Whirlpool Corp
DUS:WHR
Whirlpool Corp
DUS:WHR
Price:
46.57
EUR
-0.98%
Market Closed
Market Cap:
€3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Whirlpool Corp
DUS:WHR
|
US |
|
Camus Engineering & Construction Inc
KRX:013700
|
KR |
|
Grupo Bursatil Mexicano SA de CV Casa de Bolsa
BMV:GBMO
|
MX |
|
K
|
Keemo Fashion Group Ltd
OTC:KMFG
|
CN |
|
N
|
Nykode Therapeutics ASA
OSE:NYKD
|
NO |
Balance Sheet
Balance Sheet Decomposition
Whirlpool Corp
Whirlpool Corp
Balance Sheet Decomposition is not available for
Whirlpool Corp
Whirlpool Corp
Balance Sheet
Whirlpool Corp
Whirlpool Corp
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
192
|
249
|
243
|
524
|
262
|
201
|
146
|
1 380
|
1 368
|
1 109
|
1 168
|
1 380
|
1 026
|
772
|
1 085
|
1 196
|
1 498
|
1 952
|
2 924
|
3 044
|
1 958
|
1 570
|
1 275
|
669
|
|
| Cash Equivalents |
192
|
249
|
243
|
524
|
262
|
201
|
146
|
1 380
|
1 368
|
1 109
|
1 168
|
1 380
|
1 026
|
772
|
1 085
|
1 196
|
1 498
|
1 952
|
2 924
|
3 044
|
1 958
|
1 570
|
1 275
|
669
|
|
| Total Receivables |
1 781
|
1 913
|
2 032
|
2 081
|
2 676
|
2 604
|
2 103
|
2 500
|
2 278
|
2 105
|
2 038
|
2 005
|
2 768
|
2 530
|
2 711
|
2 665
|
2 210
|
2 198
|
3 109
|
3 100
|
1 555
|
1 529
|
1 317
|
1 276
|
|
| Accounts Receivables |
1 781
|
1 913
|
2 032
|
2 081
|
2 676
|
2 604
|
2 103
|
2 500
|
2 278
|
2 105
|
2 038
|
2 005
|
2 768
|
2 530
|
2 711
|
2 665
|
2 210
|
2 198
|
3 109
|
3 100
|
1 555
|
1 529
|
1 317
|
1 276
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 089
|
1 340
|
1 701
|
1 591
|
2 348
|
2 665
|
2 591
|
2 197
|
2 792
|
2 354
|
2 354
|
2 408
|
2 740
|
2 619
|
2 623
|
2 988
|
2 533
|
2 438
|
2 301
|
2 717
|
2 089
|
2 247
|
2 035
|
2 307
|
|
| Other Current Assets |
265
|
363
|
538
|
567
|
1 231
|
1 085
|
1 204
|
948
|
877
|
854
|
1 267
|
1 229
|
1 564
|
953
|
920
|
1 081
|
1 657
|
810
|
795
|
834
|
792
|
861
|
612
|
672
|
|
| Total Current Assets |
3 327
|
3 865
|
4 514
|
4 763
|
6 517
|
6 555
|
6 044
|
7 025
|
7 315
|
6 422
|
6 827
|
7 022
|
8 098
|
6 874
|
7 339
|
7 930
|
7 898
|
7 398
|
9 129
|
9 695
|
6 394
|
6 207
|
5 239
|
4 924
|
|
| PP&E Net |
2 338
|
2 456
|
2 583
|
2 511
|
3 157
|
3 212
|
2 985
|
3 117
|
3 134
|
3 102
|
3 034
|
3 041
|
3 981
|
3 774
|
3 810
|
4 033
|
3 414
|
4 222
|
4 188
|
3 751
|
2 793
|
2 955
|
3 116
|
2 990
|
|
| PP&E Gross |
2 338
|
2 456
|
2 583
|
2 511
|
3 157
|
3 212
|
2 985
|
3 117
|
3 134
|
3 102
|
3 034
|
3 041
|
3 981
|
3 774
|
3 810
|
4 033
|
3 414
|
4 222
|
4 188
|
3 751
|
2 793
|
2 955
|
3 116
|
2 990
|
|
| Accumulated Depreciation |
3 496
|
4 023
|
4 514
|
4 710
|
5 297
|
5 959
|
5 824
|
6 360
|
6 660
|
6 146
|
6 070
|
6 278
|
5 959
|
5 953
|
6 055
|
6 825
|
6 190
|
6 444
|
6 780
|
6 619
|
4 808
|
5 259
|
5 414
|
5 547
|
|
| Intangible Assets |
187
|
85
|
108
|
115
|
1 871
|
1 854
|
1 821
|
1 796
|
1 789
|
1 757
|
1 722
|
1 702
|
2 803
|
2 678
|
2 552
|
2 591
|
2 296
|
2 225
|
2 194
|
1 981
|
3 164
|
3 124
|
2 717
|
2 563
|
|
| Goodwill |
161
|
165
|
168
|
169
|
1 663
|
1 760
|
1 728
|
1 729
|
1 731
|
1 727
|
1 727
|
1 724
|
2 807
|
3 006
|
2 956
|
3 118
|
2 451
|
2 440
|
2 496
|
2 485
|
3 314
|
3 330
|
3 322
|
3 103
|
|
| Long-Term Investments |
7
|
11
|
16
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
187
|
191
|
827
|
|
| Other Long-Term Assets |
611
|
779
|
792
|
715
|
551
|
628
|
954
|
1 427
|
1 615
|
2 173
|
2 086
|
2 055
|
2 313
|
2 678
|
2 496
|
2 366
|
2 288
|
2 596
|
2 429
|
2 373
|
1 258
|
1 509
|
1 716
|
1 594
|
|
| Other Assets |
161
|
165
|
168
|
169
|
1 663
|
1 760
|
1 728
|
1 729
|
1 731
|
1 727
|
1 727
|
1 724
|
2 807
|
3 006
|
2 956
|
3 118
|
2 451
|
2 440
|
2 496
|
2 485
|
3 314
|
3 330
|
3 322
|
3 103
|
|
| Total Assets |
6 631
N/A
|
7 361
+11%
|
8 181
+11%
|
8 301
+1%
|
13 759
+66%
|
14 009
+2%
|
13 532
-3%
|
15 094
+12%
|
15 584
+3%
|
15 181
-3%
|
15 396
+1%
|
15 544
+1%
|
20 002
+29%
|
19 010
-5%
|
19 153
+1%
|
20 038
+5%
|
18 347
-8%
|
18 881
+3%
|
20 436
+8%
|
20 285
-1%
|
17 124
-16%
|
17 312
+1%
|
16 301
-6%
|
16 001
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 631
|
1 944
|
2 297
|
2 330
|
2 945
|
3 260
|
2 805
|
3 308
|
3 660
|
3 512
|
3 698
|
3 865
|
4 730
|
4 403
|
4 416
|
4 797
|
4 487
|
4 547
|
4 834
|
5 413
|
3 376
|
3 598
|
3 530
|
3 704
|
|
| Accrued Liabilities |
937
|
1 004
|
1 111
|
1 285
|
1 668
|
1 574
|
1 276
|
1 608
|
1 564
|
1 745
|
1 631
|
1 607
|
2 024
|
1 833
|
1 781
|
1 941
|
1 910
|
2 217
|
2 116
|
2 215
|
1 431
|
1 492
|
1 527
|
1 578
|
|
| Short-Term Debt |
221
|
260
|
244
|
131
|
521
|
298
|
393
|
23
|
2
|
1
|
7
|
10
|
569
|
20
|
34
|
450
|
1 034
|
294
|
12
|
10
|
4
|
17
|
18
|
351
|
|
| Current Portion of Long-Term Debt |
211
|
19
|
7
|
365
|
17
|
127
|
202
|
378
|
312
|
361
|
510
|
607
|
234
|
508
|
560
|
376
|
947
|
559
|
298
|
298
|
248
|
800
|
1 850
|
586
|
|
| Other Current Liabilities |
505
|
362
|
326
|
243
|
892
|
634
|
887
|
624
|
611
|
678
|
664
|
705
|
846
|
980
|
871
|
941
|
1 300
|
752
|
1 070
|
574
|
872
|
1 041
|
398
|
294
|
|
| Total Current Liabilities |
3 505
|
3 589
|
3 985
|
4 354
|
6 043
|
5 893
|
5 563
|
5 941
|
6 149
|
6 297
|
6 510
|
6 794
|
8 403
|
7 744
|
7 662
|
8 505
|
9 678
|
8 369
|
8 330
|
8 510
|
5 931
|
6 948
|
7 323
|
6 513
|
|
| Long-Term Debt |
1 092
|
1 134
|
1 160
|
745
|
1 798
|
1 668
|
2 002
|
2 502
|
2 195
|
2 129
|
1 944
|
1 846
|
3 544
|
3 470
|
3 876
|
4 392
|
4 046
|
4 140
|
5 059
|
4 929
|
7 363
|
6 414
|
4 758
|
5 583
|
|
| Deferred Income Tax |
117
|
236
|
240
|
167
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
78
|
63
|
68
|
92
|
48
|
69
|
67
|
96
|
94
|
99
|
107
|
110
|
911
|
931
|
955
|
930
|
914
|
923
|
910
|
167
|
170
|
175
|
250
|
11
|
|
| Other Liabilities |
1 100
|
1 038
|
1 122
|
1 198
|
2 587
|
2 468
|
2 894
|
2 891
|
2 920
|
2 475
|
2 575
|
1 870
|
2 259
|
2 122
|
1 887
|
2 013
|
1 418
|
2 254
|
2 252
|
1 833
|
1 324
|
1 413
|
1 287
|
1 190
|
|
| Total Liabilities |
5 892
N/A
|
6 060
+3%
|
6 575
+8%
|
6 556
0%
|
10 476
+60%
|
10 098
-4%
|
10 526
+4%
|
11 430
+9%
|
11 358
-1%
|
11 000
-3%
|
11 136
+1%
|
10 620
-5%
|
15 117
+42%
|
14 267
-6%
|
14 380
+1%
|
15 840
+10%
|
16 056
+1%
|
15 686
-2%
|
16 551
+6%
|
15 439
-7%
|
14 788
-4%
|
14 950
+1%
|
13 618
-9%
|
13 275
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
87
|
88
|
90
|
92
|
102
|
103
|
104
|
105
|
106
|
106
|
108
|
109
|
110
|
111
|
111
|
112
|
112
|
112
|
113
|
114
|
114
|
114
|
64
|
65
|
|
| Retained Earnings |
1 985
|
2 276
|
2 596
|
2 902
|
3 205
|
3 703
|
3 993
|
4 193
|
4 680
|
4 922
|
5 147
|
5 784
|
6 209
|
6 722
|
7 314
|
7 352
|
6 933
|
7 870
|
8 725
|
10 170
|
8 261
|
8 358
|
1 311
|
1 330
|
|
| Additional Paid In Capital |
582
|
659
|
737
|
863
|
1 869
|
1 993
|
2 033
|
2 067
|
2 156
|
2 201
|
2 313
|
2 453
|
2 555
|
2 641
|
2 672
|
2 739
|
2 768
|
2 806
|
2 923
|
3 025
|
3 061
|
3 078
|
3 462
|
3 485
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
13
|
11
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
916
|
965
|
1 216
|
1 250
|
1 250
|
1 618
|
1 865
|
1 833
|
1 823
|
1 822
|
1 777
|
2 124
|
2 149
|
2 399
|
2 924
|
3 674
|
4 827
|
4 975
|
5 065
|
6 106
|
7 010
|
7 010
|
609
|
530
|
|
| Other Equity |
999
|
757
|
601
|
862
|
643
|
270
|
1 259
|
868
|
893
|
1 226
|
1 531
|
1 308
|
1 850
|
2 345
|
2 411
|
2 348
|
2 695
|
2 618
|
2 811
|
2 357
|
2 090
|
2 178
|
1 545
|
1 624
|
|
| Total Equity |
739
N/A
|
1 301
+76%
|
1 606
+23%
|
1 745
+9%
|
3 283
+88%
|
3 911
+19%
|
3 006
-23%
|
3 664
+22%
|
4 226
+15%
|
4 181
-1%
|
4 260
+2%
|
4 924
+16%
|
4 885
-1%
|
4 743
-3%
|
4 773
+1%
|
4 198
-12%
|
2 291
-45%
|
3 195
+39%
|
3 885
+22%
|
4 846
+25%
|
2 336
-52%
|
2 362
+1%
|
2 683
+14%
|
2 726
+2%
|
|
| Total Liabilities & Equity |
6 631
N/A
|
7 361
+11%
|
8 181
+11%
|
8 301
+1%
|
13 759
+66%
|
14 009
+2%
|
13 532
-3%
|
15 094
+12%
|
15 584
+3%
|
15 181
-3%
|
15 396
+1%
|
15 544
+1%
|
20 002
+29%
|
19 010
-5%
|
19 153
+1%
|
20 038
+5%
|
18 347
-8%
|
18 881
+3%
|
20 436
+8%
|
20 285
-1%
|
17 124
-16%
|
17 312
+1%
|
16 301
-6%
|
16 001
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
69
|
67
|
68
|
78
|
76
|
73
|
75
|
76
|
76
|
79
|
77
|
78
|
77
|
74
|
71
|
64
|
63
|
63
|
59
|
54
|
55
|
55
|
56
|
|
Switch to:
Switch to:
See Also
Discover More
