A

Arafura Rare Earths Ltd
DUS:REB

Watchlist Manager
Arafura Rare Earths Ltd
DUS:REB
Watchlist
Price: 0.1804 EUR -4.3%
Market Cap: €416.8m

Multiples-Based Value

The Multiples-Based Value for Arafura Rare Earths Ltd (REB) under the Base Case is hidden EUR. Compared with the current market price of 0.1804 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REB Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

REB Competitors Multiples
Arafura Rare Earths Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Arafura Rare Earths Ltd
DUS:REB
390.8m EUR 41.5 -47.9 -5.2 -5.2
AU
Rio Tinto Ltd
ASX:RIO
262.4B AUD 3.2 18.7 7.9 10.8
AU
BHP Group Ltd
ASX:BHP
260.2B AUD 3.4 17.9 6.9 8.7
UK
Rio Tinto PLC
LSE:RIO
115.4B GBP 2.6 15.3 7.3 10
CH
Glencore PLC
LSE:GLEN
66.2B GBP 0.4 243.3 11.6 37.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 4.9 17.6 9 10.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.5 33.9 18.1 25.9
CN
CMOC Group Ltd
SSE:603993
374.8B CNY 1.8 18.4 8.7 8.7
UK
Anglo American PLC
LSE:AAL
39B GBP 2.8 -13.8 9.5 14.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
47.1B USD 1.6 16 7.5 7.5
ZA
African Rainbow Minerals Ltd
JSE:ARI
46.9B ZAR 3.4 36.4 -77.6 -77.6
P/E Multiple
Earnings Growth PEG
AU
A
Arafura Rare Earths Ltd
DUS:REB
Average P/E: 46.4
Negative Multiple: -47.9
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
18.7
13%
1.4
AU
BHP Group Ltd
ASX:BHP
17.9
10%
1.8
UK
Rio Tinto PLC
LSE:RIO
15.3
12%
1.3
CH
Glencore PLC
LSE:GLEN
243.3
159%
1.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.6
3%
5.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
33.9
N/A N/A
CN
CMOC Group Ltd
SSE:603993
18.4
N/A N/A
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.8 N/A N/A
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
16
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
36.4
149%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Arafura Rare Earths Ltd
DUS:REB
Average EV/EBITDA: 9.6
Negative Multiple: -5.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
8%
1
AU
BHP Group Ltd
ASX:BHP
6.9
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
7.3
8%
0.9
CH
Glencore PLC
LSE:GLEN
11.6
24%
0.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9
6%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.1
N/A N/A
CN
CMOC Group Ltd
SSE:603993
8.7
N/A N/A
UK
Anglo American PLC
LSE:AAL
9.5
20%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.5
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -77.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
A
Arafura Rare Earths Ltd
DUS:REB
Average EV/EBIT: 14.9
Negative Multiple: -5.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
10.8
9%
1.2
AU
BHP Group Ltd
ASX:BHP
8.7
6%
1.5
UK
Rio Tinto PLC
LSE:RIO
10
8%
1.2
CH
Glencore PLC
LSE:GLEN
37.1
51%
0.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.4
7%
1.5
SA
Saudi Arabian Mining Company SJSC
SAU:1211
25.9
4%
6.5
CN
CMOC Group Ltd
SSE:603993
8.7
N/A N/A
UK
Anglo American PLC
LSE:AAL
14.9
23%
0.6
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
7.5
N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -77.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett