Hecla Mining Co
DUS:HCL
Balance Sheet
Balance Sheet Decomposition
Hecla Mining Co
Hecla Mining Co
Balance Sheet
Hecla Mining Co
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8
|
20
|
105
|
35
|
6
|
76
|
373
|
37
|
105
|
284
|
267
|
191
|
212
|
210
|
155
|
170
|
186
|
27
|
63
|
130
|
210
|
105
|
106
|
27
|
|
| Cash Equivalents |
8
|
20
|
105
|
35
|
6
|
76
|
373
|
37
|
105
|
284
|
267
|
191
|
212
|
210
|
155
|
170
|
186
|
27
|
63
|
130
|
210
|
105
|
106
|
27
|
|
| Short-Term Investments |
0
|
0
|
18
|
46
|
41
|
26
|
26
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
29
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
10
|
16
|
22
|
18
|
27
|
22
|
9
|
27
|
37
|
20
|
25
|
39
|
35
|
41
|
30
|
32
|
26
|
38
|
39
|
45
|
56
|
33
|
49
|
|
| Accounts Receivables |
7
|
10
|
16
|
7
|
6
|
20
|
14
|
8
|
25
|
36
|
11
|
18
|
18
|
18
|
14
|
20
|
15
|
4
|
12
|
28
|
36
|
45
|
15
|
32
|
|
| Other Receivables |
0
|
0
|
0
|
15
|
12
|
7
|
8
|
1
|
2
|
1
|
9
|
7
|
21
|
17
|
28
|
10
|
17
|
22
|
26
|
11
|
8
|
11
|
18
|
18
|
|
| Inventory |
11
|
15
|
17
|
20
|
26
|
22
|
16
|
21
|
22
|
19
|
26
|
29
|
49
|
48
|
46
|
50
|
56
|
88
|
66
|
96
|
68
|
91
|
94
|
105
|
|
| Other Current Assets |
4
|
5
|
5
|
6
|
4
|
6
|
13
|
7
|
12
|
91
|
50
|
38
|
44
|
24
|
27
|
12
|
14
|
23
|
12
|
19
|
19
|
17
|
27
|
33
|
|
| Total Current Assets |
29
|
49
|
161
|
129
|
94
|
156
|
450
|
74
|
167
|
432
|
363
|
283
|
344
|
316
|
270
|
291
|
321
|
164
|
179
|
284
|
342
|
268
|
260
|
214
|
|
| PP&E Net |
105
|
87
|
95
|
115
|
138
|
126
|
132
|
852
|
820
|
833
|
923
|
997
|
1 792
|
1 832
|
1 897
|
2 033
|
1 999
|
2 520
|
2 440
|
2 389
|
2 323
|
2 581
|
2 675
|
2 702
|
|
| PP&E Gross |
105
|
87
|
95
|
115
|
138
|
126
|
132
|
852
|
820
|
833
|
923
|
997
|
1 792
|
1 832
|
1 897
|
0
|
0
|
2 520
|
2 440
|
0
|
2 323
|
2 581
|
2 675
|
2 702
|
|
| Accumulated Depreciation |
185
|
198
|
221
|
240
|
242
|
280
|
278
|
229
|
284
|
343
|
390
|
437
|
515
|
624
|
730
|
0
|
0
|
1 115
|
1 310
|
0
|
1 598
|
1 746
|
1 862
|
2 010
|
|
| Intangible Assets |
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
1
|
2
|
2
|
6
|
8
|
3
|
2
|
1
|
4
|
10
|
7
|
5
|
2
|
5
|
8
|
7
|
6
|
15
|
11
|
24
|
34
|
34
|
|
| Other Long-Term Assets |
19
|
19
|
21
|
35
|
38
|
58
|
60
|
60
|
59
|
116
|
106
|
89
|
90
|
109
|
54
|
43
|
17
|
13
|
12
|
12
|
53
|
55
|
43
|
31
|
|
| Total Assets |
153
N/A
|
160
+5%
|
278
+74%
|
279
+0%
|
272
-3%
|
346
+27%
|
651
+88%
|
989
+52%
|
1 047
+6%
|
1 383
+32%
|
1 396
+1%
|
1 378
-1%
|
2 232
+62%
|
2 262
+1%
|
2 222
-2%
|
2 372
+7%
|
2 345
-1%
|
2 704
+15%
|
2 637
-2%
|
2 700
+2%
|
2 729
+1%
|
2 927
+7%
|
3 011
+3%
|
2 981
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
12
|
14
|
16
|
17
|
24
|
23
|
22
|
14
|
32
|
38
|
43
|
51
|
42
|
51
|
60
|
47
|
78
|
58
|
69
|
68
|
85
|
82
|
89
|
|
| Accrued Liabilities |
14
|
15
|
15
|
19
|
17
|
22
|
26
|
11
|
20
|
186
|
55
|
31
|
77
|
30
|
49
|
42
|
44
|
39
|
43
|
55
|
55
|
63
|
53
|
52
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
7
|
2
|
0
|
0
|
0
|
0
|
8
|
2
|
3
|
4
|
6
|
9
|
10
|
12
|
6
|
6
|
5
|
5
|
7
|
6
|
10
|
10
|
42
|
|
| Other Current Liabilities |
1
|
2
|
3
|
3
|
3
|
6
|
4
|
4
|
6
|
36
|
10
|
16
|
15
|
10
|
16
|
18
|
16
|
14
|
11
|
18
|
32
|
21
|
13
|
15
|
|
| Total Current Liabilities |
30
|
35
|
34
|
37
|
36
|
52
|
52
|
85
|
42
|
257
|
107
|
95
|
152
|
91
|
127
|
126
|
112
|
136
|
117
|
147
|
160
|
179
|
157
|
198
|
|
| Long-Term Debt |
12
|
5
|
2
|
0
|
3
|
0
|
0
|
114
|
3
|
4
|
6
|
12
|
505
|
512
|
509
|
507
|
508
|
541
|
512
|
517
|
516
|
518
|
653
|
509
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
165
|
153
|
120
|
123
|
124
|
174
|
138
|
156
|
150
|
126
|
105
|
110
|
|
| Other Liabilities |
53
|
48
|
70
|
73
|
72
|
69
|
106
|
141
|
136
|
160
|
142
|
133
|
84
|
109
|
127
|
136
|
139
|
163
|
178
|
167
|
142
|
126
|
128
|
125
|
|
| Total Liabilities |
95
N/A
|
88
-7%
|
107
+21%
|
110
+3%
|
111
+1%
|
122
+10%
|
158
+30%
|
339
+114%
|
181
-47%
|
420
+132%
|
256
-39%
|
240
-6%
|
906
+277%
|
865
-4%
|
883
+2%
|
892
+1%
|
884
-1%
|
1 013
+15%
|
945
-7%
|
986
+4%
|
968
-2%
|
948
-2%
|
1 043
+10%
|
942
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
19
|
22
|
29
|
30
|
30
|
30
|
31
|
46
|
60
|
65
|
71
|
72
|
86
|
92
|
95
|
100
|
101
|
122
|
132
|
135
|
136
|
152
|
156
|
160
|
|
| Retained Earnings |
364
|
356
|
362
|
368
|
396
|
328
|
275
|
352
|
301
|
266
|
121
|
123
|
155
|
141
|
233
|
167
|
218
|
248
|
353
|
368
|
354
|
404
|
504
|
494
|
|
| Additional Paid In Capital |
404
|
406
|
505
|
507
|
508
|
514
|
725
|
981
|
1 121
|
1 180
|
1 215
|
1 218
|
1 427
|
1 487
|
1 520
|
1 597
|
1 620
|
1 881
|
1 974
|
2 004
|
2 035
|
2 260
|
2 344
|
2 418
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
9
|
11
|
15
|
18
|
21
|
23
|
24
|
28
|
32
|
34
|
35
|
|
| Other Equity |
0
|
0
|
1
|
1
|
20
|
9
|
12
|
25
|
14
|
17
|
24
|
26
|
24
|
31
|
32
|
35
|
23
|
43
|
37
|
33
|
28
|
2
|
6
|
10
|
|
| Total Equity |
58
N/A
|
72
+24%
|
171
+138%
|
169
-1%
|
161
-5%
|
225
+39%
|
493
+119%
|
650
+32%
|
866
+33%
|
962
+11%
|
1 140
+18%
|
1 138
0%
|
1 326
+17%
|
1 397
+5%
|
1 339
-4%
|
1 480
+11%
|
1 461
-1%
|
1 691
+16%
|
1 692
+0%
|
1 714
+1%
|
1 761
+3%
|
1 979
+12%
|
1 968
-1%
|
2 040
+4%
|
|
| Total Liabilities & Equity |
153
N/A
|
160
+5%
|
278
+74%
|
279
+0%
|
272
-3%
|
346
+27%
|
651
+88%
|
989
+52%
|
1 047
+6%
|
1 383
+32%
|
1 396
+1%
|
1 378
-1%
|
2 232
+62%
|
2 262
+1%
|
2 222
-2%
|
2 372
+7%
|
2 345
-1%
|
2 704
+15%
|
2 637
-2%
|
2 700
+2%
|
2 729
+1%
|
2 927
+7%
|
3 011
+3%
|
2 981
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
73
|
86
|
116
|
118
|
119
|
120
|
121
|
180
|
238
|
259
|
285
|
285
|
343
|
367
|
378
|
395
|
399
|
483
|
523
|
532
|
538
|
600
|
616
|
632
|
|
| Preferred Shares Outstanding |
2
|
1
|
1
|
0
|
0
|
0
|
2
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|