Verisign Inc
DUS:VRS

Watchlist Manager
Verisign Inc Logo
Verisign Inc
DUS:VRS
Watchlist
Price: 207.2 EUR -1.38%
Market Cap: 31.8B EUR

Intrinsic Value

The intrinsic value of one VRS stock under the Base Case scenario is 140.8 EUR. Compared to the current market price of 207.2 EUR, Verisign Inc is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRS Intrinsic Value
140.8 EUR
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Verisign Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about VRS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VRS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Verisign Inc.

Explain Valuation
Compare VRS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Verisign's reliance on maintaining .com and .net domain pricing through contracts with ICANN could be curtailed by regulatory decisions, limiting the company’s ability to increase revenues as historically planned.

A slowdown in global domain registration growth, especially if new entrants and alternatives like country-code TLDs or expansions in gTLDs gain traction, may erode Verisign’s long-held market share in .com and .net.

Heightened competition and a shift toward social media platforms or app-based commerce could reduce the perceived value of traditional domain ownership, dampening demand for Verisign’s core domain registration services.

Bull Theses

Verisign’s nearly exclusive agreement with ICANN to manage the .com and .net registries provides a resilient revenue stream bolstered by strong brand recognition and high renewal rates.

The company’s pricing power, even if constrained, still permits incremental price hikes for .com domains that can greatly enhance margin, given minimal variable costs and a steady domain registration base.

Verisign’s robust free cash flow enables aggressive share buybacks and continued investments in advanced DNS infrastructure, securing its competitive advantage and supporting shareholder returns over the long term.

Show More Less
How do you feel about VRSN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Verisign Inc

Current Assets 688.4m
Cash & Short-Term Investments 617.7m
Receivables 11.2m
Other Current Assets 59.5m
Non-Current Assets 715.3m
PP&E 229.4m
Intangibles 52.5m
Other Non-Current Assets 433.4m
Current Liabilities 1.3B
Accounts Payable 11.9m
Accrued Liabilities 107.1m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.1B
Long-Term Debt 1.8B
Other Non-Current Liabilities 359.5m
Efficiency

Free Cash Flow Analysis
Verisign Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Verisign Inc

Revenue
1.6B USD
Cost of Revenue
-195.7m USD
Gross Profit
1.4B USD
Operating Expenses
-331m USD
Operating Income
1.1B USD
Other Expenses
-289m USD
Net Income
811m USD
Fundamental Scores

VRS Profitability Score
Profitability Due Diligence

Verisign Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional Operating Margin
Strong 3Y Average Operating Margin
63/100
Profitability
Score

Verisign Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

VRS Solvency Score
Solvency Due Diligence

Verisign Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
37/100
Solvency
Score

Verisign Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRS Price Targets Summary
Verisign Inc

Wall Street analysts forecast VRS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRS is 259.63 EUR with a low forecast of 221.97 EUR and a high forecast of 303.13 EUR.

Lowest
Price Target
221.97 EUR
7% Upside
Average
Price Target
259.63 EUR
25% Upside
Highest
Price Target
303.13 EUR
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VRSN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VRSN Insider Trading
Buy and sell transactions by insiders

VRS News

Other Videos
What is the Intrinsic Value of one VRS stock?

The intrinsic value of one VRS stock under the Base Case scenario is 140.8 EUR.

Is VRS stock undervalued or overvalued?

Compared to the current market price of 207.2 EUR, Verisign Inc is Overvalued by 32%.

Back to Top