Toho Co Ltd (Tokyo)
DUS:TOH
Balance Sheet
Balance Sheet Decomposition
Toho Co Ltd (Tokyo)
Toho Co Ltd (Tokyo)
Balance Sheet
Toho Co Ltd (Tokyo)
| Feb-2002 | Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
32 635
|
33 328
|
29 249
|
26 084
|
24 814
|
22 838
|
14 659
|
10 057
|
11 823
|
9 470
|
10 676
|
13 188
|
12 097
|
14 206
|
13 343
|
21 402
|
15 290
|
16 311
|
29 365
|
37 530
|
37 750
|
44 259
|
38 733
|
42 905
|
|
| Cash Equivalents |
32 635
|
33 328
|
29 249
|
26 084
|
24 814
|
22 838
|
14 659
|
10 057
|
11 823
|
9 470
|
10 676
|
13 188
|
12 097
|
14 206
|
13 343
|
21 402
|
15 290
|
16 311
|
29 365
|
37 530
|
37 750
|
44 259
|
38 733
|
42 905
|
|
| Short-Term Investments |
14 036
|
10 839
|
12 450
|
7 211
|
4 821
|
4 357
|
13 811
|
2 442
|
3 162
|
4 996
|
6 195
|
4 812
|
5 525
|
788
|
7 383
|
16 106
|
29 215
|
44 138
|
39 920
|
39 094
|
40 607
|
44 986
|
41 200
|
39 036
|
|
| Total Receivables |
31 779
|
31 834
|
50 612
|
52 143
|
25 396
|
28 786
|
22 982
|
24 808
|
29 726
|
39 519
|
38 960
|
56 781
|
40 062
|
66 725
|
77 733
|
83 776
|
63 401
|
82 615
|
112 559
|
68 302
|
76 777
|
97 831
|
77 042
|
70 916
|
|
| Accounts Receivables |
15 283
|
14 335
|
16 378
|
15 146
|
16 397
|
16 155
|
18 785
|
17 311
|
14 229
|
14 522
|
13 467
|
15 288
|
15 069
|
18 234
|
17 737
|
18 777
|
18 402
|
21 616
|
25 060
|
20 303
|
22 778
|
32 787
|
42 007
|
55 889
|
|
| Other Receivables |
16 496
|
17 499
|
34 234
|
36 997
|
8 999
|
12 631
|
4 197
|
7 497
|
15 497
|
24 997
|
25 493
|
41 493
|
24 993
|
48 491
|
59 996
|
64 999
|
44 999
|
60 999
|
87 499
|
47 999
|
53 999
|
65 044
|
35 035
|
15 027
|
|
| Inventory |
15 527
|
12 706
|
10 532
|
11 533
|
12 468
|
11 218
|
9 196
|
7 872
|
6 404
|
4 788
|
4 009
|
5 026
|
5 372
|
6 242
|
6 555
|
7 898
|
7 148
|
10 272
|
10 464
|
8 906
|
8 417
|
11 003
|
13 130
|
21 067
|
|
| Other Current Assets |
7 699
|
5 962
|
6 607
|
7 930
|
6 831
|
7 508
|
8 622
|
8 474
|
22 109
|
19 767
|
21 612
|
19 758
|
20 392
|
18 915
|
34 252
|
31 140
|
33 089
|
27 434
|
27 562
|
30 196
|
24 315
|
26 629
|
38 398
|
28 126
|
|
| Total Current Assets |
101 676
|
94 669
|
109 450
|
104 901
|
74 330
|
74 707
|
69 270
|
53 653
|
73 224
|
78 540
|
81 452
|
99 565
|
83 448
|
106 876
|
139 266
|
160 322
|
148 143
|
180 770
|
219 870
|
184 028
|
187 866
|
224 708
|
208 503
|
202 050
|
|
| PP&E Net |
132 469
|
127 980
|
132 540
|
126 211
|
139 769
|
134 814
|
145 528
|
164 528
|
155 398
|
158 525
|
157 981
|
156 552
|
158 730
|
163 834
|
154 723
|
153 045
|
150 406
|
150 999
|
151 722
|
151 626
|
169 865
|
177 451
|
224 851
|
243 502
|
|
| Intangible Assets |
1 559
|
1 966
|
2 748
|
2 829
|
2 527
|
2 025
|
2 304
|
2 299
|
2 744
|
2 654
|
2 649
|
2 546
|
2 491
|
2 364
|
2 494
|
2 622
|
2 473
|
2 745
|
2 588
|
2 608
|
2 641
|
2 921
|
5 090
|
12 705
|
|
| Goodwill |
0
|
0
|
8 956
|
8 485
|
8 013
|
7 512
|
7 071
|
6 599
|
6 125
|
5 656
|
5 185
|
6 236
|
7 451
|
6 812
|
6 173
|
5 534
|
5 596
|
4 883
|
4 171
|
3 458
|
2 745
|
2 032
|
1 927
|
18 046
|
|
| Note Receivable |
1 044
|
963
|
1 182
|
251
|
1 560
|
1 411
|
1 544
|
1 463
|
1 192
|
952
|
812
|
550
|
487
|
487
|
297
|
219
|
149
|
109
|
456
|
372
|
138
|
43
|
51
|
229
|
|
| Long-Term Investments |
98 764
|
80 935
|
85 169
|
78 027
|
119 024
|
122 400
|
78 577
|
53 670
|
56 946
|
61 507
|
50 650
|
62 412
|
71 752
|
76 033
|
69 823
|
77 128
|
120 569
|
101 918
|
93 492
|
113 400
|
121 891
|
108 499
|
154 175
|
153 764
|
|
| Other Long-Term Assets |
16 556
|
17 266
|
19 949
|
26 587
|
27 102
|
27 312
|
27 867
|
26 506
|
22 294
|
21 358
|
22 258
|
20 736
|
20 455
|
19 381
|
19 367
|
18 656
|
18 449
|
18 222
|
17 984
|
18 312
|
17 386
|
18 443
|
21 229
|
22 772
|
|
| Other Assets |
0
|
0
|
8 956
|
8 485
|
8 013
|
7 512
|
7 071
|
6 599
|
6 125
|
5 656
|
5 185
|
6 236
|
7 451
|
6 812
|
6 173
|
5 534
|
5 596
|
4 883
|
4 171
|
3 458
|
2 745
|
2 032
|
1 927
|
18 046
|
|
| Total Assets |
352 068
N/A
|
323 779
-8%
|
359 994
+11%
|
347 291
-4%
|
372 325
+7%
|
370 181
-1%
|
332 161
-10%
|
308 718
-7%
|
317 923
+3%
|
329 192
+4%
|
320 987
-2%
|
348 597
+9%
|
344 814
-1%
|
375 709
+9%
|
392 143
+4%
|
417 526
+6%
|
445 785
+7%
|
459 646
+3%
|
490 283
+7%
|
473 804
-3%
|
502 532
+6%
|
534 097
+6%
|
615 826
+15%
|
653 068
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 142
|
8 608
|
8 620
|
11 273
|
12 446
|
10 501
|
12 538
|
10 544
|
12 629
|
11 886
|
11 565
|
13 845
|
14 012
|
15 947
|
21 991
|
18 493
|
20 182
|
19 371
|
21 076
|
18 397
|
19 305
|
30 773
|
32 765
|
35 455
|
|
| Accrued Liabilities |
10 249
|
7 824
|
10 055
|
7 778
|
8 801
|
8 720
|
9 017
|
10 669
|
6 458
|
5 734
|
5 151
|
5 848
|
4 981
|
5 994
|
5 737
|
6 567
|
4 979
|
6 059
|
7 419
|
3 737
|
5 149
|
4 845
|
6 496
|
7 044
|
|
| Short-Term Debt |
8 139
|
11 869
|
10 656
|
12 417
|
11 737
|
4 392
|
4 266
|
93
|
99
|
115
|
134
|
115
|
190
|
209
|
211
|
230
|
237
|
212
|
168
|
116
|
60
|
53
|
41
|
22
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10 000
|
0
|
0
|
1 765
|
10 986
|
795
|
518
|
836
|
777
|
10 539
|
380
|
337
|
266
|
228
|
261
|
200
|
162
|
155
|
135
|
1 173
|
1 250
|
417
|
|
| Other Current Liabilities |
20 378
|
16 010
|
19 484
|
19 797
|
16 888
|
21 434
|
16 070
|
15 580
|
20 198
|
23 694
|
13 610
|
21 501
|
16 691
|
21 697
|
23 701
|
24 074
|
19 740
|
19 083
|
27 806
|
17 068
|
22 882
|
28 918
|
28 589
|
48 003
|
|
| Total Current Liabilities |
46 908
|
44 311
|
58 815
|
51 265
|
49 872
|
46 812
|
52 877
|
37 681
|
39 902
|
42 265
|
31 237
|
51 848
|
36 254
|
44 184
|
51 906
|
49 592
|
45 399
|
44 925
|
56 631
|
39 473
|
47 531
|
65 762
|
69 141
|
90 941
|
|
| Long-Term Debt |
21 705
|
16 495
|
26 702
|
25 503
|
25 958
|
21 841
|
10 915
|
10 959
|
11 921
|
11 162
|
10 408
|
2 219
|
2 069
|
2 027
|
2 065
|
2 053
|
2 010
|
2 058
|
2 048
|
2 024
|
2 009
|
1 330
|
3 193
|
2 573
|
|
| Deferred Income Tax |
20 817
|
10 140
|
13 107
|
12 755
|
19 251
|
20 331
|
6 794
|
8 436
|
10 039
|
11 017
|
8 201
|
12 069
|
14 411
|
14 411
|
11 425
|
13 815
|
16 465
|
13 982
|
10 461
|
11 762
|
11 633
|
10 428
|
21 527
|
27 887
|
|
| Minority Interest |
24 786
|
25 114
|
26 291
|
22 814
|
23 094
|
21 735
|
21 591
|
21 424
|
21 616
|
21 018
|
21 296
|
16 199
|
8 907
|
9 325
|
9 608
|
9 934
|
10 838
|
11 100
|
12 370
|
13 191
|
13 458
|
14 384
|
25 865
|
16 425
|
|
| Other Liabilities |
44 025
|
40 780
|
37 214
|
33 879
|
34 556
|
33 640
|
31 879
|
31 842
|
30 043
|
29 097
|
34 535
|
31 194
|
31 409
|
32 298
|
32 314
|
31 624
|
31 979
|
32 778
|
32 931
|
31 534
|
32 178
|
32 886
|
37 210
|
36 852
|
|
| Total Liabilities |
158 241
N/A
|
136 840
-14%
|
162 129
+18%
|
146 216
-10%
|
152 731
+4%
|
144 359
-5%
|
124 056
-14%
|
110 342
-11%
|
113 521
+3%
|
114 559
+1%
|
105 677
-8%
|
113 529
+7%
|
93 050
-18%
|
103 413
+11%
|
107 318
+4%
|
107 018
0%
|
106 691
0%
|
104 843
-2%
|
114 441
+9%
|
97 984
-14%
|
106 809
+9%
|
124 790
+17%
|
156 936
+26%
|
174 678
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 354
|
10 354
|
10 354
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
10 355
|
|
| Retained Earnings |
144 395
|
150 595
|
156 436
|
159 627
|
166 421
|
170 217
|
173 761
|
171 332
|
175 441
|
183 100
|
189 218
|
202 219
|
215 577
|
234 454
|
254 572
|
282 634
|
308 143
|
329 341
|
352 171
|
357 068
|
380 430
|
404 225
|
439 921
|
466 066
|
|
| Additional Paid In Capital |
10 601
|
10 601
|
10 601
|
10 603
|
11 892
|
13 851
|
13 904
|
13 904
|
13 837
|
13 837
|
13 837
|
13 837
|
14 418
|
14 418
|
14 418
|
14 472
|
14 473
|
14 691
|
14 087
|
14 087
|
14 122
|
14 180
|
14 216
|
14 216
|
|
| Unrealized Security Profit/Loss |
29 191
|
16 169
|
21 270
|
21 340
|
31 665
|
31 988
|
10 524
|
4 289
|
8 142
|
11 020
|
7 108
|
14 076
|
17 767
|
20 678
|
16 492
|
22 477
|
28 957
|
24 676
|
17 637
|
20 090
|
20 654
|
17 892
|
34 216
|
44 778
|
|
| Treasury Stock |
715
|
780
|
795
|
851
|
740
|
589
|
439
|
1 504
|
3 371
|
3 678
|
5 204
|
5 437
|
6 389
|
7 363
|
10 531
|
18 870
|
22 412
|
23 232
|
16 902
|
23 771
|
28 712
|
38 866
|
42 827
|
65 031
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
18
|
36
|
246
|
481
|
560
|
422
|
1 028
|
1 506
|
2 009
|
1 126
|
1 521
|
3 009
|
8 006
|
|
| Total Equity |
193 826
N/A
|
186 939
-4%
|
197 866
+6%
|
201 074
+2%
|
219 593
+9%
|
225 822
+3%
|
208 105
-8%
|
198 376
-5%
|
204 404
+3%
|
214 634
+5%
|
215 311
+0%
|
235 068
+9%
|
251 764
+7%
|
272 296
+8%
|
284 825
+5%
|
310 508
+9%
|
339 094
+9%
|
354 803
+5%
|
375 842
+6%
|
375 820
0%
|
395 723
+5%
|
409 307
+3%
|
458 890
+12%
|
478 390
+4%
|
|
| Total Liabilities & Equity |
352 067
N/A
|
323 779
-8%
|
359 995
+11%
|
347 290
-4%
|
372 324
+7%
|
370 181
-1%
|
332 161
-10%
|
308 718
-7%
|
317 925
+3%
|
329 193
+4%
|
320 988
-2%
|
348 597
+9%
|
344 814
-1%
|
375 709
+9%
|
392 143
+4%
|
417 526
+6%
|
445 785
+7%
|
459 646
+3%
|
490 283
+7%
|
473 804
-3%
|
502 532
+6%
|
534 097
+6%
|
615 826
+15%
|
653 068
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
189
|
185
|
185
|
186
|
187
|
189
|
189
|
188
|
187
|
187
|
185
|
185
|
185
|
185
|
184
|
181
|
180
|
180
|
180
|
178
|
177
|
175
|
174
|
170
|
|