Toyota Motor Corp
DUS:TOM

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
DUS:TOM
Watchlist
Price: 18.462 EUR -0.73%
Market Cap: 248.8B EUR

Relative Value

The Relative Value of one TOM stock under the Base Case scenario is hidden EUR. Compared to the current market price of 18.462 EUR, Toyota Motor Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
49
vs Industry
44
Median 3Y
8.9
Median 5Y
9.5
Industry
18.6
Forward
12.6
vs History
31
vs Industry
25
Median 3Y
9.1
Median 5Y
8.8
Industry
8.4
vs History
14
vs Industry
18
Median 3Y
39.2
Median 5Y
14.9
Industry
16.3
vs History
12
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
53
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
1
vs History
39
vs Industry
38
Median 3Y
5.4
Median 5Y
5.5
Industry
5
vs History
31
vs Industry
32
Median 3Y
7.2
Median 5Y
7.2
Industry
8.5
Forward
8.7
vs History
41
vs Industry
32
Median 3Y
10.8
Median 5Y
11.2
Industry
11.6
vs History
65
vs Industry
24
Median 3Y
11.8
Median 5Y
11.1
Industry
8.4
vs History
vs Industry
Median 3Y
-72.6
Median 5Y
-51.7
Industry
10.4
vs History
20
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

TOM Competitors Multiples
Toyota Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyota Motor Corp
DUS:TOM
43.7T EUR 0.9 9.4 7.6 11.6
US
Tesla Inc
NASDAQ:TSLA
1.6T USD 16.9 306.5 145.2 324.3
CN
BYD Co Ltd
SZSE:002594
860.8B CNY 1 22.5 21.7 21.7
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
77.2B USD 0.4 16.1 6.6 16.8
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62B EUR 8.9 38.9 23.8 31.5
DE
Bayerische Motoren Werke AG
XETRA:BMW
56.4B EUR 0.4 8 5.5 10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
52.5B EUR 0.4 7.7 6 11.1
DE
Volkswagen AG
XETRA:VOW
52.3B EUR 0.2 7.9 2.6 6.8
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.3T INR 3.3 35.6 26.4 38.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyota Motor Corp
DUS:TOM
Average EV/EBITDA: 23.1
7.6
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
145.2
14%
10.4
CN
BYD Co Ltd
SZSE:002594
21.7
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.6
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.8
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
Mercedes-Benz Group AG
XETRA:MBG
6
-2%
N/A
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
26.4
11%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyota Motor Corp
DUS:TOM
Average EV/EBIT: 44
11.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
324.3
10%
32.4
CN
BYD Co Ltd
SZSE:002594
21.7
14%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.8
-1%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.5
11%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
DE
Mercedes-Benz Group AG
XETRA:MBG
11.1
-6%
N/A
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
38.4
16%
2.4