Tele2 AB
DUS:NCYD

Watchlist Manager
Tele2 AB Logo
Tele2 AB
DUS:NCYD
Watchlist
Price: 17.36 EUR 0.84% Market Closed
Market Cap: €19.6B

EV/EBIT

22
Current
28%
More Expensive
vs 3-y average of 17.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
22
=
Enterprise Value
€159B
/
EBIT
kr6.9B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
22
=
Enterprise Value
€159B
/
EBIT
kr6.9B

Valuation Scenarios

Tele2 AB is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (17.2), the stock would be worth €13.58 (22% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-24%
Maximum Upside
No Upside Scenarios
Average Downside
20%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 22 €17.36
0%
3-Year Average 17.2 €13.58
-22%
5-Year Average 16.7 €13.19
-24%
Industry Average 18.9 €14.89
-14%
Country Average 17.8 €14.03
-19%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€159B
/
Jan 2026
kr6.9B
=
22
Current
€159B
/
Dec 2026
kr7.7B
=
20.5
Forward
€159B
/
Dec 2027
kr8.3B
=
19.2
Forward
€159B
/
Dec 2028
kr8.9B
=
18
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
Tele2 AB
DUS:NCYD
128.2B EUR 22 28
ZA
MTN Group Ltd
JSE:MTN
366.2B ZAR 5.5 18.1
ZA
Vodacom Group Ltd
JSE:VOD
278.2B ZAR 8.5 14.7
US
T-Mobile US Inc
NASDAQ:TMUS
219.6B USD 15.6 19.7
JP
SoftBank Group Corp
TSE:9984
29.5T JPY 79 8
CN
China Mobile Ltd
SSE:600941
1.3T CNY 6.6 9.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.5T INR 18.3 34.8
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 9.4 15.3
JP
SoftBank Corp
TSE:9434
10.6T JPY 14 18.7
JP
KDDI Corp
TSE:9433
10T JPY 11.3 14.4
UK
Vodafone Group PLC
LSE:VOD
27.2B GBP 14 -7
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
DUS:NCYD
Average P/E: 18.1
28
14%
2
ZA
M
MTN Group Ltd
JSE:MTN
18.1
41%
0.4
ZA
V
Vodacom Group Ltd
JSE:VOD
14.7
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.7
19%
1
JP
SoftBank Group Corp
TSE:9984
8
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.2
3%
3.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.8
16%
2.2
MX
America Movil SAB de CV
BMV:AMXB
15.3
21%
0.7
JP
SoftBank Corp
TSE:9434
18.7
7%
2.7
JP
KDDI Corp
TSE:9433
14.4
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7 N/A N/A

Market Distribution

Lower than 95% of companies in Sweden
Percentile
5th
Based on 1 191 companies
5th percentile
3.2
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

Tele2 AB
Glance View

Market Cap
19.6B EUR
Industry
Telecommunication

In the bustling world of telecommunications, Tele2 AB has carved out a distinctive niche with its no-frills, efficiency-driven approach. Founded in 1993, the Swedish telecom company has consistently pursued a strategy that separates it from the competition by offering high-quality services at competitive prices. This approach, directly aligned with the principles of operational excellence, has allowed Tele2 to expand beyond Sweden's borders, cementing strong footholds in several European markets. As an essential player in the telecom industry, it provides mobile, broadband, TV, and fixed-line services, targeting both consumers and businesses. The company’s underlying philosophy thrives on simplicity, transparency, and providing value for money, which has resonated well with customers looking for affordability without compromising on service quality. Tele2 generates its revenue through subscription fees for its wide array of telecommunication services. This includes not only the traditional revenues from mobile telecommunications but also from offering converged solutions that bundle different services, such as mobile and fixed broadband, into attractive packages. A significant portion of its business model capitalizes on achieving economies of scale, leveraging extensive networks, and strategically wise cost management. Operating a robust digital infrastructure, Tele2 seamlessly transitions users from legacy services to cutting-edge digital solutions, ensuring customer retention and steady revenue streams. By focusing on customer satisfaction and market agility, Tele2 continues to strengthen its position as a sustainable and profitable entity, appealing to price-sensitive customers while maintaining a watchful eye on technological advancements and innovation within the telecom sector.

NCYD Intrinsic Value
15.1 EUR
Overvaluation 13%
Intrinsic Value
Price €17.36
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett