
Prime Focus Ltd
NSE:PFOCUS

Intrinsic Value
The intrinsic value of one
PFOCUS
stock under the Base Case scenario is
96.85
INR.
Compared to the current market price of 103.96 INR,
Prime Focus Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Prime Focus Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Prime Focus Ltd
Balance Sheet Decomposition
Prime Focus Ltd
Current Assets | 38.5B |
Cash & Short-Term Investments | 31.2B |
Receivables | 5.1B |
Other Current Assets | 2.2B |
Non-Current Assets | 40.8B |
Long-Term Investments | 4.7B |
PP&E | 13.6B |
Intangibles | 19.4B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
Prime Focus Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Prime Focus Ltd
Revenue
|
34.9B
INR
|
Cost of Revenue
|
-2.1B
INR
|
Gross Profit
|
32.8B
INR
|
Operating Expenses
|
-31.8B
INR
|
Operating Income
|
1B
INR
|
Other Expenses
|
-3.1B
INR
|
Net Income
|
-2.1B
INR
|
PFOCUS Profitability Score
Profitability Due Diligence
Prime Focus Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Prime Focus Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
PFOCUS Solvency Score
Solvency Due Diligence
Prime Focus Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Prime Focus Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PFOCUS Price Targets Summary
Prime Focus Ltd
Dividends
Current shareholder yield for PFOCUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PFOCUS
stock under the Base Case scenario is
96.85
INR.
Compared to the current market price of 103.96 INR,
Prime Focus Ltd
is
Overvalued by 7%.