E

EDP Renovaveis SA
ELI:EDPR

Watchlist Manager
EDP Renovaveis SA
ELI:EDPR
Watchlist
Price: 12.82 EUR 0.16%
Market Cap: €13.5B

Income Statement

Earnings Waterfall
EDP Renovaveis SA

Income Statement
EDP Renovaveis SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Mar-2010 Jun-2010 Sep-2010 Mar-2011 Jun-2011 Sep-2011 Mar-2012 Jun-2012 Sep-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
94
0
0
0
0
0
0
0
74
0
0
76
0
0
95
0
182
0
44
0
180
0
97
0
171
0
178
0
166
0
170
0
151
0
153
0
146
0
171
0
195
0
168
0
141
0
146
0
142
0
102
0
217
0
267
0
210
0
286
0
229
0
337
0
Revenue
622
N/A
665
+7%
701
+5%
717
+2%
551
-23%
605
+10%
662
+9%
705
+6%
731
+4%
769
+5%
831
+8%
896
+8%
936
+5%
992
+6%
995
+0%
971
-2%
1 356
+40%
1 296
-4%
1 278
-1%
1 275
0%
1 277
+0%
1 314
+3%
1 356
+3%
1 426
+5%
1 547
+8%
1 637
+6%
1 663
+2%
1 679
+1%
1 651
-2%
1 671
+1%
1 750
+5%
1 786
+2%
1 827
+2%
1 828
+0%
1 762
-4%
1 720
-2%
1 697
-1%
2 005
+18%
2 615
+30%
2 658
+2%
1 824
-31%
2 670
+46%
2 577
-3%
2 565
0%
1 731
-33%
2 525
+46%
2 468
-2%
2 457
0%
1 758
-28%
2 662
+51%
3 044
+14%
3 214
+6%
2 371
-26%
3 583
+51%
3 571
0%
3 494
-2%
2 239
-36%
3 300
+47%
3 283
-1%
3 377
+3%
2 320
-31%
3 605
+55%
3 821
+6%
3 886
+2%
Gross Profit
Cost of Revenue
(119)
(135)
(144)
(147)
(115)
(130)
(143)
(156)
(157)
(165)
(167)
(177)
(184)
(186)
(165)
(164)
(220)
(213)
(213)
(214)
(217)
(203)
(206)
(218)
(246)
(249)
(250)
(253)
(250)
(257)
(261)
(259)
(269)
(267)
(274)
(285)
(285)
(372)
(452)
(440)
(288)
(436)
(434)
(436)
(281)
(437)
(446)
(443)
(307)
(478)
(509)
(549)
(401)
(634)
(668)
(669)
(441)
(675)
(696)
(702)
(451)
(696)
(688)
(688)
Gross Profit
503
N/A
530
+5%
557
+5%
570
+2%
436
-23%
475
+9%
520
+9%
549
+6%
574
+5%
604
+5%
664
+10%
719
+8%
753
+5%
806
+7%
830
+3%
808
-3%
1 136
+41%
1 083
-5%
1 065
-2%
1 061
0%
1 060
0%
1 111
+5%
1 150
+3%
1 208
+5%
1 301
+8%
1 388
+7%
1 413
+2%
1 425
+1%
1 401
-2%
1 414
+1%
1 489
+5%
1 527
+3%
1 558
+2%
1 560
+0%
1 489
-5%
1 435
-4%
1 411
-2%
1 633
+16%
2 163
+32%
2 218
+3%
1 536
-31%
2 234
+45%
2 144
-4%
2 128
-1%
1 449
-32%
2 088
+44%
2 022
-3%
2 014
0%
1 451
-28%
2 185
+51%
2 535
+16%
2 664
+5%
1 971
-26%
2 949
+50%
2 903
-2%
2 825
-3%
1 798
-36%
2 624
+46%
2 587
-1%
2 675
+3%
1 869
-30%
2 909
+56%
3 133
+8%
3 198
+2%
Operating Income
Operating Expenses
(269)
(294)
(330)
(348)
(282)
(309)
(353)
(372)
(355)
(365)
(377)
(396)
(409)
(407)
(449)
(456)
(631)
(635)
(638)
(633)
(606)
(708)
(720)
(729)
(754)
(750)
(774)
(817)
(839)
(839)
(821)
(761)
(731)
(748)
(718)
(766)
(751)
(853)
(890)
(874)
(762)
(867)
(1 378)
(894)
(833)
(739)
(1 190)
(835)
(839)
(779)
(1 427)
(922)
(1 076)
(1 212)
(1 611)
(1 049)
(1 246)
(1 029)
(1 288)
(1 254)
(1 363)
(2 453)
(2 198)
(2 782)
Selling, General & Administrative
(38)
(39)
(41)
(43)
(35)
(34)
(38)
(37)
(40)
(42)
(44)
(46)
(47)
(51)
(74)
(74)
(110)
(108)
(106)
(104)
(106)
(126)
(134)
(139)
(131)
(138)
(143)
(145)
(149)
(149)
(156)
(157)
(159)
(163)
(166)
(167)
(175)
(206)
(222)
(230)
(152)
(225)
(234)
(234)
(164)
(237)
(249)
(259)
(203)
(301)
(343)
302
(281)
254
241
(423)
(278)
(409)
(411)
(412)
(302)
(438)
(463)
(463)
Depreciation & Amortization
(208)
(232)
(257)
(281)
(247)
(279)
(314)
(342)
(332)
(321)
(315)
(322)
(342)
(342)
(345)
(337)
(471)
(449)
(461)
(465)
(472)
(487)
(513)
(553)
(566)
(590)
(599)
(595)
(621)
(605)
(586)
(561)
(533)
(528)
(530)
(543)
(555)
(722)
(889)
(901)
(594)
(896)
(895)
(891)
(616)
(913)
(909)
(925)
(623)
(957)
(1 004)
(1 033)
(716)
(1 098)
(1 133)
(1 138)
(775)
(1 175)
(1 196)
(1 212)
(866)
(1 328)
(1 405)
(1 476)
Other Operating Expenses
(23)
(23)
(30)
(25)
(1)
2
(1)
7
18
(2)
(18)
(28)
(20)
(14)
(31)
(44)
(50)
(78)
(72)
(65)
(27)
(95)
(73)
(37)
(57)
(22)
(32)
(78)
(69)
(87)
(79)
(43)
(40)
(57)
(22)
(56)
(20)
75
222
256
(17)
254
(249)
232
(53)
411
(32)
349
(13)
478
(81)
(191)
(79)
(367)
(719)
513
(193)
555
320
371
(195)
(687)
(331)
(843)
Operating Income
234
N/A
236
+1%
227
-4%
221
-3%
154
-30%
166
+8%
166
+0%
177
+6%
219
+23%
239
+9%
287
+20%
323
+13%
344
+6%
399
+16%
381
-5%
352
-8%
506
+44%
448
-11%
427
-5%
427
+0%
454
+6%
404
-11%
430
+7%
479
+11%
547
+14%
638
+17%
639
+0%
608
-5%
562
-8%
575
+2%
669
+16%
766
+14%
827
+8%
813
-2%
771
-5%
669
-13%
661
-1%
780
+18%
1 273
+63%
1 344
+6%
774
-42%
1 367
+77%
766
-44%
1 235
+61%
616
-50%
1 348
+119%
832
-38%
1 179
+42%
612
-48%
1 406
+130%
1 108
-21%
1 742
+57%
895
-49%
1 737
+94%
1 292
-26%
1 777
+37%
552
-69%
1 595
+189%
1 299
-19%
1 420
+9%
506
-64%
455
-10%
934
+105%
416
-55%
Pre-Tax Income
Interest Income Expense
(42)
7
(1)
7
5
(40)
(58)
(78)
(48)
(112)
(130)
(124)
(127)
(130)
(129)
(147)
(160)
(166)
(171)
(170)
(160)
(165)
(178)
(153)
(186)
(198)
(199)
(184)
(217)
(200)
(201)
(203)
(191)
(186)
(199)
(179)
(211)
(230)
(276)
(294)
(250)
(281)
(279)
(236)
(182)
(204)
(168)
(257)
(114)
(186)
(164)
(163)
(143)
(297)
(346)
(269)
(185)
(245)
(287)
(292)
(372)
(444)
(462)
(454)
Non-Reccuring Items
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
0
(32)
0
0
0
31
0
0
0
2
0
0
0
(24)
0
0
0
93
0
(0)
0
282
0
439
0
444
0
386
0
498
0
495
0
338
0
245
0
309
0
484
0
(395)
0
(576)
0
Total Other Income
(29)
(60)
(54)
(76)
(70)
(60)
(60)
(47)
(69)
(51)
(54)
(83)
(66)
(64)
(50)
(38)
(88)
(74)
(68)
(68)
(69)
(76)
(87)
(111)
(101)
(107)
(127)
(153)
(134)
(149)
(112)
(109)
(108)
(85)
(87)
(116)
(8)
(115)
(174)
(162)
(96)
(237)
(223)
(231)
(109)
(213)
(204)
(133)
(93)
(127)
(144)
(105)
(127)
(126)
(121)
(260)
(114)
(249)
(256)
(233)
(121)
(232)
(243)
(293)
Pre-Tax Income
161
N/A
183
+14%
173
-6%
152
-12%
90
-41%
66
-27%
49
-25%
52
+7%
102
+96%
77
-25%
103
+35%
116
+12%
150
+30%
205
+36%
202
-1%
167
-17%
226
+35%
207
-8%
188
-9%
189
+1%
194
+3%
162
-16%
166
+2%
215
+30%
291
+35%
333
+15%
313
-6%
271
-13%
214
-21%
225
+5%
355
+58%
454
+28%
504
+11%
542
+8%
486
-10%
375
-23%
536
+43%
435
-19%
823
+89%
887
+8%
709
-20%
848
+20%
703
-17%
768
+9%
769
+0%
931
+21%
846
-9%
789
-7%
903
+14%
1 093
+21%
1 295
+18%
1 475
+14%
962
-35%
1 315
+37%
1 070
-19%
1 247
+16%
561
-55%
1 101
+96%
1 240
+13%
896
-28%
(382)
N/A
(221)
+42%
(346)
-57%
(331)
+4%
Net Income
Tax Provision
(49)
(52)
(49)
(34)
(24)
(17)
(26)
(23)
(33)
(15)
(28)
(39)
(51)
(66)
(58)
(43)
(57)
(53)
(50)
(50)
(16)
0
(2)
8
(45)
(54)
(52)
(63)
(38)
(41)
(65)
(95)
(48)
(54)
(32)
17
(63)
(30)
(63)
(95)
(83)
(96)
(53)
(64)
(83)
(97)
(138)
(129)
(90)
(124)
(147)
(160)
(142)
(182)
(158)
(135)
(99)
(128)
(133)
(155)
(19)
(76)
(99)
(120)
Income from Continuing Operations
112
131
123
118
66
49
23
29
69
61
76
77
99
139
144
124
169
155
138
139
178
163
164
224
245
279
262
208
176
184
290
359
456
488
454
392
472
406
759
792
626
752
649
704
686
834
708
660
813
969
1 148
1 315
820
1 132
913
1 111
462
974
1 107
741
(401)
(298)
(446)
(452)
Income to Minority Interest
(8)
(4)
(3)
(3)
(3)
(1)
(1)
(0)
(0)
1
0
(3)
(7)
(18)
(22)
(23)
(34)
(44)
(51)
(53)
(52)
(52)
(56)
(58)
(79)
(95)
(105)
(112)
(120)
(135)
(158)
(167)
(180)
(186)
(173)
(166)
(159)
(149)
(201)
(211)
(148)
(213)
(198)
(191)
(127)
(175)
(163)
(172)
(154)
(240)
(295)
(318)
(201)
(300)
(265)
(247)
(150)
(225)
(229)
(230)
(153)
(206)
(175)
(156)
Net Income (Common)
104
N/A
128
+22%
120
-6%
116
-4%
63
-46%
47
-25%
22
-53%
29
+30%
69
+138%
63
-9%
76
+21%
73
-3%
93
+27%
121
+30%
122
+1%
102
-16%
135
+33%
111
-18%
87
-22%
86
0%
126
+46%
110
-12%
108
-2%
166
+54%
167
+0%
185
+11%
156
-16%
96
-38%
56
-41%
49
-12%
132
+167%
193
+47%
276
+43%
302
+9%
281
-7%
226
-20%
313
+39%
256
-18%
555
+116%
578
+4%
475
-18%
536
+13%
448
-16%
513
+14%
556
+8%
658
+18%
545
-17%
487
-11%
655
+35%
728
+11%
851
+17%
996
+17%
616
-38%
832
+35%
648
-22%
861
+33%
309
-64%
742
+140%
872
+18%
504
-42%
(556)
N/A
(507)
+9%
(624)
-23%
(607)
+3%
EPS (Diluted)
0.12
N/A
0.15
+25%
0.14
-7%
0.14
N/A
0.08
-43%
0.06
-25%
0.03
-50%
0.04
+33%
0.09
+125%
0.08
-11%
0.09
+12%
0.08
-11%
0.1
+25%
0.13
+30%
0.13
N/A
0.11
-15%
0.15
+36%
0.13
-13%
0.11
-15%
0.11
N/A
0.14
+27%
0.14
N/A
0.13
-7%
0.19
+46%
0.19
N/A
0.21
+11%
0.18
-14%
0.12
-33%
0.06
-50%
0.06
N/A
0.16
+167%
0.23
+44%
0.32
+39%
0.36
+12%
0.33
-8%
0.26
-21%
0.36
+38%
0.29
-19%
0.64
+121%
0.67
+5%
0.55
-18%
0.62
+13%
0.52
-16%
0.59
+13%
0.63
+7%
0.75
+19%
0.62
-17%
0.45
-27%
0.7
+56%
0.77
+10%
0.89
+16%
1.03
+16%
0.64
-38%
0.86
+34%
0.63
-27%
0.84
+33%
0.31
-63%
0.73
+135%
0.85
+16%
0.49
-42%
-0.53
N/A
-0.48
+9%
-0.6
-25%
-0.59
+2%