Tele2 AB
DUS:NCYD

Watchlist Manager
Tele2 AB Logo
Tele2 AB
DUS:NCYD
Watchlist
Price: 17.565 EUR -2.28%
Market Cap: €19.9B

Relative Value

The Relative Value of one NCYD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.565 EUR, Tele2 AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCYD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCYD Competitors Multiples
Tele2 AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tele2 AB
DUS:NCYD
132B EUR 4.4 28.6 11.4 21.3
ZA
MTN Group Ltd
JSE:MTN
363.5B ZAR 1.6 17.9 3.4 5.5
ZA
Vodacom Group Ltd
JSE:VOD
281.8B ZAR 1.8 14.9 5.2 8.6
US
T-Mobile US Inc
NASDAQ:TMUS
229.6B USD 2.6 21.1 9.5 16.4
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.1 7 7
JP
SoftBank Group Corp
TSE:9984
20.3T JPY 2.6 5.5 24.4 62.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.5T INR 5.2 34.5 10.1 18.2
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.5 4.7 9.1
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 18.2 7.7 13.7
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.7 11
UK
Vodafone Group PLC
LSE:VOD
25.9B GBP 0.8 -6.7 3.8 13.7
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
DUS:NCYD
Average P/E: 17.9
28.6
14%
2
ZA
M
MTN Group Ltd
JSE:MTN
17.9
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
14.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
21.1
19%
1.1
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
JP
SoftBank Group Corp
TSE:9984
5.5
-19%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.5
17%
2
MX
America Movil SAB de CV
BMV:AMXB
14.5
20%
0.7
JP
SoftBank Corp
TSE:9434
18.2
7%
2.6
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Tele2 AB
DUS:NCYD
Average EV/EBITDA: 8.6
11.4
3%
3.8
ZA
M
MTN Group Ltd
JSE:MTN
3.4
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
16%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
9.5
11%
0.9
CN
China Mobile Ltd
SSE:600941
7
32%
0.2
JP
SoftBank Group Corp
TSE:9984
24.4
23%
1.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.1
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.7
5%
0.9
JP
SoftBank Corp
TSE:9434
7.7
5%
1.5
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.8
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Tele2 AB
DUS:NCYD
Average EV/EBIT: 17
21.3
7%
3
ZA
M
MTN Group Ltd
JSE:MTN
5.5
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
8.6
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
16.4
15%
1.1
CN
China Mobile Ltd
SSE:600941
7
5%
1.4
JP
SoftBank Group Corp
TSE:9984
62.8
18%
3.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.2
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.1
8%
1.1
JP
SoftBank Corp
TSE:9434
13.7
-75%
N/A
JP
KDDI Corp
TSE:9433
11
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
13.7
4%
3.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett