E

EDP Renovaveis SA
ELI:EDPR

Watchlist Manager
EDP Renovaveis SA
ELI:EDPR
Watchlist
Price: 11.84 EUR 0.59% Market Closed
Market Cap: 12.4B EUR

Relative Value

The Relative Value of one EDPR stock under the Base Case scenario is 18.92 EUR. Compared to the current market price of 11.84 EUR, EDP Renovaveis SA is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDPR Relative Value
Base Case
18.92 EUR
Undervaluation 37%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
34
Median 3Y
3.5
Median 5Y
4.1
Industry
1.7
Forward
4.7
vs History
vs Industry
34
Median 3Y
13.8
Median 5Y
16.6
Industry
15.1
Forward
36.3
vs History
39
vs Industry
24
Median 3Y
12.8
Median 5Y
12.8
Industry
7.4
vs History
vs Industry
12
Median 3Y
-6.5
Median 5Y
-6.5
Industry
14.6
vs History
55
vs Industry
70
Median 3Y
1.1
Median 5Y
1.3
Industry
1.4
vs History
66
vs Industry
27
Median 3Y
5.4
Median 5Y
6.1
Industry
2.9
Forward
7.5
vs History
68
vs Industry
55
Median 3Y
6.6
Median 5Y
7.5
Industry
7.9
vs History
25
vs Industry
37
Median 3Y
17
Median 5Y
16.8
Industry
10.6
Forward
10.3
vs History
25
vs Industry
51
Median 3Y
17
Median 5Y
16.8
Industry
15.3
Forward
20.1
vs History
38
vs Industry
16
Median 3Y
20.9
Median 5Y
19.1
Industry
11.3
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-7.9
Industry
16.8
vs History
50
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

EDPR Competitors Multiples
EDP Renovaveis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
EDP Renovaveis SA
ELI:EDPR
12.4B EUR 3.3 -20 21.3 21.3
CN
China Yangtze Power Co Ltd
SSE:600900
684.4B CNY 8.2 21 20.3 20.3
ID
Barito Renewables Energy PT Tbk
IDX:BREN
1 311.1T IDR 128.4 551.7 181.8 181.8
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.6B CNY 6.5 20.5 21.2 21.2
CN
China Longyuan Power Group Corp Ltd
HKEX:916
145.4B HKD 4 24.6 22.9 22.9
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.7T INR 14 83.9 24.2 34.2
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
117.8B CNY 4 22.1 33.9 33.9
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
69.9B CNY 42 16.2 173.3 173.3
NZ
Meridian Energy Ltd
NZX:MEL
14.6B NZD 3 -32.4 20.9 20.9
IN
NHPC Ltd
NSE:NHPC
763.5B INR 6.8 24.1 18.8 25.1
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
760.6B INR 31.4 125.3 43.2 74.5