Norsk Hydro ASA
DUS:NOH1

Watchlist Manager
Norsk Hydro ASA Logo
Norsk Hydro ASA
DUS:NOH1
Watchlist
Price: 8.138 EUR 7.47% Market Closed
Market Cap: €16.5B

Balance Sheet

Balance Sheet Decomposition
Norsk Hydro ASA

Balance Sheet
Norsk Hydro ASA

Rotate your device to view
Balance Sheet
Currency: NOK
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
5 965
15 249
14 366
10 463
6 760
9 330
3 333
2 573
10 929
8 365
7 034
8 412
9 253
6 917
8 037
11 828
5 995
12 286
17 638
22 923
29 805
24 618
15 049
16 085
Cash Equivalents
5 965
15 249
14 366
10 463
6 760
9 330
3 333
2 573
10 929
8 365
7 034
8 412
9 253
6 917
8 037
11 828
5 995
12 286
17 638
22 923
29 805
24 618
15 049
16 085
Short-Term Investments
2 647
1 581
10 970
3 865
15 020
3 709
4 227
3 628
2 135
2 446
4 679
2 661
2 329
6 254
5 068
2 109
1 776
1 604
4 561
10 419
5 300
3 716
3 879
11 466
Total Receivables
25 280
27 271
20 671
23 333
25 608
15 564
16 254
11 571
12 783
13 217
8 761
9 719
11 703
10 797
10 884
19 983
20 744
18 959
18 364
20 579
23 988
25 404
28 510
25 934
Accounts Receivables
25 280
27 271
20 671
23 333
25 608
15 564
16 254
11 571
12 783
10 357
6 294
7 192
8 552
7 897
8 647
16 537
16 996
14 831
15 274
16 962
17 716
16 382
20 396
17 212
Other Receivables
0
0
0
0
0
0
0
0
0
2 860
2 467
2 527
3 151
2 900
2 237
3 446
3 748
4 128
3 090
3 617
6 272
9 022
8 114
8 722
Inventory
17 232
17 350
12 851
14 552
16 497
12 228
16 294
10 031
10 971
14 157
9 684
9 929
12 642
12 192
12 381
20 711
26 483
20 816
19 492
21 791
30 035
25 449
28 187
27 798
Other Current Assets
12 932
12 309
9 141
12 186
13 515
6 741
0
0
0
0
0
0
0
0
1
0
0
0
0
1
0
825
0
197
Total Current Assets
64 056
73 760
67 999
64 399
77 400
47 572
40 108
27 803
36 818
38 185
30 158
30 721
35 927
36 160
36 371
54 631
54 998
53 665
60 055
75 713
89 128
80 012
75 625
81 480
PP&E Net
112 342
114 998
106 119
128 191
124 682
26 750
29 337
25 648
24 851
64 193
52 208
50 670
55 719
51 174
58 734
72 933
74 369
74 243
64 245
54 605
62 656
74 981
77 937
78 132
PP&E Gross
112 342
114 998
106 119
128 191
124 682
26 750
29 337
25 648
24 851
64 193
52 208
50 670
55 719
51 174
58 734
72 933
74 369
74 243
64 245
54 605
62 656
74 981
77 937
78 132
Accumulated Depreciation
99 218
111 935
106 818
120 795
139 274
30 728
37 439
34 328
35 905
41 088
37 712
41 964
50 767
53 367
57 274
61 595
65 912
71 759
75 182
57 701
69 320
79 005
84 615
90 892
Intangible Assets
1 967
2 660
1 944
4 596
3 884
587
994
888
934
3 630
2 677
2 612
2 770
2 387
2 676
5 443
4 859
4 949
4 328
3 830
3 723
4 696
4 338
3 832
Goodwill
1 071
0
0
0
0
926
1 185
992
985
4 301
3 040
2 945
3 177
2 734
3 135
7 269
6 584
6 551
5 029
4 895
5 557
3 751
4 098
3 826
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
504
558
630
712
957
866
880
692
2 517
740
1 319
3 743
3 127
Long-Term Investments
11 490
12 661
9 930
10 669
10 637
9 659
14 457
15 721
18 649
11 442
10 295
18 210
19 854
21 949
21 475
12 727
13 511
12 865
18 729
18 945
22 147
22 271
26 675
23 717
Other Long-Term Assets
13 778
11 409
9 190
9 842
11 061
6 550
9 076
6 548
6 553
10 804
18 174
9 573
8 268
7 510
7 690
9 313
9 741
11 248
11 330
14 007
14 667
19 432
14 955
14 182
Other Assets
1 071
0
0
0
0
926
1 185
992
985
4 301
3 040
2 945
3 177
2 734
3 135
7 269
6 584
6 551
5 029
4 895
5 557
3 751
4 098
3 826
Total Assets
204 704
N/A
215 488
+5%
195 182
-9%
217 697
+12%
227 664
+5%
92 044
-60%
95 157
+3%
77 600
-18%
88 790
+14%
132 555
+49%
116 552
-12%
115 235
-1%
126 273
+10%
122 544
-3%
130 793
+7%
163 273
+25%
164 928
+1%
164 401
0%
164 408
+0%
174 512
+6%
198 618
+14%
206 462
+4%
207 371
+0%
208 296
+0%
Liabilities
Accounts Payable
14 732
17 871
13 352
14 035
15 788
8 457
9 016
6 487
7 088
8 736
6 085
6 465
7 260
6 907
7 440
15 195
16 360
14 432
14 457
18 359
18 804
44 912
46 666
19 081
Accrued Liabilities
11 945
14 514
12 676
13 561
15 926
3 737
3 928
3 430
2 833
3 579
2 251
2 790
2 675
3 016
3 220
5 424
5 172
5 402
5 547
5 768
7 052
9 165
8 826
8 896
Short-Term Debt
7 306
5 569
3 785
4 658
3 213
974
1 082
1 883
858
3 195
4 823
5 766
5 439
1 619
2 804
7 872
5 730
3 808
1 589
574
197
955
10
103
Current Portion of Long-Term Debt
1 958
1 242
568
379
441
71
86
127
82
1 053
1 133
429
600
1 943
479
373
3 643
2 349
3 159
5 854
6 549
6 156
11 591
8 046
Other Current Liabilities
14 363
13 274
19 369
21 692
27 311
7 138
9 231
3 116
4 975
4 653
3 229
3 432
3 142
3 914
3 163
4 473
4 912
3 700
4 296
9 014
10 205
8 936
9 294
11 016
Total Current Liabilities
50 304
52 470
49 750
54 325
62 679
20 377
23 343
15 043
15 836
21 216
17 521
18 882
19 116
17 399
17 106
33 337
35 817
29 691
29 048
39 569
42 807
43 892
49 411
47 142
Long-Term Debt
30 902
28 568
19 487
21 387
19 619
263
279
88
328
4 190
3 674
6 061
7 908
3 969
3 397
9 012
9 342
18 858
24 811
21 989
26 029
28 978
23 147
28 425
Deferred Income Tax
34 731
32 585
28 273
32 459
27 845
2 246
1 258
849
1 108
5 325
3 427
2 412
1 676
1 999
2 384
3 501
3 031
3 132
3 059
3 665
4 796
4 717
4 761
4 907
Minority Interest
1 143
660
1 571
981
751
959
1 333
1 026
1 025
6 988
5 835
5 283
5 911
5 159
5 733
5 178
4 936
4 148
3 165
4 316
5 343
6 604
5 991
7 252
Other Liabilities
15 733
17 529
17 052
20 208
22 131
14 152
16 135
14 425
14 270
16 655
18 086
12 616
17 632
19 848
20 266
25 214
25 982
28 639
30 046
20 909
17 188
21 693
22 600
20 726
Total Liabilities
132 813
N/A
131 812
-1%
116 133
-12%
129 360
+11%
133 025
+3%
37 997
-71%
42 348
+11%
31 431
-26%
32 567
+4%
54 374
+67%
48 543
-11%
45 254
-7%
52 243
+15%
48 374
-7%
48 886
+1%
76 242
+56%
79 108
+4%
84 468
+7%
90 129
+7%
90 448
+0%
96 163
+6%
105 884
+10%
105 910
+0%
108 452
+2%
Equity
Common Stock
5 332
5 332
4 739
4 739
4 708
1 370
1 370
1 362
1 780
2 272
2 272
2 272
2 272
2 272
2 272
2 272
2 272
2 272
2 272
2 272
2 272
2 241
2 206
2 172
Retained Earnings
51 644
63 471
63 989
73 258
86 818
56 602
55 403
45 941
46 001
47 936
37 728
46 617
45 872
45 850
50 210
56 452
57 114
52 745
52 028
60 112
70 360
60 877
59 749
59 914
Additional Paid In Capital
15 088
15 071
10 467
10 501
9 736
360
309
43
9 553
29 056
29 056
29 049
29 045
29 068
29 070
29 097
29 126
29 123
29 106
29 156
29 217
29 283
29 319
29 340
Treasury Stock
173
198
148
161
6 625
4 283
4 274
1 177
1 112
1 084
1 047
1 006
972
913
870
810
756
711
662
584
1 229
1 381
1 667
440
Other Equity
0
0
0
0
0
0
0
0
0
0
0
6 951
2 187
2 107
1 225
20
1 936
3 496
8 465
6 892
1 835
9 558
11 854
8 858
Total Equity
71 891
N/A
83 676
+16%
79 047
-6%
88 337
+12%
94 637
+7%
54 049
-43%
52 808
-2%
46 169
-13%
56 222
+22%
78 180
+39%
68 009
-13%
69 981
+3%
74 030
+6%
74 170
+0%
81 907
+10%
87 031
+6%
85 820
-1%
79 933
-7%
74 279
-7%
84 064
+13%
102 455
+22%
100 578
-2%
101 461
+1%
99 844
-2%
Total Liabilities & Equity
204 704
N/A
215 488
+5%
195 180
-9%
217 697
+12%
227 662
+5%
92 046
-60%
95 156
+3%
77 600
-18%
88 789
+14%
132 554
+49%
116 552
-12%
115 235
-1%
126 273
+10%
122 544
-3%
130 793
+7%
163 273
+25%
164 928
+1%
164 401
0%
164 408
+0%
174 512
+6%
198 618
+14%
206 462
+4%
207 371
+0%
208 296
+0%
Shares Outstanding
Common Shares Outstanding
1 400
1 393
1 361
1 358
1 331
1 313
1 309
1 308
1 588
2 036
2 038
2 039
2 040
2 042
2 043
2 045
2 046
2 048
2 049
2 051
2 042
2 012
1 977
1 965
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett