Lenzing AG
DUS:LEN
Cash Flow Statement
Cash Flow Statement
Lenzing AG
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
78
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
88
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
177
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
181
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
229
|
75
|
150
|
219
|
282
|
257
|
223
|
196
|
148
|
141
|
134
|
127
|
115
|
90
|
24
|
(21)
|
(11)
|
2
|
100
|
126
|
128
|
132
|
104
|
89
|
(37)
|
(136)
|
(175)
|
(209)
|
(593)
|
(555)
|
(593)
|
(607)
|
(138)
|
(80)
|
(51)
|
(126)
|
|
| Depreciation & Amortization |
60
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
121
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
222
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
135
|
33
|
68
|
101
|
135
|
135
|
134
|
136
|
147
|
152
|
157
|
160
|
167
|
168
|
170
|
171
|
160
|
160
|
160
|
161
|
164
|
170
|
179
|
195
|
228
|
254
|
283
|
307
|
782
|
781
|
779
|
777
|
309
|
321
|
323
|
403
|
|
| Change in Deffered Taxes |
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
1
|
(1)
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
3
|
7
|
12
|
17
|
(58)
|
1
|
4
|
(1)
|
(69)
|
11
|
3
|
3
|
23
|
14
|
22
|
22
|
15
|
8
|
0
|
0
|
17
|
13
|
9
|
5
|
3
|
(8)
|
(14)
|
(15)
|
12
|
10
|
26
|
36
|
24
|
(9)
|
0
|
(15)
|
(34)
|
(0)
|
(8)
|
46
|
73
|
65
|
53
|
27
|
60
|
(15)
|
(52)
|
(66)
|
(37)
|
(87)
|
(32)
|
(18)
|
(110)
|
34
|
110
|
122
|
|
| Cash Taxes Paid |
21
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
43
|
53
|
80
|
107
|
81
|
84
|
82
|
76
|
82
|
84
|
76
|
68
|
54
|
51
|
34
|
34
|
34
|
29
|
(6)
|
28
|
9
|
3
|
24
|
27
|
48
|
54
|
52
|
22
|
16
|
25
|
(0)
|
45
|
79
|
73
|
126
|
60
|
|
| Cash Interest Paid |
8
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
18
|
20
|
22
|
28
|
15
|
14
|
14
|
9
|
9
|
9
|
9
|
9
|
11
|
12
|
15
|
16
|
19
|
20
|
23
|
27
|
34
|
34
|
44
|
40
|
75
|
76
|
116
|
120
|
120
|
125
|
121
|
122
|
107
|
129
|
104
|
158
|
|
| Change in Working Capital |
(33)
|
105
|
106
|
96
|
4
|
139
|
153
|
163
|
(2)
|
158
|
169
|
173
|
23
|
187
|
155
|
149
|
(109)
|
72
|
115
|
156
|
110
|
268
|
279
|
305
|
11
|
329
|
354
|
322
|
(79)
|
297
|
203
|
183
|
(39)
|
115
|
160
|
123
|
(14)
|
122
|
137
|
182
|
(12)
|
(17)
|
(16)
|
14
|
(69)
|
282
|
385
|
406
|
87
|
353
|
179
|
36
|
(148)
|
(108)
|
(115)
|
(61)
|
(24)
|
(58)
|
(71)
|
(119)
|
(49)
|
(46)
|
(91)
|
(75)
|
(78)
|
(44)
|
4
|
26
|
22
|
(11)
|
(133)
|
(198)
|
(288)
|
(274)
|
(143)
|
(49)
|
72
|
190
|
238
|
234
|
182
|
(26)
|
(112)
|
(79)
|
|
| Cash from Operating Activities |
95
N/A
|
105
+10%
|
106
+1%
|
96
-9%
|
124
+29%
|
139
+12%
|
153
+10%
|
163
+7%
|
146
-10%
|
160
+10%
|
171
+7%
|
175
+3%
|
224
+28%
|
186
-17%
|
153
-18%
|
148
-4%
|
50
-66%
|
72
+44%
|
115
+59%
|
157
+36%
|
251
+60%
|
268
+7%
|
279
+4%
|
305
+10%
|
295
-3%
|
331
+12%
|
356
+7%
|
324
-9%
|
310
-4%
|
304
-2%
|
215
-30%
|
200
-7%
|
207
+4%
|
117
-44%
|
163
+40%
|
122
-25%
|
85
-30%
|
133
+56%
|
140
+6%
|
185
+32%
|
219
+18%
|
205
-6%
|
215
+5%
|
244
+14%
|
216
-12%
|
291
+35%
|
385
+32%
|
406
+5%
|
473
+17%
|
475
+0%
|
406
-15%
|
361
-11%
|
271
-25%
|
274
+1%
|
228
-17%
|
256
+12%
|
280
+10%
|
245
-12%
|
246
+0%
|
204
-17%
|
245
+20%
|
203
-17%
|
103
-49%
|
60
-42%
|
49
-18%
|
129
+163%
|
266
+107%
|
371
+39%
|
394
+6%
|
362
-8%
|
209
-42%
|
121
-42%
|
(43)
N/A
|
(171)
-295%
|
(88)
+49%
|
(17)
+81%
|
160
N/A
|
329
+105%
|
392
+19%
|
386
-2%
|
323
-16%
|
249
-23%
|
270
+8%
|
320
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(136)
|
(131)
|
(55)
|
(64)
|
(84)
|
(102)
|
(105)
|
(104)
|
(106)
|
(148)
|
(263)
|
(272)
|
(266)
|
(233)
|
(137)
|
(146)
|
(161)
|
(173)
|
(178)
|
(181)
|
(167)
|
(162)
|
(199)
|
(205)
|
(230)
|
(294)
|
(254)
|
(250)
|
(193)
|
(250)
|
(286)
|
(321)
|
(320)
|
(321)
|
(320)
|
(283)
|
(246)
|
(226)
|
(179)
|
(153)
|
(104)
|
(79)
|
(66)
|
(64)
|
(71)
|
(76)
|
(86)
|
(91)
|
(107)
|
(118)
|
(140)
|
(172)
|
(239)
|
(271)
|
(283)
|
(284)
|
(258)
|
(244)
|
(235)
|
(243)
|
(244)
|
(337)
|
(418)
|
(534)
|
(669)
|
(742)
|
(826)
|
(850)
|
(844)
|
(816)
|
(807)
|
(745)
|
(699)
|
(601)
|
(446)
|
(367)
|
(268)
|
(217)
|
(193)
|
(164)
|
(156)
|
(156)
|
(156)
|
(154)
|
|
| Other Items |
5
|
1
|
1
|
3
|
(5)
|
6
|
3
|
2
|
3
|
(2)
|
3
|
7
|
6
|
17
|
16
|
11
|
14
|
(1)
|
1
|
8
|
9
|
12
|
10
|
3
|
(51)
|
5
|
5
|
15
|
(23)
|
56
|
62
|
51
|
11
|
8
|
73
|
78
|
94
|
91
|
21
|
17
|
1
|
1
|
14
|
14
|
14
|
15
|
6
|
5
|
4
|
5
|
3
|
3
|
20
|
21
|
19
|
19
|
(4)
|
(3)
|
(3)
|
(10)
|
(11)
|
(13)
|
(13)
|
(5)
|
3
|
8
|
2
|
4
|
3
|
(2)
|
13
|
10
|
12
|
11
|
0
|
(5)
|
(24)
|
(24)
|
(27)
|
(27)
|
(29)
|
(33)
|
(29)
|
(28)
|
|
| Cash from Investing Activities |
(132)
N/A
|
(130)
+1%
|
(54)
+59%
|
(61)
-14%
|
(89)
-46%
|
(96)
-8%
|
(102)
-6%
|
(103)
-1%
|
(103)
+0%
|
(150)
-46%
|
(261)
-74%
|
(265)
-2%
|
(260)
+2%
|
(216)
+17%
|
(121)
+44%
|
(136)
-12%
|
(147)
-8%
|
(174)
-19%
|
(177)
-2%
|
(173)
+2%
|
(158)
+9%
|
(150)
+5%
|
(189)
-26%
|
(203)
-7%
|
(281)
-39%
|
(289)
-3%
|
(249)
+14%
|
(235)
+6%
|
(216)
+8%
|
(194)
+10%
|
(225)
-16%
|
(270)
-20%
|
(308)
-14%
|
(313)
-2%
|
(247)
+21%
|
(206)
+17%
|
(152)
+26%
|
(135)
+11%
|
(158)
-17%
|
(136)
+14%
|
(103)
+24%
|
(78)
+24%
|
(53)
+33%
|
(50)
+5%
|
(57)
-13%
|
(61)
-8%
|
(80)
-31%
|
(86)
-7%
|
(104)
-21%
|
(113)
-9%
|
(136)
-20%
|
(168)
-23%
|
(219)
-30%
|
(250)
-14%
|
(265)
-6%
|
(266)
0%
|
(262)
+1%
|
(248)
+5%
|
(238)
+4%
|
(253)
-6%
|
(255)
-1%
|
(350)
-37%
|
(430)
-23%
|
(539)
-25%
|
(666)
-24%
|
(734)
-10%
|
(824)
-12%
|
(846)
-3%
|
(841)
+1%
|
(818)
+3%
|
(795)
+3%
|
(735)
+7%
|
(687)
+7%
|
(590)
+14%
|
(446)
+24%
|
(372)
+17%
|
(292)
+22%
|
(240)
+18%
|
(220)
+9%
|
(191)
+13%
|
(185)
+3%
|
(188)
-2%
|
(185)
+2%
|
(182)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
71
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
85
|
0
|
0
|
463
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(13)
|
1
|
(13)
|
2
|
8
|
3
|
(0)
|
(15)
|
(7)
|
13
|
102
|
108
|
95
|
114
|
20
|
40
|
140
|
116
|
116
|
106
|
(25)
|
10
|
(23)
|
125
|
154
|
153
|
159
|
21
|
27
|
(5)
|
16
|
3
|
235
|
235
|
200
|
176
|
(73)
|
(72)
|
(87)
|
(88)
|
(93)
|
(86)
|
(48)
|
(43)
|
(65)
|
(20)
|
(58)
|
(72)
|
(105)
|
(94)
|
(90)
|
(191)
|
(187)
|
(161)
|
(102)
|
18
|
91
|
78
|
117
|
198
|
464
|
584
|
688
|
716
|
554
|
654
|
488
|
650
|
483
|
362
|
453
|
189
|
140
|
181
|
21
|
15
|
56
|
(72)
|
(93)
|
(94)
|
(438)
|
(453)
|
(41)
|
(61)
|
|
| Cash Paid for Dividends |
(22)
|
(22)
|
(32)
|
(32)
|
(32)
|
(32)
|
(30)
|
(32)
|
(31)
|
(33)
|
(40)
|
(39)
|
(39)
|
(37)
|
(53)
|
(53)
|
(53)
|
(53)
|
(52)
|
(52)
|
(52)
|
0
|
(52)
|
(52)
|
(52)
|
(52)
|
(41)
|
(41)
|
(41)
|
(44)
|
(70)
|
(70)
|
(70)
|
(68)
|
(53)
|
(53)
|
(53)
|
(53)
|
(47)
|
(47)
|
(47)
|
(47)
|
(27)
|
(27)
|
(27)
|
(27)
|
(53)
|
(53)
|
(53)
|
(53)
|
(112)
|
(112)
|
(112)
|
(112)
|
(133)
|
(133)
|
(133)
|
(133)
|
(133)
|
(133)
|
(133)
|
(133)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
(144)
|
(144)
|
(144)
|
(144)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
(29)
|
0
|
|
| Other |
13
|
0
|
2
|
2
|
4
|
5
|
5
|
7
|
8
|
3
|
2
|
2
|
6
|
5
|
6
|
3
|
5
|
4
|
4
|
6
|
5
|
4
|
5
|
5
|
11
|
8
|
7
|
6
|
77
|
(4)
|
(4)
|
(8)
|
1
|
(26)
|
(26)
|
(23)
|
3
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
(65)
|
(65)
|
(64)
|
1
|
(104)
|
(103)
|
(103)
|
2
|
2
|
1
|
0
|
(40)
|
(40)
|
(40)
|
(38)
|
2
|
2
|
2
|
(0)
|
581
|
86
|
85
|
90
|
16
|
32
|
61
|
57
|
58
|
42
|
14
|
407
|
394
|
410
|
428
|
38
|
37
|
21
|
(57)
|
(120)
|
|
| Cash from Financing Activities |
(23)
N/A
|
(22)
+5%
|
(43)
-99%
|
(28)
+34%
|
(20)
+29%
|
(25)
-22%
|
(25)
-2%
|
(39)
-54%
|
(31)
+21%
|
(17)
+45%
|
64
N/A
|
71
+11%
|
62
-13%
|
81
+31%
|
(27)
N/A
|
(9)
+67%
|
92
N/A
|
67
-27%
|
68
+2%
|
60
-12%
|
(72)
N/A
|
(37)
+48%
|
(70)
-88%
|
79
N/A
|
113
+44%
|
109
-4%
|
196
+80%
|
57
-71%
|
63
+10%
|
19
-70%
|
(58)
N/A
|
(75)
-30%
|
165
N/A
|
140
-15%
|
120
-14%
|
100
-17%
|
(124)
N/A
|
(128)
-3%
|
(137)
-6%
|
(138)
-1%
|
(139)
-1%
|
(131)
+5%
|
(74)
+44%
|
(68)
+7%
|
(91)
-33%
|
(79)
+13%
|
(144)
-82%
|
(157)
-9%
|
(157)
0%
|
(179)
-14%
|
(233)
-30%
|
(334)
-43%
|
(297)
+11%
|
(271)
+9%
|
(234)
+13%
|
(115)
+51%
|
(82)
+29%
|
(94)
-15%
|
(56)
+41%
|
27
N/A
|
333
+1 142%
|
453
+36%
|
726
+60%
|
800
+10%
|
1 135
+42%
|
1 235
+9%
|
1 036
-16%
|
1 151
+11%
|
471
-59%
|
365
-22%
|
367
+0%
|
102
-72%
|
54
-47%
|
79
+47%
|
6
-92%
|
393
+6 176%
|
421
+7%
|
309
-27%
|
306
-1%
|
(86)
N/A
|
(430)
-401%
|
(460)
-7%
|
(127)
+72%
|
(210)
-66%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(0)
|
1
|
1
|
3
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(6)
|
(5)
|
(1)
|
(1)
|
3
|
2
|
(3)
|
(2)
|
(1)
|
7
|
4
|
3
|
(3)
|
(11)
|
2
|
7
|
8
|
15
|
7
|
1
|
4
|
(3)
|
(3)
|
(2)
|
(3)
|
(1)
|
4
|
7
|
15
|
13
|
7
|
8
|
(5)
|
(4)
|
(4)
|
(0)
|
2
|
(3)
|
(3)
|
(8)
|
(8)
|
(1)
|
1
|
1
|
6
|
2
|
5
|
4
|
(4)
|
(5)
|
(11)
|
(19)
|
(4)
|
(3)
|
5
|
20
|
13
|
20
|
24
|
10
|
3
|
(5)
|
(4)
|
(11)
|
(4)
|
1
|
(18)
|
9
|
1
|
(21)
|
(10)
|
|
| Net Change in Cash |
(60)
N/A
|
(47)
+22%
|
10
N/A
|
8
-21%
|
17
+112%
|
20
+14%
|
25
+24%
|
20
-19%
|
12
-42%
|
(8)
N/A
|
(26)
-235%
|
(20)
+22%
|
23
N/A
|
45
+100%
|
(1)
N/A
|
2
N/A
|
(6)
N/A
|
(31)
-457%
|
8
N/A
|
41
+406%
|
20
-52%
|
80
+308%
|
27
-66%
|
185
+583%
|
131
-29%
|
148
+13%
|
292
+97%
|
148
-49%
|
163
+10%
|
138
-16%
|
(53)
N/A
|
(138)
-161%
|
64
N/A
|
(52)
N/A
|
34
N/A
|
13
-63%
|
(194)
N/A
|
(134)
+31%
|
(155)
-16%
|
(85)
+45%
|
(16)
+81%
|
11
N/A
|
101
+853%
|
133
+32%
|
75
-43%
|
146
+94%
|
158
+8%
|
159
+1%
|
212
+33%
|
184
-13%
|
34
-81%
|
(144)
N/A
|
(253)
-76%
|
(254)
0%
|
(272)
-7%
|
(124)
+54%
|
(63)
+50%
|
(91)
-46%
|
(46)
+49%
|
(18)
+62%
|
328
N/A
|
302
-8%
|
393
+30%
|
309
-21%
|
499
+61%
|
626
+26%
|
476
-24%
|
681
+43%
|
43
-94%
|
(77)
N/A
|
(198)
-158%
|
(488)
-147%
|
(666)
-37%
|
(678)
-2%
|
(533)
+21%
|
(0)
+100%
|
279
N/A
|
393
+41%
|
480
+22%
|
92
-81%
|
(283)
N/A
|
(399)
-41%
|
(63)
+84%
|
(82)
-30%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(41)
N/A
|
(26)
+36%
|
51
N/A
|
32
-37%
|
40
+25%
|
37
-8%
|
48
+29%
|
58
+22%
|
40
-31%
|
12
-71%
|
(92)
N/A
|
(97)
-5%
|
(42)
+57%
|
(47)
-12%
|
16
N/A
|
1
-93%
|
(111)
N/A
|
(100)
+9%
|
(63)
+38%
|
(24)
+62%
|
84
N/A
|
106
+27%
|
80
-25%
|
100
+26%
|
65
-35%
|
37
-42%
|
103
+174%
|
74
-28%
|
116
+58%
|
54
-53%
|
(72)
N/A
|
(121)
-69%
|
(113)
+7%
|
(205)
-82%
|
(157)
+24%
|
(161)
-3%
|
(161)
+0%
|
(94)
+42%
|
(39)
+59%
|
32
N/A
|
115
+257%
|
126
+10%
|
148
+18%
|
181
+22%
|
145
-20%
|
215
+49%
|
300
+39%
|
315
+5%
|
366
+16%
|
357
-2%
|
266
-25%
|
190
-29%
|
32
-83%
|
3
-91%
|
(56)
N/A
|
(29)
+48%
|
22
N/A
|
1
-97%
|
11
+1 563%
|
(39)
N/A
|
1
N/A
|
(134)
N/A
|
(314)
-135%
|
(474)
-51%
|
(620)
-31%
|
(613)
+1%
|
(560)
+9%
|
(479)
+14%
|
(450)
+6%
|
(453)
-1%
|
(598)
-32%
|
(624)
-4%
|
(742)
-19%
|
(772)
-4%
|
(534)
+31%
|
(384)
+28%
|
(108)
+72%
|
112
N/A
|
199
+78%
|
223
+12%
|
166
-25%
|
93
-44%
|
114
+22%
|
166
+46%
|
|