v
voestalpine AG
DUS:VAS
voestalpine AG
DUS:VAS
Price:
39.32
EUR
0.56%
Market Closed
Market Cap:
€7B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
voestalpine AG
voestalpine AG
Income Statement
voestalpine AG
voestalpine AG
Currency: EUR
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
84
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
94
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
250
|
0
|
0
|
0
|
358
|
0
|
0
|
0
|
279
|
0
|
0
|
0
|
284
|
0
|
0
|
0
|
294
|
0
|
0
|
0
|
261
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
177
|
0
|
0
|
0
|
167
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
107
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
240
|
0
|
|
| Revenue |
3 283
N/A
|
3 328
+1%
|
3 354
+1%
|
3 490
+4%
|
3 720
+7%
|
4 054
+9%
|
4 392
+8%
|
4 558
+4%
|
4 645
+2%
|
4 621
-1%
|
4 646
+1%
|
4 825
+4%
|
5 077
+5%
|
5 387
+6%
|
5 779
+7%
|
6 100
+6%
|
6 318
+4%
|
6 465
+2%
|
6 501
+1%
|
6 270
-4%
|
6 336
+1%
|
6 487
+2%
|
7 050
+9%
|
7 167
+2%
|
8 271
+15%
|
9 277
+12%
|
10 481
+13%
|
11 805
+13%
|
12 273
+4%
|
12 314
+0%
|
11 625
-6%
|
10 464
-10%
|
9 321
-11%
|
8 634
-7%
|
8 550
-1%
|
9 076
+6%
|
9 623
+6%
|
10 262
+7%
|
10 954
+7%
|
11 449
+5%
|
11 740
+3%
|
11 894
+1%
|
12 058
+1%
|
12 057
0%
|
12 013
0%
|
11 834
-1%
|
11 524
-3%
|
11 369
-1%
|
11 235
-1%
|
11 141
-1%
|
11 228
+1%
|
11 009
-2%
|
10 995
0%
|
11 063
+1%
|
11 190
+1%
|
11 365
+2%
|
11 415
+0%
|
11 315
-1%
|
11 069
-2%
|
10 839
-2%
|
10 690
-1%
|
10 790
+1%
|
11 295
+5%
|
11 774
+4%
|
12 189
+4%
|
12 654
+4%
|
12 898
+2%
|
13 115
+2%
|
13 270
+1%
|
13 386
+1%
|
13 561
+1%
|
13 428
-1%
|
13 428
+0%
|
13 187
-2%
|
12 717
-4%
|
11 778
-7%
|
11 286
-4%
|
11 113
-2%
|
10 902
-2%
|
12 243
+12%
|
12 963
+6%
|
13 799
+6%
|
14 923
+8%
|
15 803
+6%
|
17 020
+8%
|
17 613
+3%
|
18 225
+3%
|
18 025
-1%
|
17 443
-3%
|
17 028
-2%
|
16 684
-2%
|
16 384
-2%
|
16 214
-1%
|
16 038
-1%
|
15 744
-2%
|
15 500
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 570)
|
(2 636)
|
(2 660)
|
(2 810)
|
(2 983)
|
(3 266)
|
(3 476)
|
(3 567)
|
(3 663)
|
(3 644)
|
(3 724)
|
(3 898)
|
(4 093)
|
(4 293)
|
(4 551)
|
(4 760)
|
(4 895)
|
(4 997)
|
(5 015)
|
(4 807)
|
(4 822)
|
(4 901)
|
(5 243)
|
(5 257)
|
(6 109)
|
(6 928)
|
(7 978)
|
(9 038)
|
(9 315)
|
(9 444)
|
(9 144)
|
(8 451)
|
(7 760)
|
(7 159)
|
(6 880)
|
(7 149)
|
(7 525)
|
(8 006)
|
(8 512)
|
(8 885)
|
(9 153)
|
(9 384)
|
(9 613)
|
(9 684)
|
(9 650)
|
(9 460)
|
(9 217)
|
(9 087)
|
(8 981)
|
(8 930)
|
(8 938)
|
(8 808)
|
(8 816)
|
(8 839)
|
(8 918)
|
(9 024)
|
(8 989)
|
(8 873)
|
(8 632)
|
(8 466)
|
(8 343)
|
(8 415)
|
(8 777)
|
(9 064)
|
(9 375)
|
(9 744)
|
(9 923)
|
(10 133)
|
(10 368)
|
(10 515)
|
(10 778)
|
(10 783)
|
(10 866)
|
(10 827)
|
(10 559)
|
(9 982)
|
(9 628)
|
(9 408)
|
(9 067)
|
(9 902)
|
(10 271)
|
(10 832)
|
(11 561)
|
(12 024)
|
(13 123)
|
(13 738)
|
(14 589)
|
(14 810)
|
(14 396)
|
(14 144)
|
(13 889)
|
(13 597)
|
(13 485)
|
(13 267)
|
(12 906)
|
(12 740)
|
|
| Gross Profit |
714
N/A
|
692
-3%
|
694
+0%
|
680
-2%
|
737
+8%
|
788
+7%
|
916
+16%
|
992
+8%
|
983
-1%
|
978
-1%
|
922
-6%
|
928
+1%
|
985
+6%
|
1 094
+11%
|
1 228
+12%
|
1 341
+9%
|
1 422
+6%
|
1 468
+3%
|
1 487
+1%
|
1 463
-2%
|
1 514
+3%
|
1 586
+5%
|
1 807
+14%
|
1 910
+6%
|
2 162
+13%
|
2 349
+9%
|
2 503
+7%
|
2 767
+11%
|
2 958
+7%
|
2 870
-3%
|
2 481
-14%
|
2 013
-19%
|
1 561
-22%
|
1 474
-6%
|
1 670
+13%
|
1 927
+15%
|
2 098
+9%
|
2 256
+7%
|
2 442
+8%
|
2 564
+5%
|
2 587
+1%
|
2 510
-3%
|
2 445
-3%
|
2 373
-3%
|
2 364
0%
|
2 374
+0%
|
2 308
-3%
|
2 282
-1%
|
2 254
-1%
|
2 211
-2%
|
2 290
+4%
|
2 201
-4%
|
2 179
-1%
|
2 225
+2%
|
2 272
+2%
|
2 341
+3%
|
2 426
+4%
|
2 442
+1%
|
2 437
0%
|
2 373
-3%
|
2 347
-1%
|
2 375
+1%
|
2 517
+6%
|
2 710
+8%
|
2 814
+4%
|
2 910
+3%
|
2 975
+2%
|
2 983
+0%
|
2 901
-3%
|
2 871
-1%
|
2 783
-3%
|
2 645
-5%
|
2 562
-3%
|
2 361
-8%
|
2 158
-9%
|
1 796
-17%
|
1 658
-8%
|
1 705
+3%
|
1 835
+8%
|
2 341
+28%
|
2 692
+15%
|
2 967
+10%
|
3 362
+13%
|
3 779
+12%
|
3 897
+3%
|
3 875
-1%
|
3 636
-6%
|
3 215
-12%
|
3 047
-5%
|
2 884
-5%
|
2 795
-3%
|
2 787
0%
|
2 729
-2%
|
2 771
+2%
|
2 838
+2%
|
2 760
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(513)
|
(530)
|
(534)
|
(543)
|
(573)
|
(581)
|
(693)
|
(735)
|
(703)
|
(714)
|
(674)
|
(663)
|
(694)
|
(697)
|
(676)
|
(678)
|
(692)
|
(718)
|
(755)
|
(730)
|
(715)
|
(702)
|
(794)
|
(799)
|
(980)
|
(1 170)
|
(1 362)
|
(1 571)
|
(1 636)
|
(1 610)
|
(1 476)
|
(1 381)
|
(1 288)
|
(1 265)
|
(1 326)
|
(1 349)
|
(1 378)
|
(1 424)
|
(1 408)
|
(1 465)
|
(1 484)
|
(1 507)
|
(1 683)
|
(1 759)
|
(1 756)
|
(1 739)
|
(1 464)
|
(1 460)
|
(1 474)
|
(1 444)
|
(1 488)
|
(1 472)
|
(1 399)
|
(1 435)
|
(1 486)
|
(1 495)
|
(1 593)
|
(1 628)
|
(1 672)
|
(1 693)
|
(1 674)
|
(1 678)
|
(1 706)
|
(1 742)
|
(1 791)
|
(1 814)
|
(1 764)
|
(1 824)
|
(1 840)
|
(2 013)
|
(2 024)
|
(2 043)
|
(2 043)
|
(2 203)
|
(2 236)
|
(2 100)
|
(2 204)
|
(1 856)
|
(1 459)
|
(1 861)
|
(1 739)
|
(1 782)
|
(1 874)
|
(1 992)
|
(2 217)
|
(2 259)
|
(1 937)
|
(1 962)
|
(1 780)
|
(1 682)
|
(1 909)
|
(2 311)
|
(2 355)
|
(2 529)
|
(2 269)
|
(2 368)
|
|
| Selling, General & Administrative |
(453)
|
(470)
|
(470)
|
(485)
|
(542)
|
(562)
|
(698)
|
(745)
|
(728)
|
(741)
|
(679)
|
(670)
|
(683)
|
(708)
|
(701)
|
(713)
|
(725)
|
(729)
|
(747)
|
(712)
|
(710)
|
(729)
|
(822)
|
(829)
|
(1 006)
|
(1 170)
|
(1 334)
|
(1 540)
|
(1 589)
|
(1 588)
|
(1 527)
|
(1 455)
|
(1 386)
|
(1 364)
|
(1 362)
|
(1 416)
|
(1 437)
|
(1 467)
|
(1 530)
|
(1 532)
|
(1 550)
|
(1 560)
|
(1 600)
|
(1 588)
|
(1 593)
|
(1 585)
|
(1 470)
|
(1 526)
|
(1 526)
|
(1 528)
|
(1 510)
|
(1 549)
|
(1 551)
|
(1 560)
|
(1 550)
|
(1 596)
|
(1 617)
|
(1 634)
|
(1 561)
|
(1 637)
|
(1 636)
|
(1 653)
|
(1 638)
|
(1 733)
|
(1 764)
|
(1 796)
|
(1 740)
|
(1 835)
|
(1 847)
|
(1 878)
|
(1 829)
|
(1 922)
|
(1 945)
|
(1 911)
|
(1 718)
|
(1 762)
|
(1 690)
|
(1 672)
|
(1 515)
|
(1 729)
|
(1 782)
|
(1 822)
|
(1 775)
|
(1 916)
|
(1 987)
|
(2 046)
|
(1 979)
|
(2 136)
|
(2 147)
|
(2 155)
|
(2 056)
|
(2 225)
|
(2 230)
|
(2 246)
|
(2 148)
|
(2 240)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(83)
|
0
|
0
|
0
|
(493)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(110)
|
0
|
|
| Other Operating Expenses |
(60)
|
(60)
|
(65)
|
(58)
|
(31)
|
(19)
|
5
|
10
|
24
|
28
|
5
|
5
|
(11)
|
11
|
26
|
35
|
34
|
12
|
(8)
|
(17)
|
(5)
|
27
|
27
|
30
|
26
|
0
|
(27)
|
(30)
|
(47)
|
(22)
|
51
|
75
|
98
|
99
|
37
|
67
|
59
|
43
|
122
|
68
|
66
|
53
|
(83)
|
(170)
|
(162)
|
(154)
|
7
|
66
|
52
|
84
|
23
|
78
|
152
|
125
|
64
|
101
|
25
|
6
|
(43)
|
(56)
|
(38)
|
(25)
|
3
|
(9)
|
(27)
|
(18)
|
62
|
11
|
7
|
(134)
|
(113)
|
(121)
|
(98)
|
(292)
|
(26)
|
(338)
|
(514)
|
(184)
|
167
|
(132)
|
43
|
40
|
10
|
(75)
|
(230)
|
(213)
|
150
|
174
|
367
|
473
|
257
|
(87)
|
(125)
|
(284)
|
(11)
|
(128)
|
|
| Operating Income |
200
N/A
|
162
-19%
|
160
-1%
|
137
-14%
|
163
+19%
|
207
+27%
|
223
+8%
|
257
+15%
|
279
+9%
|
264
-6%
|
248
-6%
|
265
+7%
|
290
+10%
|
397
+37%
|
553
+39%
|
663
+20%
|
731
+10%
|
750
+3%
|
732
-2%
|
734
+0%
|
799
+9%
|
885
+11%
|
1 013
+15%
|
1 111
+10%
|
1 181
+6%
|
1 179
0%
|
1 142
-3%
|
1 196
+5%
|
1 322
+11%
|
1 260
-5%
|
1 005
-20%
|
632
-37%
|
273
-57%
|
209
-23%
|
344
+64%
|
578
+68%
|
720
+25%
|
832
+15%
|
1 034
+24%
|
1 099
+6%
|
1 102
+0%
|
1 003
-9%
|
762
-24%
|
615
-19%
|
608
-1%
|
635
+4%
|
844
+33%
|
822
-3%
|
779
-5%
|
767
-2%
|
802
+5%
|
729
-9%
|
780
+7%
|
790
+1%
|
786
-1%
|
846
+8%
|
834
-1%
|
814
-2%
|
765
-6%
|
680
-11%
|
673
-1%
|
697
+4%
|
811
+16%
|
968
+19%
|
1 023
+6%
|
1 096
+7%
|
1 211
+10%
|
1 159
-4%
|
1 061
-8%
|
859
-19%
|
759
-12%
|
603
-21%
|
519
-14%
|
158
-70%
|
(78)
N/A
|
(304)
-289%
|
(546)
-79%
|
(151)
+72%
|
376
N/A
|
481
+28%
|
953
+98%
|
1 185
+24%
|
1 489
+26%
|
1 787
+20%
|
1 680
-6%
|
1 616
-4%
|
1 699
+5%
|
1 254
-26%
|
1 267
+1%
|
1 202
-5%
|
886
-26%
|
476
-46%
|
374
-21%
|
241
-35%
|
569
+136%
|
391
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(28)
|
0
|
0
|
0
|
(50)
|
(15)
|
(31)
|
(38)
|
(59)
|
(21)
|
(13)
|
(22)
|
(41)
|
(65)
|
(74)
|
(74)
|
(50)
|
(56)
|
(45)
|
(33)
|
(34)
|
(34)
|
(73)
|
(116)
|
(160)
|
(217)
|
(244)
|
(286)
|
(271)
|
(277)
|
(246)
|
(198)
|
(195)
|
(172)
|
(181)
|
(185)
|
(246)
|
(203)
|
(195)
|
(203)
|
(262)
|
(197)
|
(199)
|
(191)
|
(188)
|
(177)
|
(160)
|
(142)
|
(134)
|
(71)
|
(60)
|
(63)
|
(43)
|
30
|
20
|
25
|
29
|
(118)
|
(115)
|
(113)
|
(108)
|
(114)
|
(121)
|
(121)
|
(157)
|
(114)
|
(111)
|
(123)
|
(132)
|
(127)
|
(132)
|
(128)
|
(140)
|
(125)
|
(114)
|
(104)
|
(108)
|
(85)
|
(75)
|
(63)
|
(37)
|
(38)
|
(43)
|
(74)
|
(164)
|
(155)
|
(183)
|
(189)
|
(178)
|
(182)
|
(182)
|
(179)
|
(185)
|
(171)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(2)
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(70)
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(324)
|
0
|
0
|
0
|
(113)
|
0
|
|
| Total Other Income |
(72)
|
(63)
|
(40)
|
(76)
|
(65)
|
(85)
|
(51)
|
(56)
|
(11)
|
3
|
17
|
(39)
|
(40)
|
(33)
|
(14)
|
16
|
16
|
16
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
26
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
7
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
128
N/A
|
98
-23%
|
91
-7%
|
61
-33%
|
98
+61%
|
118
+20%
|
122
+4%
|
184
+51%
|
237
+29%
|
232
-2%
|
206
-11%
|
205
0%
|
237
+16%
|
343
+44%
|
498
+45%
|
614
+23%
|
672
+9%
|
692
+3%
|
681
-2%
|
678
0%
|
755
+11%
|
852
+13%
|
977
+15%
|
1 077
+10%
|
1 109
+3%
|
1 063
-4%
|
980
-8%
|
979
0%
|
1 078
+10%
|
974
-10%
|
728
-25%
|
356
-51%
|
27
-92%
|
11
-59%
|
183
+1 534%
|
406
+122%
|
539
+33%
|
647
+20%
|
781
+21%
|
896
+15%
|
907
+1%
|
800
-12%
|
504
-37%
|
418
-17%
|
409
-2%
|
444
+9%
|
655
+47%
|
645
-2%
|
619
-4%
|
625
+1%
|
656
+5%
|
659
+0%
|
720
+9%
|
727
+1%
|
739
+2%
|
876
+18%
|
854
-3%
|
839
-2%
|
751
-10%
|
563
-25%
|
558
-1%
|
584
+5%
|
700
+20%
|
853
+22%
|
902
+6%
|
976
+8%
|
1 043
+7%
|
1 044
+0%
|
950
-9%
|
736
-23%
|
646
-12%
|
476
-26%
|
387
-19%
|
30
-92%
|
(230)
N/A
|
(429)
-86%
|
(660)
-54%
|
(256)
+61%
|
235
N/A
|
396
+69%
|
878
+122%
|
1 122
+28%
|
1 383
+23%
|
1 750
+27%
|
1 637
-6%
|
1 542
-6%
|
1 491
-3%
|
1 099
-26%
|
1 084
-1%
|
1 013
-7%
|
383
-62%
|
294
-23%
|
192
-34%
|
63
-67%
|
271
+332%
|
221
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(26)
|
(32)
|
(23)
|
(35)
|
(37)
|
(36)
|
(58)
|
(74)
|
(74)
|
(67)
|
(62)
|
(76)
|
(99)
|
(124)
|
(146)
|
(150)
|
(162)
|
(155)
|
(156)
|
(173)
|
(188)
|
(222)
|
(230)
|
(240)
|
(211)
|
(202)
|
(204)
|
(216)
|
(196)
|
(92)
|
(9)
|
67
|
64
|
3
|
(54)
|
(87)
|
(115)
|
(186)
|
(213)
|
(216)
|
(194)
|
(91)
|
(69)
|
(72)
|
(73)
|
(133)
|
(130)
|
(128)
|
(123)
|
(133)
|
(143)
|
(140)
|
(140)
|
(144)
|
(141)
|
(153)
|
(168)
|
(149)
|
(144)
|
(143)
|
(147)
|
(173)
|
(214)
|
(220)
|
(237)
|
(217)
|
(213)
|
(198)
|
(191)
|
(187)
|
(151)
|
(129)
|
(7)
|
14
|
53
|
53
|
40
|
21
|
(43)
|
(96)
|
(225)
|
(310)
|
(397)
|
(404)
|
(397)
|
(406)
|
(317)
|
(291)
|
(262)
|
(168)
|
(148)
|
(128)
|
(76)
|
(92)
|
(86)
|
|
| Income from Continuing Operations |
94
|
72
|
59
|
38
|
64
|
81
|
86
|
126
|
163
|
159
|
139
|
144
|
161
|
244
|
374
|
468
|
523
|
530
|
525
|
522
|
582
|
664
|
756
|
847
|
869
|
851
|
777
|
775
|
862
|
778
|
636
|
347
|
94
|
75
|
187
|
352
|
452
|
532
|
595
|
683
|
691
|
606
|
413
|
349
|
337
|
371
|
522
|
515
|
491
|
502
|
523
|
516
|
581
|
586
|
595
|
735
|
700
|
671
|
602
|
418
|
415
|
438
|
527
|
640
|
682
|
739
|
825
|
831
|
753
|
545
|
459
|
325
|
258
|
23
|
(217)
|
(377)
|
(608)
|
(216)
|
256
|
353
|
781
|
897
|
1 072
|
1 352
|
1 233
|
1 145
|
1 085
|
782
|
793
|
751
|
216
|
145
|
64
|
(14)
|
179
|
135
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(6)
|
(7)
|
(6)
|
(5)
|
0
|
(1)
|
(0)
|
(1)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(8)
|
(7)
|
(9)
|
(34)
|
(6)
|
(9)
|
(5)
|
(82)
|
(6)
|
(5)
|
(7)
|
(78)
|
(8)
|
(8)
|
(7)
|
(82)
|
(9)
|
(9)
|
(8)
|
(80)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(9)
|
(8)
|
(12)
|
(13)
|
6
|
9
|
16
|
16
|
(8)
|
(14)
|
(19)
|
(25)
|
(20)
|
(20)
|
(18)
|
(14)
|
(20)
|
(21)
|
(18)
|
(8)
|
8
|
12
|
16
|
12
|
10
|
5
|
(5)
|
(13)
|
(31)
|
(42)
|
(57)
|
(89)
|
(113)
|
(136)
|
(136)
|
(120)
|
(106)
|
(79)
|
(68)
|
(47)
|
(25)
|
(16)
|
|
| Net Income (Common) |
92
N/A
|
70
-24%
|
55
-21%
|
34
-38%
|
58
+70%
|
75
+29%
|
78
+5%
|
119
+52%
|
153
+29%
|
149
-3%
|
133
-11%
|
123
-8%
|
139
+14%
|
224
+60%
|
323
+44%
|
420
+30%
|
478
+14%
|
484
+1%
|
519
+7%
|
525
+1%
|
588
+12%
|
671
+14%
|
757
+13%
|
846
+12%
|
864
+2%
|
832
-4%
|
718
-14%
|
696
-3%
|
762
+9%
|
669
-12%
|
530
-21%
|
245
-54%
|
(4)
N/A
|
(22)
-439%
|
108
N/A
|
276
+156%
|
376
+36%
|
457
+21%
|
513
+12%
|
602
+17%
|
610
+1%
|
525
-14%
|
334
-36%
|
272
-19%
|
260
-4%
|
294
+13%
|
445
+51%
|
438
-2%
|
414
-5%
|
427
+3%
|
448
+5%
|
462
+3%
|
532
+15%
|
548
+3%
|
549
+0%
|
697
+27%
|
666
-5%
|
635
-5%
|
585
-8%
|
405
-31%
|
409
+1%
|
431
+5%
|
497
+15%
|
603
+21%
|
641
+6%
|
692
+8%
|
775
+12%
|
782
+1%
|
704
-10%
|
502
-29%
|
409
-19%
|
272
-33%
|
208
-24%
|
(11)
N/A
|
(222)
-1 865%
|
(370)
-67%
|
(592)
-60%
|
(204)
+66%
|
42
N/A
|
169
+302%
|
593
+250%
|
680
+15%
|
1 300
+91%
|
1 643
+26%
|
1 503
-9%
|
1 408
-6%
|
1 066
-24%
|
645
-39%
|
659
+2%
|
625
-5%
|
101
-84%
|
59
-41%
|
(10)
N/A
|
(64)
-515%
|
154
N/A
|
119
-22%
|
|
| EPS (Diluted) |
0.72
N/A
|
0.54
-25%
|
0.42
-22%
|
0.23
-45%
|
0.32
+39%
|
0.48
+50%
|
0.49
+2%
|
0.75
+53%
|
0.97
+29%
|
0.93
-4%
|
0.85
-9%
|
0.77
-9%
|
0.88
+14%
|
1.41
+60%
|
2.04
+45%
|
2.67
+31%
|
3.03
+13%
|
2.7
-11%
|
3.1
+15%
|
3.09
0%
|
3.44
+11%
|
3.98
+16%
|
4.42
+11%
|
5.1
+15%
|
5.34
+5%
|
5.03
-6%
|
4.37
-13%
|
4.23
-3%
|
4.68
+11%
|
4.09
-13%
|
3.23
-21%
|
1.46
-55%
|
-0.02
N/A
|
-0.13
-550%
|
0.65
N/A
|
1.64
+152%
|
2.23
+36%
|
2.69
+21%
|
3.04
+13%
|
3.57
+17%
|
3.62
+1%
|
3.12
-14%
|
1.98
-37%
|
1.62
-18%
|
1.55
-4%
|
1.71
+10%
|
2.61
+53%
|
2.53
-3%
|
2.41
-5%
|
2.48
+3%
|
2.6
+5%
|
2.68
+3%
|
3.09
+15%
|
3.18
+3%
|
3.18
N/A
|
3.98
+25%
|
3.82
-4%
|
3.64
-5%
|
3.35
-8%
|
2.31
-31%
|
2.34
+1%
|
2.47
+6%
|
2.84
+15%
|
3.42
+20%
|
3.63
+6%
|
3.9
+7%
|
4.4
+13%
|
4.44
+1%
|
4
-10%
|
2.88
-28%
|
2.31
-20%
|
1.54
-33%
|
1.17
-24%
|
-0.05
N/A
|
-1.24
-2 380%
|
-2.07
-67%
|
-3.31
-60%
|
-1.13
+66%
|
0.23
N/A
|
0.94
+309%
|
3.29
+250%
|
3.83
+16%
|
7.27
+90%
|
9.2
+27%
|
8.52
-7%
|
8.42
-1%
|
6.01
-29%
|
3.68
-39%
|
3.82
+4%
|
3.37
-12%
|
0.58
-83%
|
0.33
-43%
|
-0.06
N/A
|
-0.37
-517%
|
0.9
N/A
|
0.69
-23%
|
|
Switch to:
Switch to:
See Also
Discover More
