Whirlpool Corp
DUS:WHR

Watchlist Manager
Whirlpool Corp Logo
Whirlpool Corp
DUS:WHR
Watchlist
Price: 46.57 EUR -0.98%
Market Cap: €3B

Income Statement

Earnings Waterfall
Whirlpool Corp

Income Statement
Whirlpool Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
152
144
142
143
144
145
140
137
135
129
127
128
130
134
134
130
124
146
181
202
223
216
201
203
202
202
202
203
216
225
231
219
215
212
208
225
221
221
218
213
213
206
203
199
191
187
182
177
175
171
163
165
164
164
170
165
160
161
159
161
164
162
165
162
163
171
181
192
201
206
199
187
178
175
181
189
192
188
181
175
171
171
167
190
224
268
323
351
366
370
367
358
345
338
338
341
Revenue
10 400
N/A
10 552
+1%
10 717
+2%
11 016
+3%
11 158
+1%
11 409
+2%
11 763
+3%
12 176
+4%
12 467
+2%
12 743
+2%
12 948
+2%
13 220
+2%
13 421
+2%
13 713
+2%
13 994
+2%
14 317
+2%
14 645
+2%
15 836
+8%
17 080
+8%
18 080
+6%
18 933
+5%
19 040
+1%
19 037
0%
19 408
+2%
19 633
+1%
19 855
+1%
19 917
+0%
18 907
-5%
17 862
-6%
16 955
-5%
16 550
-2%
17 099
+3%
17 802
+4%
18 167
+2%
18 189
+0%
18 366
+1%
18 495
+1%
18 691
+1%
18 797
+1%
18 666
-1%
18 613
0%
18 393
-1%
18 262
-1%
18 143
-1%
18 040
-1%
18 278
+1%
18 467
+1%
18 769
+2%
18 884
+1%
18 818
0%
18 959
+1%
19 872
+5%
20 355
+2%
20 881
+3%
21 334
+2%
20 891
-2%
20 661
-1%
20 651
0%
20 622
0%
20 718
+0%
20 888
+1%
21 037
+1%
21 207
+1%
21 253
+0%
21 378
+1%
21 171
-1%
21 079
0%
21 037
0%
20 886
-1%
20 932
+0%
20 697
-1%
20 419
-1%
19 984
-2%
18 840
-6%
19 040
+1%
19 456
+2%
20 489
+5%
21 771
+6%
21 968
+1%
21 985
+0%
21 547
-2%
21 320
-1%
20 616
-3%
19 724
-4%
19 453
-1%
19 148
-2%
19 290
+1%
19 455
+1%
19 296
-1%
18 493
-4%
17 560
-5%
16 607
-5%
15 739
-5%
15 523
-1%
15 563
+0%
15 524
0%
Gross Profit
Cost of Revenue
(7 948)
(8 062)
(8 188)
(8 464)
(8 576)
(8 805)
(9 109)
(9 407)
(9 649)
(9 856)
(10 042)
(11 081)
(10 761)
(11 258)
(11 700)
(12 123)
(12 379)
(13 386)
(14 479)
(15 420)
(16 202)
(16 280)
(16 289)
(16 517)
(16 756)
(16 959)
(17 028)
(16 383)
(15 428)
(14 719)
(14 379)
(14 713)
(15 301)
(15 459)
(15 453)
(15 652)
(15 797)
(16 085)
(16 266)
(16 089)
(16 009)
(15 730)
(15 469)
(15 250)
(15 074)
(15 223)
(15 269)
(15 471)
(15 557)
(15 521)
(15 681)
(16 477)
(16 862)
(17 270)
(17 620)
(17 231)
(17 033)
(16 960)
(16 923)
(17 026)
(17 191)
(17 432)
(17 625)
(17 651)
(17 790)
(17 579)
(17 507)
(17 500)
(17 349)
(17 343)
(17 262)
(16 886)
(16 563)
(15 720)
(15 506)
(15 606)
(16 191)
(17 014)
(17 258)
(17 576)
(17 436)
(17 402)
(17 126)
(16 651)
(16 468)
(16 244)
(16 267)
(16 285)
(16 247)
(15 634)
(14 857)
(14 026)
(13 192)
(12 991)
(13 080)
(13 138)
Gross Profit
2 452
N/A
2 490
+2%
2 529
+2%
2 552
+1%
2 582
+1%
2 604
+1%
2 654
+2%
2 769
+4%
2 818
+2%
2 887
+2%
2 906
+1%
2 139
-26%
2 660
+24%
2 455
-8%
2 294
-7%
2 194
-4%
2 266
+3%
2 450
+8%
2 601
+6%
2 660
+2%
2 731
+3%
2 760
+1%
2 748
0%
2 891
+5%
2 877
0%
2 896
+1%
2 889
0%
2 524
-13%
2 434
-4%
2 236
-8%
2 171
-3%
2 386
+10%
2 501
+5%
2 708
+8%
2 736
+1%
2 714
-1%
2 698
-1%
2 606
-3%
2 531
-3%
2 577
+2%
2 604
+1%
2 663
+2%
2 793
+5%
2 893
+4%
2 966
+3%
3 055
+3%
3 198
+5%
3 298
+3%
3 327
+1%
3 297
-1%
3 278
-1%
3 395
+4%
3 493
+3%
3 611
+3%
3 714
+3%
3 660
-1%
3 628
-1%
3 691
+2%
3 699
+0%
3 692
0%
3 697
+0%
3 605
-2%
3 582
-1%
3 602
+1%
3 588
0%
3 592
+0%
3 572
-1%
3 537
-1%
3 537
N/A
3 589
+1%
3 435
-4%
3 533
+3%
3 421
-3%
3 120
-9%
3 534
+13%
3 850
+9%
4 298
+12%
4 757
+11%
4 710
-1%
4 409
-6%
4 111
-7%
3 918
-5%
3 490
-11%
3 073
-12%
2 985
-3%
2 904
-3%
3 023
+4%
3 170
+5%
3 049
-4%
2 859
-6%
2 703
-5%
2 581
-5%
2 547
-1%
2 532
-1%
2 483
-2%
2 386
-4%
Operating Income
Operating Expenses
(1 661)
(1 682)
(1 726)
(1 750)
(1 776)
(1 804)
(1 852)
(1 920)
(1 970)
(2 025)
(2 060)
(1 366)
(1 904)
(1 710)
(1 523)
(1 345)
(1 391)
(1 545)
(1 678)
(1 782)
(1 823)
(1 817)
(1 766)
(1 781)
(1 829)
(1 868)
(1 931)
(1 845)
(1 713)
(1 601)
(1 524)
(1 573)
(1 616)
(1 627)
(1 618)
(1 632)
(1 641)
(1 665)
(1 668)
(1 649)
(1 674)
(1 697)
(1 724)
(1 787)
(1 805)
(1 808)
(1 845)
(1 853)
(1 868)
(1 872)
(1 861)
(2 071)
(2 143)
(2 255)
(2 348)
(2 217)
(2 191)
(2 179)
(2 171)
(2 151)
(2 176)
(2 157)
(2 157)
(2 191)
(2 200)
(2 218)
(2 247)
(2 264)
(2 262)
(2 303)
(2 243)
(2 211)
(2 123)
(1 957)
(1 978)
(1 939)
(2 014)
(2 097)
(2 102)
(2 128)
(2 047)
(1 979)
(1 874)
(1 832)
(1 945)
(1 972)
(2 024)
(1 985)
(1 963)
(1 881)
(1 796)
(1 686)
(1 624)
(1 633)
(1 649)
(1 659)
Selling, General & Administrative
(1 640)
(1 668)
(1 718)
(1 736)
(1 764)
(1 792)
(1 841)
(1 916)
(1 966)
(2 021)
(2 056)
(1 364)
(1 901)
(1 707)
(1 520)
(1 343)
(1 390)
(1 534)
(1 657)
(1 752)
(1 783)
(1 780)
(1 732)
(1 750)
(1 801)
(1 840)
(1 903)
(1 817)
(1 685)
(1 573)
(1 496)
(1 545)
(1 588)
(1 599)
(1 590)
(1 604)
(1 613)
(1 637)
(1 640)
(1 621)
(1 646)
(1 668)
(1 694)
(1 757)
(1 773)
(1 779)
(1 819)
(1 828)
(1 846)
(1 850)
(1 838)
(2 038)
(2 097)
(2 196)
(2 277)
(2 143)
(2 118)
(2 106)
(2 098)
(2 080)
(2 106)
(2 088)
(2 088)
(2 112)
(2 118)
(2 133)
(2 162)
(2 189)
(2 189)
(2 232)
(2 173)
(2 142)
(2 057)
(1 894)
(1 916)
(1 877)
(1 950)
(2 038)
(2 049)
(2 081)
(2 008)
(1 943)
(1 840)
(1 797)
(1 908)
(1 932)
(1 974)
(1 945)
(1 923)
(1 844)
(1 770)
(1 656)
(1 597)
(1 605)
(1 621)
(1 633)
Depreciation & Amortization
0
0
(8)
(14)
(12)
(12)
(11)
(4)
(4)
(4)
(4)
(2)
(3)
(3)
(3)
(2)
(1)
(11)
(21)
(30)
(40)
(37)
(34)
(31)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(28)
(29)
(30)
(30)
(32)
(29)
(26)
(25)
(22)
(22)
(23)
(33)
(46)
(59)
(71)
(74)
(73)
(73)
(73)
(71)
(70)
(69)
(69)
(79)
(82)
(85)
(85)
(75)
(73)
(71)
(70)
(69)
(66)
(63)
(62)
(62)
(64)
(59)
(53)
(47)
(39)
(36)
(34)
(35)
(37)
(40)
(50)
(40)
(40)
(37)
(26)
(31)
(28)
(28)
(28)
(26)
Other Operating Expenses
(21)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Operating Income
791
N/A
808
+2%
803
-1%
802
0%
806
+0%
800
-1%
802
+0%
849
+6%
848
0%
862
+2%
846
-2%
773
-9%
756
-2%
745
-1%
771
+3%
849
+10%
875
+3%
905
+3%
923
+2%
878
-5%
908
+3%
943
+4%
982
+4%
1 110
+13%
1 048
-6%
1 028
-2%
958
-7%
679
-29%
721
+6%
635
-12%
647
+2%
813
+26%
885
+9%
1 081
+22%
1 118
+3%
1 082
-3%
1 057
-2%
941
-11%
863
-8%
928
+8%
930
+0%
966
+4%
1 069
+11%
1 106
+3%
1 161
+5%
1 247
+7%
1 353
+9%
1 445
+7%
1 459
+1%
1 425
-2%
1 417
-1%
1 324
-7%
1 350
+2%
1 356
+0%
1 366
+1%
1 443
+6%
1 437
0%
1 512
+5%
1 528
+1%
1 541
+1%
1 521
-1%
1 448
-5%
1 425
-2%
1 411
-1%
1 388
-2%
1 374
-1%
1 325
-4%
1 273
-4%
1 275
+0%
1 286
+1%
1 192
-7%
1 322
+11%
1 298
-2%
1 163
-10%
1 556
+34%
1 911
+23%
2 284
+20%
2 660
+16%
2 608
-2%
2 281
-13%
2 064
-10%
1 939
-6%
1 616
-17%
1 241
-23%
1 040
-16%
932
-10%
999
+7%
1 185
+19%
1 086
-8%
978
-10%
907
-7%
895
-1%
923
+3%
899
-3%
834
-7%
727
-13%
Pre-Tax Income
Interest Income Expense
(218)
(214)
(197)
(197)
(187)
(190)
(190)
(178)
(173)
(164)
(159)
(142)
(150)
(161)
(158)
(195)
(184)
(201)
(213)
(204)
(223)
(202)
(221)
(259)
(260)
(286)
(279)
(303)
(356)
(353)
(407)
(394)
(355)
(409)
(458)
(422)
(425)
(894)
(814)
(820)
(818)
(295)
(303)
(311)
(301)
(314)
(287)
(332)
(335)
(308)
(323)
(307)
(336)
(278)
(266)
(211)
(183)
(265)
(268)
(254)
(252)
(234)
(232)
(249)
(217)
(292)
(305)
(300)
(187)
(39)
21
(19)
(139)
(184)
(197)
(168)
(146)
(121)
(58)
(16)
(30)
(47)
(102)
(171)
(289)
(362)
(426)
(422)
(331)
(332)
(333)
(331)
(314)
(296)
(297)
(321)
Non-Reccuring Items
(398)
(397)
(95)
(110)
(109)
(96)
(93)
(19)
(4)
(4)
(9)
(15)
(21)
(28)
(35)
(57)
(62)
(76)
(71)
(55)
(60)
(55)
(61)
(47)
(52)
(76)
(87)
(130)
(165)
(148)
(148)
(125)
(122)
(121)
(113)
(74)
(62)
(54)
(74)
(136)
(162)
(227)
(253)
(237)
(245)
(197)
(203)
(196)
(183)
(186)
(156)
(136)
(140)
(164)
(180)
(201)
(215)
(197)
(172)
(173)
(172)
(191)
(207)
(275)
(373)
(1 105)
(1 088)
(994)
(876)
(224)
264
249
270
291
(225)
(288)
(303)
(73)
(39)
67
126
(738)
(746)
(2 297)
(2 514)
(1 797)
(1 828)
(170)
(230)
(295)
(216)
(752)
(480)
(382)
(376)
111
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(1)
Pre-Tax Income
175
N/A
197
+13%
511
+159%
495
-3%
510
+3%
514
+1%
519
+1%
652
+26%
671
+3%
694
+3%
678
-2%
616
-9%
585
-5%
556
-5%
578
+4%
597
+3%
629
+5%
628
0%
639
+2%
619
-3%
625
+1%
686
+10%
700
+2%
804
+15%
736
-8%
666
-10%
592
-11%
246
-58%
200
-19%
134
-33%
92
-31%
294
+220%
408
+39%
551
+35%
547
-1%
586
+7%
570
-3%
(7)
N/A
(25)
-257%
(28)
-12%
(50)
-79%
444
N/A
513
+16%
558
+9%
615
+10%
736
+20%
863
+17%
917
+6%
941
+3%
931
-1%
938
+1%
881
-6%
874
-1%
914
+5%
920
+1%
1 031
+12%
1 039
+1%
1 050
+1%
1 088
+4%
1 114
+2%
1 097
-2%
1 023
-7%
986
-4%
887
-10%
798
-10%
(23)
N/A
(68)
-196%
(21)
+69%
212
N/A
1 023
+383%
1 477
+44%
1 552
+5%
1 429
-8%
1 270
-11%
1 134
-11%
1 455
+28%
1 835
+26%
2 466
+34%
2 511
+2%
2 332
-7%
2 160
-7%
1 154
-47%
768
-33%
(1 227)
N/A
(1 763)
-44%
(1 227)
+30%
(1 255)
-2%
593
N/A
525
-11%
351
-33%
358
+2%
(188)
N/A
129
N/A
220
+71%
161
-27%
516
+220%
Net Income
Tax Provision
(71)
(79)
(199)
(193)
(201)
(200)
(201)
(228)
(237)
(249)
(240)
(209)
(194)
(173)
(181)
(171)
(172)
(166)
(156)
(126)
(120)
(114)
(76)
(117)
(79)
(52)
2
201
220
244
211
61
48
34
28
64
85
283
399
436
376
166
(4)
(133)
(30)
(65)
(73)
(68)
(185)
(196)
(167)
(189)
(148)
(188)
(179)
(209)
(259)
(113)
(157)
(186)
(167)
(256)
(191)
(130)
(105)
(102)
(113)
(152)
(5)
(105)
(411)
(286)
(490)
(378)
(208)
(384)
(471)
(547)
(504)
(532)
(479)
(422)
(375)
(265)
(227)
(304)
(337)
(77)
(85)
235
276
(10)
23
(212)
(200)
(142)
Income from Continuing Operations
104
118
312
302
309
314
318
424
434
445
438
407
391
383
397
426
457
462
483
493
505
572
624
687
657
614
594
447
420
378
303
355
456
585
575
650
655
276
374
408
326
610
509
425
585
671
790
849
756
735
771
692
726
726
741
822
780
937
931
928
930
767
795
757
693
(125)
(181)
(173)
207
918
1 066
1 266
939
892
926
1 071
1 364
1 919
2 007
1 800
1 681
732
393
(1 492)
(1 990)
(1 531)
(1 592)
516
440
586
634
(198)
152
8
(39)
374
Income to Minority Interest
(14)
(12)
(12)
(13)
(13)
(12)
(12)
(10)
(7)
(6)
(3)
0
(3)
(5)
(6)
(5)
(4)
(4)
(5)
(8)
(11)
(16)
(21)
(22)
(24)
(27)
(25)
(29)
(28)
(25)
(26)
(26)
(31)
(33)
(31)
(31)
(30)
(17)
(17)
(18)
(14)
(24)
(26)
(24)
(24)
(25)
(22)
(22)
(21)
(19)
(21)
(42)
(45)
(47)
(57)
(39)
(38)
(52)
(43)
(40)
(39)
(7)
3
13
18
(10)
(20)
(24)
(27)
(14)
(14)
(14)
(6)
9
14
10
(2)
(11)
(25)
(23)
(19)
(23)
(10)
(8)
(8)
(7)
(7)
(7)
(11)
(15)
(18)
(18)
(20)
(23)
(21)
(23)
Equity Earnings Affiliates
0
(32)
(31)
(27)
(28)
(3)
(3)
0
(3)
(3)
(3)
(1)
3
3
3
1
1
1
1
1
(2)
(4)
(10)
(18)
(16)
(14)
(8)
0
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(13)
(12)
(14)
(19)
(13)
(17)
(16)
(28)
(29)
(37)
(56)
(107)
(124)
(131)
(122)
(34)
Net Income (Common)
(549)
N/A
(539)
+2%
(344)
+36%
(394)
-15%
226
N/A
257
+14%
261
+2%
414
+59%
424
+2%
436
+3%
432
-1%
406
-6%
391
-4%
381
-3%
394
+3%
422
+7%
454
+8%
447
-2%
450
+1%
433
-4%
432
0%
504
+17%
562
+12%
640
+14%
617
-4%
573
-7%
561
-2%
418
-25%
392
-6%
353
-10%
277
-22%
328
+18%
424
+29%
551
+30%
543
-1%
619
+14%
624
+1%
258
-59%
356
+38%
390
+10%
313
-20%
587
+88%
484
-18%
401
-17%
561
+40%
646
+15%
768
+19%
827
+8%
735
-11%
716
-3%
750
+5%
650
-13%
681
+5%
679
0%
684
+1%
783
+14%
742
-5%
885
+19%
888
+0%
888
N/A
891
+0%
760
-15%
798
+5%
350
-56%
291
-17%
(555)
N/A
(621)
-12%
(183)
+71%
194
N/A
918
+373%
1 066
+16%
1 184
+11%
865
-27%
833
-4%
872
+5%
1 081
+24%
1 362
+26%
1 908
+40%
1 982
+4%
1 783
-10%
1 663
-7%
711
-57%
383
-46%
(1 519)
N/A
(2 011)
-32%
(1 555)
+23%
(1 615)
-4%
481
N/A
400
-17%
534
+34%
560
+5%
(323)
N/A
7
N/A
(147)
N/A
(183)
-24%
318
N/A
EPS (Diluted)
-7.92
N/A
-7.68
+3%
-4.98
+35%
-5.79
-16%
3.27
N/A
3.68
+13%
3.68
N/A
5.91
+61%
6.01
+2%
6.27
+4%
6.39
+2%
5.89
-8%
5.75
-2%
5.61
-2%
5.76
+3%
6.2
+8%
6.53
+5%
5.78
-11%
5.65
-2%
5.62
-1%
5.4
-4%
6.26
+16%
7.04
+12%
8
+14%
7.98
0%
7.5
-6%
7.43
-1%
5.5
-26%
5.24
-5%
4.7
-10%
3.65
-22%
4.31
+18%
5.52
+28%
7.09
+28%
6.98
-2%
7.93
+14%
8.02
+1%
3.35
-58%
4.55
+36%
4.99
+10%
3.99
-20%
7.44
+86%
6.1
-18%
5.06
-17%
6.95
+37%
7.96
+15%
9.49
+19%
10.2
+7%
9.25
-9%
8.99
-3%
9.42
+5%
8.12
-14%
8.51
+5%
8.5
0%
8.58
+1%
9.78
+14%
9.5
-3%
11.47
+21%
11.59
+1%
11.53
-1%
11.72
+2%
10.11
-14%
10.78
+7%
4.72
-56%
4.03
-15%
-8.03
N/A
-9.5
-18%
-2.73
+71%
3
N/A
14.27
+376%
16.6
+16%
18.5
+11%
13.66
-26%
13.28
-3%
13.77
+4%
17.15
+25%
21.42
+25%
30.04
+40%
31.61
+5%
28.34
-10%
28.33
0%
12.69
-55%
6.96
-45%
-27.17
N/A
-36.69
-35%
-28.17
+23%
-29.2
-4%
8.71
N/A
7.28
-16%
9.7
+33%
10.14
+5%
-5.86
N/A
0.12
N/A
-2.62
N/A
-3.23
-23%
5.66
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett