Verisign Inc
DUS:VRS

Watchlist Manager
Verisign Inc Logo
Verisign Inc
DUS:VRS
Watchlist
Price: 215.9 EUR 2.81% Market Closed
Market Cap: 33.2B EUR

Relative Value

The Relative Value of one VRS stock under the Base Case scenario is 151.75 EUR. Compared to the current market price of 215.9 EUR, Verisign Inc is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VRS Relative Value
Base Case
151.75 EUR
Overvaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

VRS Competitors Multiples
Verisign Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Verisign Inc
DUS:VRS
23.5B EUR 14.4 29 21.8 22.4
CA
Shopify Inc
NYSE:SHOP
182B USD 16.9 101.2 129.1 132.3
US
Snowflake Inc
XETRA:5Q5
60.5B EUR 16.3 -53 -69.4 -58.9
US
Snowflake Inc.
NYSE:SNOW
70.5B USD 16.1 -52.3 -58.9 -50
US
Cloudflare Inc
NYSE:NET
59.9B USD 29.6 -576.8 -3 718.4 -303.8
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 199.2 447.5 373 373
US
MongoDB Inc
NASDAQ:MDB
30.8B USD 13.3 -433.7 -213.8 -182.6
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 272.1 54.7 153.5
US
Okta Inc
NASDAQ:OKTA
15.7B USD 5.6 80.8 61 109
US
GoDaddy Inc
NYSE:GDDY
14.3B USD 2.9 17 14.1 15.6
US
Akamai Technologies Inc
NASDAQ:AKAM
13.3B USD 3.3 26.6 12.4 25.9
P/S Multiple
Revenue Growth P/S to Growth
US
Verisign Inc
DUS:VRS
Average P/S: 29.2
14.4
6%
2.4
CA
Shopify Inc
NYSE:SHOP
16.9
26%
0.6
US
Snowflake Inc
XETRA:5Q5
16.3
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.1
26%
0.6
US
Cloudflare Inc
NYSE:NET
29.6
28%
1.1
ID
DCI Indonesia Tbk PT
IDX:DCII
199.2
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
13.3
19%
0.7
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
3.3
6%
0.5
P/E Multiple
Earnings Growth PEG
US
Verisign Inc
DUS:VRS
Average P/E: 139.2
29
7%
4.1
CA
Shopify Inc
NYSE:SHOP
101.2
15%
6.7
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -53 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -576.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447.5
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -433.7 N/A N/A
US
Twilio Inc
NYSE:TWLO
272.1
N/A N/A
US
Okta Inc
NASDAQ:OKTA
80.8
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17
11%
1.5
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
33%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Verisign Inc
DUS:VRS
Average EV/EBITDA: 95.2
21.8
8%
2.7
CA
Shopify Inc
NYSE:SHOP
129.1
47%
2.7
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -69.4 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -58.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -3 718.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -213.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
54.7
104%
0.5
US
Okta Inc
NASDAQ:OKTA
61
246%
0.2
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Verisign Inc
DUS:VRS
Average EV/EBIT: 118.8
22.4
6%
3.7
CA
Shopify Inc
NYSE:SHOP
132.3
47%
2.8
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -58.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -303.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -182.6 N/A N/A
US
Twilio Inc
NYSE:TWLO
153.5
N/A N/A
US
Okta Inc
NASDAQ:OKTA
109
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.6
20%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
25.9
26%
1