Toyota Motor Corp
DUS:TOM
Balance Sheet
Balance Sheet Decomposition
Toyota Motor Corp
Toyota Motor Corp
Balance Sheet
Toyota Motor Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
707 233
|
1 592 028
|
1 729 776
|
1 483 753
|
1 569 387
|
1 900 379
|
1 628 547
|
2 444 280
|
1 865 746
|
2 080 709
|
1 679 200
|
1 718 297
|
2 041 170
|
2 284 557
|
2 939 428
|
2 995 075
|
3 052 269
|
3 574 704
|
4 098 450
|
5 100 857
|
6 113 655
|
7 516 966
|
9 412 060
|
8 982 404
|
|
| Cash Equivalents |
707 233
|
1 592 028
|
1 729 776
|
1 483 753
|
1 569 387
|
1 900 379
|
1 628 547
|
2 444 280
|
1 865 746
|
2 080 709
|
1 679 200
|
1 718 297
|
2 041 170
|
2 284 557
|
2 939 428
|
2 995 075
|
3 052 269
|
3 574 704
|
4 098 450
|
5 100 857
|
6 113 655
|
7 516 966
|
9 412 060
|
8 982 404
|
|
| Short-Term Investments |
1 605 460
|
660 889
|
516 930
|
606 733
|
685 228
|
462 172
|
676 983
|
540 504
|
2 185 889
|
1 429 309
|
1 261 371
|
1 552 363
|
2 227 084
|
2 931 420
|
2 543 423
|
2 904 252
|
2 669 604
|
2 253 512
|
2 143 602
|
4 215 457
|
2 507 248
|
1 715 675
|
4 702 168
|
6 935 759
|
|
| Total Receivables |
5 977 191
|
4 494 889
|
4 551 378
|
5 179 241
|
5 894 335
|
6 618 127
|
6 864 908
|
5 616 877
|
6 456 148
|
5 892 157
|
6 523 271
|
7 522 012
|
8 016 348
|
8 799 230
|
8 364 239
|
8 749 454
|
9 057 206
|
9 588 661
|
9 507 573
|
9 827 389
|
10 488 084
|
12 084 640
|
14 963 584
|
15 349 499
|
|
| Accounts Receivables |
4 785 137
|
3 980 937
|
4 154 590
|
4 823 860
|
5 477 999
|
6 131 957
|
6 341 375
|
5 284 155
|
6 095 769
|
5 585 956
|
6 114 724
|
7 089 319
|
7 665 166
|
8 378 522
|
7 912 833
|
8 312 587
|
8 567 868
|
9 020 505
|
8 710 080
|
9 026 579
|
9 607 601
|
10 995 538
|
13 697 019
|
13 896 177
|
|
| Other Receivables |
1 192 054
|
513 952
|
396 788
|
355 381
|
416 336
|
486 170
|
523 533
|
332 722
|
360 379
|
306 201
|
408 547
|
432 693
|
351 182
|
420 708
|
451 406
|
436 867
|
489 338
|
568 156
|
797 493
|
800 810
|
880 483
|
1 089 102
|
1 266 565
|
1 453 322
|
|
| Inventory |
1 022 718
|
1 025 838
|
1 083 326
|
1 306 709
|
1 620 975
|
1 803 956
|
1 825 716
|
1 459 394
|
1 422 373
|
1 304 242
|
1 622 282
|
1 715 786
|
1 894 704
|
2 137 618
|
2 061 511
|
2 388 617
|
2 539 789
|
2 656 396
|
2 533 892
|
2 888 028
|
3 821 356
|
4 255 614
|
4 605 368
|
4 598 232
|
|
| Other Current Assets |
1 098 361
|
848 589
|
967 043
|
863 669
|
965 297
|
1 095 777
|
1 090 073
|
1 237 874
|
1 143 448
|
1 123 338
|
1 235 065
|
1 276 432
|
1 538 400
|
1 783 572
|
2 300 952
|
796 297
|
833 788
|
805 964
|
679 803
|
745 069
|
791 947
|
886 886
|
1 031 099
|
1 212 782
|
|
| Total Current Assets |
10 410 963
|
8 622 233
|
8 848 453
|
9 440 105
|
10 735 222
|
11 880 411
|
12 086 227
|
11 298 929
|
13 073 604
|
11 829 755
|
12 321 189
|
13 784 890
|
15 717 706
|
17 936 397
|
18 209 553
|
17 833 695
|
18 152 656
|
18 879 237
|
18 963 320
|
22 776 800
|
23 722 290
|
26 459 781
|
34 714 279
|
37 078 676
|
|
| PP&E Net |
5 437 775
|
5 203 879
|
5 354 647
|
5 795 594
|
7 066 628
|
7 764 039
|
7 812 002
|
7 401 681
|
6 710 901
|
6 309 160
|
6 235 380
|
6 851 239
|
7 641 298
|
9 295 719
|
9 740 417
|
10 197 109
|
10 267 673
|
10 685 494
|
10 871 351
|
11 801 297
|
12 775 052
|
13 125 342
|
14 790 623
|
15 916 761
|
|
| PP&E Gross |
0
|
5 203 879
|
5 354 647
|
5 795 594
|
7 066 628
|
7 764 039
|
7 812 002
|
7 401 681
|
6 710 901
|
6 309 160
|
6 235 380
|
6 851 239
|
7 641 298
|
9 295 719
|
9 740 417
|
10 197 109
|
10 267 673
|
10 685 494
|
10 871 351
|
11 801 297
|
12 775 052
|
13 125 342
|
14 790 623
|
15 916 761
|
|
| Accumulated Depreciation |
0
|
7 283 690
|
8 007 602
|
8 263 435
|
8 791 216
|
9 338 447
|
9 584 234
|
9 791 258
|
10 382 847
|
10 302 189
|
10 613 902
|
11 372 381
|
12 123 493
|
13 068 710
|
13 036 224
|
13 451 985
|
13 776 316
|
14 151 290
|
13 952 141
|
14 566 638
|
15 648 890
|
16 675 119
|
18 101 905
|
18 533 826
|
|
| Intangible Assets |
4 328
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000 257
|
1 108 634
|
1 191 966
|
1 249 122
|
1 355 326
|
1 363 266
|
|
| Note Receivable |
796 349
|
2 591 078
|
3 264 830
|
4 026 479
|
4 905 310
|
5 991 667
|
6 045 532
|
5 725 068
|
5 698 186
|
5 618 904
|
5 658 986
|
6 997 507
|
8 147 260
|
9 247 737
|
8 675 945
|
9 037 409
|
9 504 180
|
10 302 801
|
10 417 797
|
12 449 525
|
14 583 130
|
16 491 045
|
20 637 090
|
22 171 786
|
|
| Long-Term Investments |
2 642 122
|
2 931 755
|
3 612 142
|
4 274 327
|
5 230 892
|
5 888 029
|
5 527 794
|
3 929 249
|
4 135 599
|
5 398 518
|
5 974 559
|
7 279 865
|
9 194 821
|
10 323 586
|
10 071 411
|
10 525 567
|
11 162 240
|
10 793 649
|
12 199 081
|
13 244 717
|
14 355 162
|
15 783 776
|
17 100 665
|
15 680 892
|
|
| Other Long-Term Assets |
597 392
|
804 029
|
960 156
|
798 506
|
793 543
|
1 050 633
|
986 765
|
707 110
|
730 997
|
661 829
|
460 851
|
569 816
|
736 388
|
926 391
|
730 271
|
1 156 406
|
1 221 500
|
1 275 768
|
520 557
|
886 167
|
1 061 171
|
1 194 114
|
1 516 313
|
1 389 969
|
|
| Total Assets |
19 888 929
N/A
|
20 152 974
+1%
|
22 040 228
+9%
|
24 335 011
+10%
|
28 731 595
+18%
|
32 574 779
+13%
|
32 458 320
0%
|
29 062 037
-10%
|
30 349 287
+4%
|
29 818 166
-2%
|
30 650 965
+3%
|
35 483 317
+16%
|
41 437 473
+17%
|
47 729 830
+15%
|
47 427 597
-1%
|
48 750 186
+3%
|
50 308 249
+3%
|
51 936 949
+3%
|
53 972 363
+4%
|
62 267 140
+15%
|
67 688 771
+9%
|
74 303 180
+10%
|
90 114 296
+21%
|
93 601 350
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 483 170
|
1 531 552
|
1 709 344
|
1 856 799
|
2 086 587
|
2 211 586
|
2 212 773
|
1 299 455
|
1 956 505
|
1 503 072
|
2 242 583
|
2 113 778
|
2 213 218
|
2 410 588
|
2 389 515
|
2 566 382
|
2 586 657
|
2 645 984
|
3 498 029
|
4 045 939
|
4 292 092
|
4 986 309
|
5 251 357
|
5 527 347
|
|
| Accrued Liabilities |
35 838
|
1 063 496
|
1 133 281
|
1 289 373
|
1 464 263
|
1 668 337
|
1 606 964
|
1 540 681
|
1 735 930
|
1 773 233
|
1 828 523
|
2 185 537
|
2 313 160
|
2 668 666
|
2 726 120
|
3 137 827
|
3 104 260
|
3 222 446
|
1 256 794
|
1 397 140
|
1 520 446
|
1 552 345
|
1 863 760
|
1 827 933
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 089 528
|
4 830 820
|
5 048 188
|
4 698 134
|
4 953 682
|
5 154 913
|
5 344 973
|
5 295 448
|
4 339 890
|
4 104 857
|
4 590 172
|
5 487 959
|
5 464 469
|
|
| Current Portion of Long-Term Debt |
2 125 295
|
3 118 665
|
3 314 219
|
3 532 747
|
4 756 907
|
5 865 507
|
6 228 152
|
6 317 184
|
5 497 997
|
5 951 836
|
5 963 269
|
2 704 428
|
2 949 663
|
3 915 304
|
3 822 954
|
4 290 449
|
4 186 277
|
4 254 260
|
4 611 307
|
7 872 170
|
7 082 982
|
7 715 467
|
9 918 325
|
10 365 047
|
|
| Other Current Liabilities |
3 538 764
|
1 340 223
|
1 441 147
|
1 548 287
|
1 720 978
|
2 021 740
|
1 892 853
|
1 431 973
|
1 495 782
|
1 562 849
|
1 747 199
|
1 819 249
|
2 373 824
|
2 388 750
|
2 487 733
|
2 370 625
|
2 764 784
|
2 759 275
|
3 480 631
|
3 805 327
|
4 841 784
|
5 115 422
|
6 656 508
|
6 249 424
|
|
| Total Current Liabilities |
7 183 067
|
7 053 936
|
7 597 991
|
8 227 206
|
10 028 735
|
11 767 170
|
11 940 742
|
10 589 293
|
10 686 214
|
10 790 990
|
11 781 574
|
12 912 520
|
14 680 685
|
16 431 496
|
16 124 456
|
17 318 965
|
17 796 891
|
18 226 938
|
18 142 209
|
21 460 466
|
21 842 161
|
23 959 715
|
29 177 909
|
29 434 220
|
|
| Long-Term Debt |
3 626 687
|
4 137 528
|
4 247 266
|
5 014 925
|
5 640 490
|
6 263 585
|
5 981 931
|
6 301 469
|
7 015 409
|
6 449 220
|
6 042 277
|
7 337 824
|
8 546 910
|
10 014 395
|
9 772 065
|
9 911 596
|
10 006 374
|
10 550 945
|
11 434 219
|
13 447 575
|
15 308 519
|
17 074 634
|
21 155 496
|
22 963 363
|
|
| Deferred Income Tax |
398 273
|
371 004
|
778 561
|
811 670
|
1 092 995
|
1 312 400
|
1 099 006
|
642 293
|
813 221
|
810 127
|
908 883
|
1 385 927
|
1 811 846
|
2 298 469
|
2 046 089
|
1 423 726
|
1 118 165
|
1 014 851
|
1 198 005
|
1 247 220
|
1 354 794
|
1 802 346
|
2 219 638
|
1 659 433
|
|
| Minority Interest |
464 220
|
315 466
|
446 293
|
504 929
|
589 580
|
628 244
|
656 667
|
539 530
|
570 720
|
587 653
|
516 217
|
624 821
|
749 839
|
859 198
|
861 472
|
668 264
|
694 120
|
718 985
|
720 124
|
883 782
|
908 851
|
925 507
|
1 018 347
|
954 088
|
|
| Other Liabilities |
891 611
|
1 154 040
|
791 550
|
731 331
|
819 346
|
767 288
|
910 447
|
928 245
|
904 000
|
847 805
|
851 753
|
1 074 190
|
1 179 045
|
1 338 141
|
1 396 801
|
1 426 946
|
1 464 743
|
1 579 005
|
1 858 918
|
1 823 550
|
2 028 477
|
2 202 272
|
2 321 915
|
2 665 421
|
|
| Total Liabilities |
12 563 858
N/A
|
13 031 974
+4%
|
13 861 661
+6%
|
15 290 061
+10%
|
18 171 146
+19%
|
20 738 687
+14%
|
20 588 793
-1%
|
19 000 830
-8%
|
19 989 564
+5%
|
19 485 795
-3%
|
20 100 704
+3%
|
23 335 282
+16%
|
26 968 325
+16%
|
30 941 699
+15%
|
30 200 883
-2%
|
30 749 497
+2%
|
31 080 293
+1%
|
32 090 724
+3%
|
33 353 475
+4%
|
38 862 593
+17%
|
41 442 802
+7%
|
45 964 474
+11%
|
55 893 305
+22%
|
57 676 525
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
397 049
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
876 829
|
882 927
|
889 024
|
895 123
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
397 050
|
|
| Retained Earnings |
6 527 956
|
7 301 795
|
8 326 215
|
9 332 176
|
10 459 788
|
11 764 713
|
12 408 550
|
11 531 622
|
11 568 602
|
11 835 665
|
11 917 074
|
12 689 206
|
14 116 295
|
15 591 947
|
16 794 240
|
17 601 070
|
19 473 464
|
21 987 515
|
22 234 061
|
24 104 176
|
26 453 126
|
28 343 296
|
32 795 365
|
35 841 218
|
|
| Additional Paid In Capital |
415 150
|
493 790
|
495 179
|
495 707
|
495 250
|
497 593
|
497 569
|
501 211
|
501 331
|
505 760
|
550 650
|
551 040
|
551 308
|
547 054
|
548 161
|
484 013
|
487 502
|
487 162
|
489 334
|
497 275
|
498 575
|
498 728
|
491 802
|
492 368
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
666 813
|
1 160 563
|
1 727 565
|
1 424 945
|
1 426 003
|
1 329 584
|
1 252
|
954 070
|
1 295 351
|
1 134 671
|
933 702
|
1 300 855
|
1 109 439
|
|
| Treasury Stock |
190 749
|
467 363
|
835 285
|
1 099 323
|
1 228 955
|
1 524 654
|
1 192 437
|
1 260 895
|
1 260 425
|
1 261 383
|
1 135 680
|
1 133 138
|
1 123 666
|
1 225 465
|
1 603 284
|
1 608 243
|
2 057 733
|
2 606 925
|
3 087 106
|
2 901 680
|
3 306 037
|
3 736 562
|
3 966 982
|
4 415 943
|
|
| Other Equity |
175 664
|
604 272
|
204 592
|
80 660
|
437 316
|
701 390
|
241 205
|
1 107 781
|
846 835
|
1 144 721
|
1 178 833
|
1 022 936
|
632 402
|
250 020
|
814 177
|
785 081
|
893 885
|
915 398
|
368 521
|
12 375
|
1 068 584
|
1 902 492
|
3 202 901
|
2 500 693
|
|
| Total Equity |
7 325 070
N/A
|
7 121 000
-3%
|
8 178 567
+15%
|
9 044 950
+11%
|
10 560 449
+17%
|
11 836 092
+12%
|
11 869 527
+0%
|
10 061 207
-15%
|
10 359 723
+3%
|
10 332 371
0%
|
10 550 261
+2%
|
12 148 035
+15%
|
14 469 148
+19%
|
16 788 131
+16%
|
17 226 714
+3%
|
18 000 689
+4%
|
19 227 956
+7%
|
19 846 225
+3%
|
20 618 888
+4%
|
23 404 547
+14%
|
26 245 969
+12%
|
28 338 706
+8%
|
34 220 991
+21%
|
35 924 825
+5%
|
|
| Total Liabilities & Equity |
19 888 928
N/A
|
20 152 974
+1%
|
22 040 228
+9%
|
24 335 011
+10%
|
28 731 595
+18%
|
32 574 779
+13%
|
32 458 320
0%
|
29 062 037
-10%
|
30 349 287
+4%
|
29 818 166
-2%
|
30 650 965
+3%
|
35 483 317
+16%
|
41 437 473
+17%
|
47 729 830
+15%
|
47 427 597
-1%
|
48 750 186
+3%
|
50 308 249
+3%
|
51 936 949
+3%
|
53 972 363
+4%
|
62 267 140
+15%
|
67 688 771
+9%
|
74 303 180
+10%
|
90 114 296
+21%
|
93 601 350
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
18 250
|
17 255
|
16 650
|
16 340
|
16 209
|
15 990
|
15 746
|
15 679
|
15 680
|
15 678
|
15 834
|
15 837
|
15 849
|
15 734
|
15 188
|
14 874
|
14 550
|
14 162
|
13 831
|
13 980
|
13 778
|
13 565
|
13 474
|
13 049
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
47
|
47
|
47
|
47
|
47
|
0
|
0
|
0
|
0
|
|