Norsk Hydro ASA
DUS:NOH1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Norsk Hydro ASA
DUS:NOH1
|
NO |
|
S
|
Safe Pro Group Inc
NASDAQ:SPAI
|
US |
|
Geospace Technologies Corp
NASDAQ:GEOS
|
US |
|
E
|
Entain PLC
OTC:GMVHF
|
IM |
|
Bertrandt AG
XETRA:BDT
|
DE |
|
C
|
Colgate-Palmolive (India) Ltd
BSE:500830
|
IN |
|
S
|
Seacon Shipping Group Holdings Ltd
HKEX:2409
|
CN |
|
L
|
Lithium Energi Exploration Inc
XTSX:LEXI
|
CA |
|
D
|
D-Wave Quantum Inc
NYSE:QBTS
|
CA |
|
White Rock Minerals Ltd
ASX:WRM
|
AU |
|
Pico Far East Holdings Ltd
HKEX:752
|
HK |
|
Mahasagar Travels Ltd
BSE:526795
|
IN |
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
V
|
Vedant Fashions Ltd
NSE:MANYAVAR
|
IN |
|
Regal Rexnord Corp
NYSE:RRX
|
US |
|
Central Bank of India Ltd
BSE:532885
|
IN |
Balance Sheet
Balance Sheet Decomposition
Norsk Hydro ASA
Norsk Hydro ASA
Balance Sheet
Norsk Hydro ASA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 965
|
15 249
|
14 366
|
10 463
|
6 760
|
9 330
|
3 333
|
2 573
|
10 929
|
8 365
|
7 034
|
8 412
|
9 253
|
6 917
|
8 037
|
11 828
|
5 995
|
12 286
|
17 638
|
22 923
|
29 805
|
24 618
|
15 049
|
16 085
|
|
| Cash Equivalents |
5 965
|
15 249
|
14 366
|
10 463
|
6 760
|
9 330
|
3 333
|
2 573
|
10 929
|
8 365
|
7 034
|
8 412
|
9 253
|
6 917
|
8 037
|
11 828
|
5 995
|
12 286
|
17 638
|
22 923
|
29 805
|
24 618
|
15 049
|
16 085
|
|
| Short-Term Investments |
2 647
|
1 581
|
10 970
|
3 865
|
15 020
|
3 709
|
4 227
|
3 628
|
2 135
|
2 446
|
4 679
|
2 661
|
2 329
|
6 254
|
5 068
|
2 109
|
1 776
|
1 604
|
4 561
|
10 419
|
5 300
|
3 716
|
3 879
|
11 466
|
|
| Total Receivables |
25 280
|
27 271
|
20 671
|
23 333
|
25 608
|
15 564
|
16 254
|
11 571
|
12 783
|
13 217
|
8 761
|
9 719
|
11 703
|
10 797
|
10 884
|
19 983
|
20 744
|
18 959
|
18 364
|
20 579
|
23 988
|
25 404
|
28 510
|
25 934
|
|
| Accounts Receivables |
25 280
|
27 271
|
20 671
|
23 333
|
25 608
|
15 564
|
16 254
|
11 571
|
12 783
|
10 357
|
6 294
|
7 192
|
8 552
|
7 897
|
8 647
|
16 537
|
16 996
|
14 831
|
15 274
|
16 962
|
17 716
|
16 382
|
20 396
|
17 212
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 860
|
2 467
|
2 527
|
3 151
|
2 900
|
2 237
|
3 446
|
3 748
|
4 128
|
3 090
|
3 617
|
6 272
|
9 022
|
8 114
|
8 722
|
|
| Inventory |
17 232
|
17 350
|
12 851
|
14 552
|
16 497
|
12 228
|
16 294
|
10 031
|
10 971
|
14 157
|
9 684
|
9 929
|
12 642
|
12 192
|
12 381
|
20 711
|
26 483
|
20 816
|
19 492
|
21 791
|
30 035
|
25 449
|
28 187
|
27 798
|
|
| Other Current Assets |
12 932
|
12 309
|
9 141
|
12 186
|
13 515
|
6 741
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
825
|
0
|
197
|
|
| Total Current Assets |
64 056
|
73 760
|
67 999
|
64 399
|
77 400
|
47 572
|
40 108
|
27 803
|
36 818
|
38 185
|
30 158
|
30 721
|
35 927
|
36 160
|
36 371
|
54 631
|
54 998
|
53 665
|
60 055
|
75 713
|
89 128
|
80 012
|
75 625
|
81 480
|
|
| PP&E Net |
112 342
|
114 998
|
106 119
|
128 191
|
124 682
|
26 750
|
29 337
|
25 648
|
24 851
|
64 193
|
52 208
|
50 670
|
55 719
|
51 174
|
58 734
|
72 933
|
74 369
|
74 243
|
64 245
|
54 605
|
62 656
|
74 981
|
77 937
|
78 132
|
|
| PP&E Gross |
112 342
|
114 998
|
106 119
|
128 191
|
124 682
|
26 750
|
29 337
|
25 648
|
24 851
|
64 193
|
52 208
|
50 670
|
55 719
|
51 174
|
58 734
|
72 933
|
74 369
|
74 243
|
64 245
|
54 605
|
62 656
|
74 981
|
77 937
|
78 132
|
|
| Accumulated Depreciation |
99 218
|
111 935
|
106 818
|
120 795
|
139 274
|
30 728
|
37 439
|
34 328
|
35 905
|
41 088
|
37 712
|
41 964
|
50 767
|
53 367
|
57 274
|
61 595
|
65 912
|
71 759
|
75 182
|
57 701
|
69 320
|
79 005
|
84 615
|
90 892
|
|
| Intangible Assets |
1 967
|
2 660
|
1 944
|
4 596
|
3 884
|
587
|
994
|
888
|
934
|
3 630
|
2 677
|
2 612
|
2 770
|
2 387
|
2 676
|
5 443
|
4 859
|
4 949
|
4 328
|
3 830
|
3 723
|
4 696
|
4 338
|
3 832
|
|
| Goodwill |
1 071
|
0
|
0
|
0
|
0
|
926
|
1 185
|
992
|
985
|
4 301
|
3 040
|
2 945
|
3 177
|
2 734
|
3 135
|
7 269
|
6 584
|
6 551
|
5 029
|
4 895
|
5 557
|
3 751
|
4 098
|
3 826
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
504
|
558
|
630
|
712
|
957
|
866
|
880
|
692
|
2 517
|
740
|
1 319
|
3 743
|
3 127
|
|
| Long-Term Investments |
11 490
|
12 661
|
9 930
|
10 669
|
10 637
|
9 659
|
14 457
|
15 721
|
18 649
|
11 442
|
10 295
|
18 210
|
19 854
|
21 949
|
21 475
|
12 727
|
13 511
|
12 865
|
18 729
|
18 945
|
22 147
|
22 271
|
26 675
|
23 717
|
|
| Other Long-Term Assets |
13 778
|
11 409
|
9 190
|
9 842
|
11 061
|
6 550
|
9 076
|
6 548
|
6 553
|
10 804
|
18 174
|
9 573
|
8 268
|
7 510
|
7 690
|
9 313
|
9 741
|
11 248
|
11 330
|
14 007
|
14 667
|
19 432
|
14 955
|
14 182
|
|
| Other Assets |
1 071
|
0
|
0
|
0
|
0
|
926
|
1 185
|
992
|
985
|
4 301
|
3 040
|
2 945
|
3 177
|
2 734
|
3 135
|
7 269
|
6 584
|
6 551
|
5 029
|
4 895
|
5 557
|
3 751
|
4 098
|
3 826
|
|
| Total Assets |
204 704
N/A
|
215 488
+5%
|
195 182
-9%
|
217 697
+12%
|
227 664
+5%
|
92 044
-60%
|
95 157
+3%
|
77 600
-18%
|
88 790
+14%
|
132 555
+49%
|
116 552
-12%
|
115 235
-1%
|
126 273
+10%
|
122 544
-3%
|
130 793
+7%
|
163 273
+25%
|
164 928
+1%
|
164 401
0%
|
164 408
+0%
|
174 512
+6%
|
198 618
+14%
|
206 462
+4%
|
207 371
+0%
|
208 296
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 732
|
17 871
|
13 352
|
14 035
|
15 788
|
8 457
|
9 016
|
6 487
|
7 088
|
8 736
|
6 085
|
6 465
|
7 260
|
6 907
|
7 440
|
15 195
|
16 360
|
14 432
|
14 457
|
18 359
|
18 804
|
44 912
|
46 666
|
19 081
|
|
| Accrued Liabilities |
11 945
|
14 514
|
12 676
|
13 561
|
15 926
|
3 737
|
3 928
|
3 430
|
2 833
|
3 579
|
2 251
|
2 790
|
2 675
|
3 016
|
3 220
|
5 424
|
5 172
|
5 402
|
5 547
|
5 768
|
7 052
|
9 165
|
8 826
|
8 896
|
|
| Short-Term Debt |
7 306
|
5 569
|
3 785
|
4 658
|
3 213
|
974
|
1 082
|
1 883
|
858
|
3 195
|
4 823
|
5 766
|
5 439
|
1 619
|
2 804
|
7 872
|
5 730
|
3 808
|
1 589
|
574
|
197
|
955
|
10
|
103
|
|
| Current Portion of Long-Term Debt |
1 958
|
1 242
|
568
|
379
|
441
|
71
|
86
|
127
|
82
|
1 053
|
1 133
|
429
|
600
|
1 943
|
479
|
373
|
3 643
|
2 349
|
3 159
|
5 854
|
6 549
|
6 156
|
11 591
|
8 046
|
|
| Other Current Liabilities |
14 363
|
13 274
|
19 369
|
21 692
|
27 311
|
7 138
|
9 231
|
3 116
|
4 975
|
4 653
|
3 229
|
3 432
|
3 142
|
3 914
|
3 163
|
4 473
|
4 912
|
3 700
|
4 296
|
9 014
|
10 205
|
8 936
|
9 294
|
11 016
|
|
| Total Current Liabilities |
50 304
|
52 470
|
49 750
|
54 325
|
62 679
|
20 377
|
23 343
|
15 043
|
15 836
|
21 216
|
17 521
|
18 882
|
19 116
|
17 399
|
17 106
|
33 337
|
35 817
|
29 691
|
29 048
|
39 569
|
42 807
|
43 892
|
49 411
|
47 142
|
|
| Long-Term Debt |
30 902
|
28 568
|
19 487
|
21 387
|
19 619
|
263
|
279
|
88
|
328
|
4 190
|
3 674
|
6 061
|
7 908
|
3 969
|
3 397
|
9 012
|
9 342
|
18 858
|
24 811
|
21 989
|
26 029
|
28 978
|
23 147
|
28 425
|
|
| Deferred Income Tax |
34 731
|
32 585
|
28 273
|
32 459
|
27 845
|
2 246
|
1 258
|
849
|
1 108
|
5 325
|
3 427
|
2 412
|
1 676
|
1 999
|
2 384
|
3 501
|
3 031
|
3 132
|
3 059
|
3 665
|
4 796
|
4 717
|
4 761
|
4 907
|
|
| Minority Interest |
1 143
|
660
|
1 571
|
981
|
751
|
959
|
1 333
|
1 026
|
1 025
|
6 988
|
5 835
|
5 283
|
5 911
|
5 159
|
5 733
|
5 178
|
4 936
|
4 148
|
3 165
|
4 316
|
5 343
|
6 604
|
5 991
|
7 252
|
|
| Other Liabilities |
15 733
|
17 529
|
17 052
|
20 208
|
22 131
|
14 152
|
16 135
|
14 425
|
14 270
|
16 655
|
18 086
|
12 616
|
17 632
|
19 848
|
20 266
|
25 214
|
25 982
|
28 639
|
30 046
|
20 909
|
17 188
|
21 693
|
22 600
|
20 726
|
|
| Total Liabilities |
132 813
N/A
|
131 812
-1%
|
116 133
-12%
|
129 360
+11%
|
133 025
+3%
|
37 997
-71%
|
42 348
+11%
|
31 431
-26%
|
32 567
+4%
|
54 374
+67%
|
48 543
-11%
|
45 254
-7%
|
52 243
+15%
|
48 374
-7%
|
48 886
+1%
|
76 242
+56%
|
79 108
+4%
|
84 468
+7%
|
90 129
+7%
|
90 448
+0%
|
96 163
+6%
|
105 884
+10%
|
105 910
+0%
|
108 452
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 332
|
5 332
|
4 739
|
4 739
|
4 708
|
1 370
|
1 370
|
1 362
|
1 780
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 272
|
2 241
|
2 206
|
2 172
|
|
| Retained Earnings |
51 644
|
63 471
|
63 989
|
73 258
|
86 818
|
56 602
|
55 403
|
45 941
|
46 001
|
47 936
|
37 728
|
46 617
|
45 872
|
45 850
|
50 210
|
56 452
|
57 114
|
52 745
|
52 028
|
60 112
|
70 360
|
60 877
|
59 749
|
59 914
|
|
| Additional Paid In Capital |
15 088
|
15 071
|
10 467
|
10 501
|
9 736
|
360
|
309
|
43
|
9 553
|
29 056
|
29 056
|
29 049
|
29 045
|
29 068
|
29 070
|
29 097
|
29 126
|
29 123
|
29 106
|
29 156
|
29 217
|
29 283
|
29 319
|
29 340
|
|
| Treasury Stock |
173
|
198
|
148
|
161
|
6 625
|
4 283
|
4 274
|
1 177
|
1 112
|
1 084
|
1 047
|
1 006
|
972
|
913
|
870
|
810
|
756
|
711
|
662
|
584
|
1 229
|
1 381
|
1 667
|
440
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 951
|
2 187
|
2 107
|
1 225
|
20
|
1 936
|
3 496
|
8 465
|
6 892
|
1 835
|
9 558
|
11 854
|
8 858
|
|
| Total Equity |
71 891
N/A
|
83 676
+16%
|
79 047
-6%
|
88 337
+12%
|
94 637
+7%
|
54 049
-43%
|
52 808
-2%
|
46 169
-13%
|
56 222
+22%
|
78 180
+39%
|
68 009
-13%
|
69 981
+3%
|
74 030
+6%
|
74 170
+0%
|
81 907
+10%
|
87 031
+6%
|
85 820
-1%
|
79 933
-7%
|
74 279
-7%
|
84 064
+13%
|
102 455
+22%
|
100 578
-2%
|
101 461
+1%
|
99 844
-2%
|
|
| Total Liabilities & Equity |
204 704
N/A
|
215 488
+5%
|
195 180
-9%
|
217 697
+12%
|
227 662
+5%
|
92 046
-60%
|
95 156
+3%
|
77 600
-18%
|
88 789
+14%
|
132 554
+49%
|
116 552
-12%
|
115 235
-1%
|
126 273
+10%
|
122 544
-3%
|
130 793
+7%
|
163 273
+25%
|
164 928
+1%
|
164 401
0%
|
164 408
+0%
|
174 512
+6%
|
198 618
+14%
|
206 462
+4%
|
207 371
+0%
|
208 296
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 400
|
1 393
|
1 361
|
1 358
|
1 331
|
1 313
|
1 309
|
1 308
|
1 588
|
2 036
|
2 038
|
2 039
|
2 040
|
2 042
|
2 043
|
2 045
|
2 046
|
2 048
|
2 049
|
2 051
|
2 042
|
2 012
|
1 977
|
1 965
|
|