A

Altri SGPS SA
ELI:ALTR

Watchlist Manager
Altri SGPS SA
ELI:ALTR
Watchlist
Price: 4.535 EUR -0.98% Market Closed
Market Cap: 930.3m EUR

Relative Value

The Relative Value of one ALTR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.535 EUR, Altri SGPS SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
26
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
Forward
1.2
vs History
3
vs Industry
31
Median 3Y
13.4
Median 5Y
11.6
Industry
16.8
Forward
20.4
vs History
3
vs Industry
38
Median 3Y
5
Median 5Y
4.4
Industry
8.3
vs History
vs Industry
27
Median 3Y
7.8
Median 5Y
4.3
Industry
16
vs History
41
vs Industry
11
Median 3Y
2.3
Median 5Y
2.2
Industry
1
vs History
36
vs Industry
26
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
1.5
vs History
17
vs Industry
37
Median 3Y
5.6
Median 5Y
5.7
Industry
5.5
vs History
12
vs Industry
16
Median 3Y
11.5
Median 5Y
9.9
Industry
10.3
Forward
9.2
vs History
12
vs Industry
25
Median 3Y
11.5
Median 5Y
9.9
Industry
17.3
Forward
14.8
vs History
3
vs Industry
41
Median 3Y
5.7
Median 5Y
5.7
Industry
11
vs History
3
vs Industry
30
Median 3Y
6.4
Median 5Y
7
Industry
15.5
vs History
46
vs Industry
16
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8

Multiples Across Competitors

ALTR Competitors Multiples
Altri SGPS SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PT
Altri SGPS SA
ELI:ALTR
930.3m EUR 1.3 31 24.7 24.7
FI
UPM-Kymmene Oyj
OMXH:UPM
13B EUR 1.3 105 9.1 25.3
ZA
Sappi Ltd
JSE:SAP
14.1B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
64.5B BRL 1.3 8.2 5.9 10.5
FI
Stora Enso Oyj
OMXH:STERV
8.6B EUR 0.9 -1 714.5 -40.4 -40.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
43B CNY 1.1 13.7 13.8 13.8
JP
Oji Holdings Corp
TSE:3861
936B JPY 0.5 28.5 10.8 33.1
SE
Holmen AB
STO:HOLM B
55.1B SEK 2.5 19.3 15.8 26
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.5 192.6 348.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
33.8B HKD 0.5 17.1 10.6 20.6
CL
Empresas CMPC SA
SGO:CMPC
3.6T CLP 0.5 14.3 29.2 29.2
P/E Multiple
Earnings Growth PEG
PT
A
Altri SGPS SA
ELI:ALTR
Average P/E: 29.1
31
-7%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
105
41%
2.6
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-59%
N/A
BR
Suzano SA
BOVESPA:SUZB3
8.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 714.5 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.7
12%
1.1
JP
Oji Holdings Corp
TSE:3861
28.5
22%
1.3
SE
Holmen AB
STO:HOLM B
19.3
2%
9.6
UK
Mondi PLC
LSE:MNDI
24.5
29%
0.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
17.1
29%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
14.3
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PT
A
Altri SGPS SA
ELI:ALTR
Average EV/EBITDA: 34.7
24.7
3%
8.2
FI
UPM-Kymmene Oyj
OMXH:UPM
9.1
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
7%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.9
7%
0.8
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.4
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
26%
0.5
JP
Oji Holdings Corp
TSE:3861
10.8
5%
2.2
SE
Holmen AB
STO:HOLM B
15.8
8%
2
UK
Mondi PLC
LSE:MNDI
192.6
7%
27.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.6
13%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
29.2
43%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PT
A
Altri SGPS SA
ELI:ALTR
Average EV/EBIT: 59.1
24.7
-9%
N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.3
12%
2.1
ZA
S
Sappi Ltd
JSE:SAP
Not Available
23%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.5
3%
3.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -40.4
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.8
4%
3.4
JP
Oji Holdings Corp
TSE:3861
33.1
N/A N/A
SE
Holmen AB
STO:HOLM B
26
11%
2.4
UK
Mondi PLC
LSE:MNDI
348.6
10%
34.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
20.6
19%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
29.2
9%
3.2