DCF Value

The DCF Value for Tabcorp Holdings Ltd (THL) under the Base Case is 0.273 EUR. Compared with the current market price of 0.535 EUR, the stock appears Overvalued by 49% .

Key assumptions
THL DCF Value
Base Case
€0.273
Overvaluation 49%
DCF Value
Price €0.535
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time