Geox SpA
DUS:GHH
Balance Sheet
Balance Sheet Decomposition
Geox SpA
Geox SpA
Balance Sheet
Geox SpA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
9
|
14
|
51
|
62
|
85
|
120
|
69
|
108
|
114
|
85
|
58
|
47
|
53
|
44
|
39
|
76
|
41
|
48
|
83
|
46
|
24
|
70
|
27
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
9
|
14
|
51
|
62
|
85
|
120
|
69
|
108
|
114
|
85
|
58
|
47
|
53
|
44
|
39
|
76
|
41
|
48
|
83
|
46
|
24
|
70
|
27
|
|
| Short-Term Investments |
2
|
1
|
1
|
16
|
3
|
0
|
1
|
17
|
4
|
4
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
52
|
56
|
77
|
75
|
85
|
104
|
128
|
148
|
153
|
150
|
176
|
181
|
133
|
148
|
149
|
148
|
188
|
165
|
147
|
126
|
103
|
120
|
95
|
88
|
|
| Accounts Receivables |
44
|
45
|
60
|
67
|
75
|
84
|
108
|
125
|
129
|
125
|
162
|
158
|
112
|
118
|
122
|
120
|
171
|
143
|
130
|
94
|
76
|
91
|
80
|
78
|
|
| Other Receivables |
8
|
12
|
17
|
8
|
11
|
20
|
20
|
23
|
24
|
26
|
14
|
23
|
21
|
30
|
27
|
28
|
17
|
22
|
17
|
32
|
27
|
29
|
15
|
11
|
|
| Inventory |
33
|
40
|
61
|
80
|
108
|
131
|
187
|
229
|
152
|
172
|
197
|
209
|
282
|
288
|
305
|
337
|
283
|
312
|
285
|
268
|
240
|
290
|
276
|
244
|
|
| Other Current Assets |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
1
|
30
|
17
|
20
|
2
|
10
|
2
|
1
|
20
|
27
|
2
|
13
|
|
| Total Current Assets |
93
|
106
|
152
|
225
|
257
|
320
|
435
|
463
|
417
|
441
|
474
|
456
|
463
|
519
|
516
|
543
|
549
|
528
|
482
|
478
|
408
|
461
|
443
|
371
|
|
| PP&E Net |
16
|
20
|
25
|
17
|
29
|
32
|
43
|
78
|
72
|
67
|
64
|
68
|
65
|
64
|
68
|
66
|
61
|
66
|
360
|
292
|
240
|
259
|
267
|
257
|
|
| PP&E Gross |
16
|
20
|
25
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
267
|
257
|
|
| Accumulated Depreciation |
8
|
8
|
15
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
293
|
308
|
335
|
|
| Intangible Assets |
4
|
8
|
12
|
18
|
33
|
37
|
47
|
78
|
74
|
68
|
66
|
67
|
63
|
59
|
57
|
54
|
51
|
49
|
43
|
35
|
31
|
33
|
29
|
25
|
|
| Goodwill |
3
|
7
|
16
|
16
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
1
|
1
|
2
|
2
|
7
|
5
|
0
|
0
|
0
|
0
|
18
|
19
|
18
|
17
|
16
|
14
|
14
|
12
|
9
|
8
|
8
|
7
|
6
|
6
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
8
|
9
|
13
|
21
|
37
|
43
|
45
|
25
|
36
|
53
|
41
|
38
|
36
|
36
|
33
|
36
|
43
|
31
|
29
|
32
|
26
|
|
| Other Assets |
3
|
7
|
16
|
16
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
118
N/A
|
142
+20%
|
206
+46%
|
287
+39%
|
336
+17%
|
409
+22%
|
549
+34%
|
657
+20%
|
607
-8%
|
623
+3%
|
649
+4%
|
647
0%
|
663
+3%
|
702
+6%
|
696
-1%
|
715
+3%
|
712
0%
|
688
-3%
|
931
+35%
|
857
-8%
|
718
-16%
|
790
+10%
|
778
-2%
|
686
-12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
38
|
42
|
57
|
64
|
85
|
97
|
128
|
149
|
122
|
118
|
133
|
163
|
169
|
168
|
224
|
196
|
219
|
236
|
224
|
178
|
197
|
297
|
231
|
210
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
22
|
25
|
30
|
28
|
23
|
24
|
25
|
20
|
17
|
22
|
21
|
18
|
15
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
7
|
13
|
29
|
6
|
3
|
1
|
5
|
0
|
11
|
|
| Current Portion of Long-Term Debt |
42
|
38
|
23
|
26
|
12
|
3
|
3
|
20
|
6
|
7
|
8
|
7
|
67
|
89
|
22
|
59
|
32
|
19
|
90
|
125
|
95
|
68
|
111
|
45
|
|
| Other Current Liabilities |
13
|
5
|
14
|
15
|
27
|
23
|
51
|
41
|
38
|
59
|
25
|
37
|
37
|
24
|
22
|
28
|
44
|
24
|
27
|
38
|
20
|
36
|
41
|
53
|
|
| Total Current Liabilities |
94
|
86
|
96
|
108
|
124
|
123
|
183
|
216
|
166
|
183
|
190
|
229
|
297
|
317
|
305
|
313
|
331
|
333
|
367
|
361
|
335
|
427
|
401
|
334
|
|
| Long-Term Debt |
2
|
13
|
36
|
16
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
10
|
25
|
16
|
1
|
250
|
317
|
248
|
246
|
278
|
277
|
|
| Other Liabilities |
3
|
4
|
6
|
13
|
5
|
7
|
7
|
12
|
12
|
13
|
12
|
14
|
10
|
11
|
10
|
17
|
15
|
13
|
12
|
13
|
10
|
9
|
8
|
7
|
|
| Total Liabilities |
99
N/A
|
103
+4%
|
138
+33%
|
136
-1%
|
132
-3%
|
132
+0%
|
192
+45%
|
230
+20%
|
179
-22%
|
197
+10%
|
202
+3%
|
244
+20%
|
308
+26%
|
328
+7%
|
325
-1%
|
355
+9%
|
363
+2%
|
347
-4%
|
628
+81%
|
690
+10%
|
594
-14%
|
682
+15%
|
687
+1%
|
618
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|
| Retained Earnings |
17
|
38
|
69
|
86
|
141
|
216
|
300
|
356
|
67
|
58
|
50
|
341
|
296
|
292
|
302
|
289
|
299
|
279
|
242
|
114
|
54
|
48
|
41
|
6
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
38
|
35
|
35
|
35
|
38
|
0
|
0
|
0
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
1
|
|
| Other Equity |
0
|
0
|
1
|
0
|
2
|
1
|
4
|
8
|
336
|
342
|
370
|
2
|
4
|
18
|
5
|
7
|
13
|
1
|
3
|
10
|
7
|
2
|
9
|
1
|
|
| Total Equity |
19
N/A
|
39
+106%
|
69
+79%
|
150
+119%
|
204
+36%
|
277
+36%
|
357
+29%
|
428
+20%
|
429
+0%
|
426
-1%
|
446
+5%
|
403
-10%
|
355
-12%
|
374
+5%
|
371
-1%
|
360
-3%
|
349
-3%
|
341
-2%
|
303
-11%
|
167
-45%
|
125
-25%
|
108
-13%
|
91
-16%
|
68
-25%
|
|
| Total Liabilities & Equity |
118
N/A
|
142
+20%
|
206
+46%
|
287
+39%
|
336
+17%
|
409
+22%
|
549
+34%
|
657
+20%
|
607
-8%
|
623
+3%
|
649
+4%
|
647
0%
|
663
+3%
|
702
+6%
|
696
-1%
|
715
+3%
|
712
0%
|
688
-3%
|
931
+35%
|
857
-8%
|
718
-16%
|
790
+10%
|
778
-2%
|
686
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
274
|
274
|
277
|
|