Relative Value

The Relative Value of one GHH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.308 EUR, Geox SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
92
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.2
vs History
9
vs Industry
63
Median 3Y
-14.9
Median 5Y
-3.9
Industry
17.9
Forward
-6.2
vs History
65
vs Industry
65
Median 3Y
2.6
Median 5Y
2.6
Industry
10.1
vs History
vs Industry
45
Median 3Y
-2.8
Median 5Y
-2.9
Industry
18
vs History
80
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.3
vs History
82
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.6
vs History
50
vs Industry
78
Median 3Y
1.1
Median 5Y
1.2
Industry
3.9
vs History
77
vs Industry
69
Median 3Y
4.5
Median 5Y
4.9
Industry
9.9
Forward
4.8
vs History
49
vs Industry
62
Median 3Y
24.4
Median 5Y
1.8
Industry
13.3
Forward
121.2
vs History
15
vs Industry
50
Median 3Y
6.4
Median 5Y
6.3
Industry
11.4
vs History
14
vs Industry
40
Median 3Y
9.1
Median 5Y
8.7
Industry
15
vs History
76
vs Industry
57
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

GHH Competitors Multiples
Geox SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Geox SpA
DUS:GHH
115.7m EUR 0.1 0.6 1.4 1.8
US
Nike Inc
NYSE:NKE
96.8B USD 2.1 38.4 25.1 31.4
JP
Asics Corp
TSE:7936
2.9T JPY 3.8 34.4 17.4 21.2
CH
On Holding AG
NYSE:ONON
14.7B USD 4.1 52.5 24.1 32.5
US
Deckers Outdoor Corp
NYSE:DECK
14.8B USD 2.8 14.6 10.2 10.9
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
59.8B CNY 2.4 17.4 12.5 12.5
UK
Birkenstock Holding PLC
NYSE:BIRK
7.8B USD 3.2 19.2 11.4 13.8
US
Crocs Inc
NASDAQ:CROX
4.4B USD 1.1 24 5.4 5.9
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 -34.6 10.7 10.7
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
28B HKD 0.4 10.6 6.9 6.9
P/E Multiple
Earnings Growth PEG
IT
Geox SpA
DUS:GHH
Average P/E: 22.6
0.6
N/A N/A
US
Nike Inc
NYSE:NKE
38.4
11%
3.5
JP
Asics Corp
TSE:7936
34.4
25%
1.4
CH
On Holding AG
NYSE:ONON
52.5
34%
1.5
US
Deckers Outdoor Corp
NYSE:DECK
14.6
6%
2.4
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.4
7%
2.5
UK
Birkenstock Holding PLC
NYSE:BIRK
19.2
14%
1.4
US
Crocs Inc
NASDAQ:CROX
24
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -34.6
-35%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
10.6
2%
5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Geox SpA
DUS:GHH
Average EV/EBITDA: 12.1
1.4
5%
0.3
US
Nike Inc
NYSE:NKE
25.1
9%
2.8
JP
Asics Corp
TSE:7936
17.4
21%
0.8
CH
On Holding AG
NYSE:ONON
24.1
40%
0.6
US
Deckers Outdoor Corp
NYSE:DECK
10.2
5%
2
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.5
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11.4
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.4
-7%
N/A
DE
Puma SE
XETRA:PUM
10.7
-14%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Geox SpA
DUS:GHH
Average EV/EBIT: 14.3
1.8
20%
0.1
US
Nike Inc
NYSE:NKE
31.4
11%
2.9
JP
Asics Corp
TSE:7936
21.2
N/A N/A
CH
On Holding AG
NYSE:ONON
32.5
47%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
10.9
4%
2.7
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.5
7%
1.8
UK
Birkenstock Holding PLC
NYSE:BIRK
13.8
13%
1.1
US
Crocs Inc
NASDAQ:CROX
5.9
-7%
N/A
DE
Puma SE
XETRA:PUM
10.7
-25%
N/A
HK
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
6.9
2%
3.4