DCF Value

The DCF Value for Scor SE (SDRC) under the Base Case is 41.84 EUR. Compared with the current market price of 34.56 EUR, the stock appears Undervalued by 17% .

Key assumptions
SDRC DCF Value
Base Case
€41.84
Undervaluation 17%
DCF Value
Price €34.56
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time