Hecla Mining Co
NYSE:HL
Income Statement
Earnings Waterfall
Hecla Mining Co
Revenue
|
720.2m
USD
|
Cost of Revenue
|
-607.3m
USD
|
Gross Profit
|
112.9m
USD
|
Operating Expenses
|
-81.4m
USD
|
Operating Income
|
31.6m
USD
|
Other Expenses
|
-116.3m
USD
|
Net Income
|
-84.8m
USD
|
Income Statement
Hecla Mining Co
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
383
N/A
|
432
+13%
|
464
+7%
|
493
+6%
|
501
+2%
|
494
-1%
|
481
-3%
|
450
-6%
|
444
-1%
|
455
+3%
|
523
+15%
|
597
+14%
|
646
+8%
|
657
+2%
|
620
-6%
|
582
-6%
|
578
-1%
|
575
-1%
|
588
+2%
|
591
+0%
|
567
-4%
|
580
+2%
|
567
-2%
|
585
+3%
|
673
+15%
|
658
-2%
|
690
+5%
|
728
+6%
|
692
-5%
|
766
+11%
|
818
+7%
|
811
-1%
|
808
0%
|
783
-3%
|
756
-3%
|
709
-6%
|
719
+1%
|
732
+2%
|
719
-2%
|
754
+5%
|
720
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(316)
|
(369)
|
(388)
|
(415)
|
(416)
|
(411)
|
(407)
|
(401)
|
(405)
|
(406)
|
(424)
|
(437)
|
(462)
|
(462)
|
(455)
|
(432)
|
(425)
|
(419)
|
(425)
|
(464)
|
(488)
|
(536)
|
(579)
|
(588)
|
(639)
|
(616)
|
(588)
|
(582)
|
(531)
|
(549)
|
(579)
|
(596)
|
(590)
|
(587)
|
(585)
|
(565)
|
(603)
|
(626)
|
(613)
|
(623)
|
(607)
|
|
Gross Profit |
66
N/A
|
63
-5%
|
76
+22%
|
78
+2%
|
85
+10%
|
83
-3%
|
74
-11%
|
49
-33%
|
39
-21%
|
49
+28%
|
98
+99%
|
160
+62%
|
184
+15%
|
196
+6%
|
165
-15%
|
150
-9%
|
152
+2%
|
156
+3%
|
163
+4%
|
127
-22%
|
79
-38%
|
44
-45%
|
(12)
N/A
|
(3)
+72%
|
34
N/A
|
42
+24%
|
102
+144%
|
146
+43%
|
161
+10%
|
217
+35%
|
239
+10%
|
215
-10%
|
218
+1%
|
196
-10%
|
171
-13%
|
144
-16%
|
116
-19%
|
106
-9%
|
106
+0%
|
131
+24%
|
113
-14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(74)
|
(67)
|
(61)
|
(58)
|
(64)
|
(64)
|
(77)
|
(80)
|
(72)
|
(74)
|
(64)
|
(64)
|
(72)
|
(74)
|
(77)
|
(81)
|
(77)
|
(79)
|
(83)
|
(88)
|
(90)
|
(87)
|
(80)
|
(69)
|
(64)
|
(60)
|
(57)
|
(61)
|
(69)
|
(77)
|
(92)
|
(108)
|
(111)
|
(114)
|
(111)
|
(103)
|
(105)
|
(98)
|
(90)
|
(87)
|
(81)
|
|
Selling, General & Administrative |
(29)
|
(30)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(34)
|
(34)
|
(36)
|
(38)
|
(40)
|
(45)
|
(44)
|
(44)
|
(42)
|
(36)
|
(34)
|
(34)
|
(34)
|
(37)
|
(39)
|
(38)
|
(36)
|
(36)
|
(35)
|
(33)
|
(37)
|
(36)
|
(35)
|
(39)
|
(36)
|
(35)
|
(35)
|
(34)
|
(36)
|
(43)
|
(47)
|
(48)
|
(45)
|
(43)
|
|
Research & Development |
(38)
|
(31)
|
(24)
|
(21)
|
(20)
|
(20)
|
(23)
|
(24)
|
(22)
|
(20)
|
(18)
|
(15)
|
(18)
|
(21)
|
(25)
|
(30)
|
(32)
|
(36)
|
(40)
|
(45)
|
(46)
|
(42)
|
(36)
|
(27)
|
(19)
|
(20)
|
(17)
|
(15)
|
(18)
|
(24)
|
(33)
|
(45)
|
(48)
|
(61)
|
(61)
|
(59)
|
(46)
|
(38)
|
(34)
|
(33)
|
(33)
|
|
Other Operating Expenses |
(7)
|
(6)
|
(6)
|
(6)
|
(12)
|
(12)
|
(22)
|
(22)
|
(15)
|
(19)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(6)
|
(7)
|
(9)
|
(15)
|
(19)
|
(21)
|
(27)
|
(29)
|
(18)
|
(17)
|
(8)
|
(15)
|
(13)
|
(8)
|
(9)
|
(6)
|
|
Operating Income |
(7)
N/A
|
(4)
+45%
|
16
N/A
|
20
+24%
|
22
+9%
|
19
-14%
|
(4)
N/A
|
(31)
-743%
|
(33)
-6%
|
(25)
+25%
|
35
N/A
|
96
+176%
|
112
+17%
|
121
+8%
|
88
-27%
|
69
-22%
|
75
+10%
|
77
+3%
|
80
+3%
|
39
-51%
|
(11)
N/A
|
(44)
-291%
|
(92)
-109%
|
(72)
+22%
|
(30)
+58%
|
(19)
+37%
|
46
N/A
|
85
+86%
|
93
+9%
|
140
+51%
|
147
+5%
|
107
-27%
|
107
0%
|
82
-23%
|
60
-27%
|
41
-31%
|
12
-72%
|
8
-35%
|
16
+108%
|
45
+182%
|
32
-29%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(17)
|
(42)
|
(32)
|
(9)
|
(8)
|
7
|
15
|
4
|
(20)
|
(16)
|
(25)
|
(20)
|
(24)
|
(30)
|
(52)
|
(69)
|
(54)
|
(34)
|
(3)
|
7
|
(6)
|
(27)
|
(47)
|
(62)
|
(49)
|
(59)
|
(60)
|
(66)
|
(78)
|
(86)
|
(67)
|
(77)
|
(69)
|
(61)
|
(74)
|
(40)
|
(41)
|
(35)
|
(38)
|
(44)
|
|
Non-Reccuring Items |
(25)
|
(18)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(1)
|
(3)
|
(3)
|
(4)
|
(12)
|
(10)
|
(15)
|
(21)
|
(21)
|
(31)
|
(28)
|
(23)
|
(23)
|
(17)
|
(17)
|
(27)
|
(31)
|
(29)
|
(26)
|
(17)
|
(11)
|
(16)
|
(23)
|
(25)
|
(24)
|
(23)
|
(24)
|
(29)
|
(40)
|
(56)
|
(76)
|
|
Total Other Income |
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
1
|
3
|
5
|
8
|
8
|
8
|
8
|
6
|
|
Pre-Tax Income |
(35)
N/A
|
(38)
-9%
|
(26)
+32%
|
(11)
+58%
|
13
N/A
|
11
-11%
|
4
-66%
|
(16)
N/A
|
(31)
-98%
|
(44)
-42%
|
19
N/A
|
69
+271%
|
90
+29%
|
94
+4%
|
48
-49%
|
8
-83%
|
(8)
N/A
|
4
N/A
|
26
+611%
|
5
-80%
|
(33)
N/A
|
(75)
-125%
|
(145)
-94%
|
(140)
+3%
|
(113)
+19%
|
(99)
+13%
|
(48)
+51%
|
(7)
+86%
|
(1)
+81%
|
43
N/A
|
49
+14%
|
23
-53%
|
6
-76%
|
(11)
N/A
|
(23)
-109%
|
(50)
-121%
|
(45)
+11%
|
(55)
-22%
|
(52)
+5%
|
(43)
+18%
|
(83)
-94%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
10
|
13
|
12
|
9
|
5
|
8
|
3
|
8
|
(56)
|
(57)
|
(68)
|
(83)
|
(28)
|
3
|
(2)
|
13
|
(51)
|
(81)
|
(65)
|
(67)
|
7
|
15
|
26
|
25
|
18
|
12
|
(2)
|
(9)
|
(8)
|
(14)
|
(7)
|
3
|
30
|
29
|
24
|
29
|
8
|
10
|
5
|
(3)
|
(1)
|
|
Income from Continuing Operations |
(25)
|
(25)
|
(14)
|
(2)
|
18
|
19
|
7
|
(7)
|
(87)
|
(100)
|
(49)
|
(14)
|
62
|
97
|
46
|
21
|
(59)
|
(77)
|
(38)
|
(62)
|
(27)
|
(60)
|
(119)
|
(115)
|
(95)
|
(87)
|
(51)
|
(16)
|
(10)
|
29
|
43
|
26
|
35
|
18
|
2
|
(21)
|
(37)
|
(45)
|
(47)
|
(46)
|
(84)
|
|
Net Income (Common) |
(26)
N/A
|
(25)
+2%
|
(15)
+42%
|
(3)
+83%
|
17
N/A
|
18
+5%
|
6
-68%
|
(8)
N/A
|
(88)
-1 051%
|
(101)
-15%
|
(50)
+50%
|
(14)
+72%
|
61
N/A
|
97
+58%
|
46
-53%
|
20
-56%
|
(29)
N/A
|
(48)
-64%
|
(9)
+81%
|
(32)
-264%
|
(27)
+16%
|
(61)
-125%
|
(120)
-96%
|
(116)
+3%
|
(96)
+18%
|
(87)
+9%
|
(51)
+41%
|
(17)
+68%
|
(10)
+39%
|
29
N/A
|
42
+47%
|
26
-39%
|
35
+34%
|
17
-50%
|
1
-95%
|
(22)
N/A
|
(38)
-75%
|
(45)
-20%
|
(47)
-5%
|
(46)
+2%
|
(85)
-83%
|
|
EPS (Diluted) |
-0.08
N/A
|
-0.09
-13%
|
-0.05
+44%
|
-0.01
+80%
|
0.05
N/A
|
0.05
N/A
|
0.02
-60%
|
-0.02
N/A
|
-0.23
-1 050%
|
-0.27
-17%
|
-0.14
+48%
|
-0.04
+71%
|
0.16
N/A
|
0.25
+56%
|
0.12
-52%
|
0.05
-58%
|
-0.07
N/A
|
-0.11
-57%
|
-0.02
+82%
|
-0.07
-250%
|
-0.06
+14%
|
-0.12
-100%
|
-0.25
-108%
|
-0.24
+4%
|
-0.19
+21%
|
-0.18
+5%
|
-0.1
+44%
|
-0.03
+70%
|
-0.02
+33%
|
0.06
N/A
|
0.08
+33%
|
0.05
-38%
|
0.06
+20%
|
0.03
-50%
|
0
N/A
|
-0.04
N/A
|
-0.07
-75%
|
-0.09
-29%
|
-0.09
N/A
|
-0.09
N/A
|
-0.14
-56%
|