J

Jeronimo Martins SGPS SA
ELI:JMT

Watchlist Manager
Jeronimo Martins SGPS SA
ELI:JMT
Watchlist
Price: 20.08 EUR -0.2% Market Closed
Market Cap: 12.6B EUR

Balance Sheet

Balance Sheet Decomposition
Jeronimo Martins SGPS SA

Current Assets 4.5B
Cash & Short-Term Investments 1.5B
Receivables 996m
Other Current Assets 2B
Non-Current Assets 10.8B
Long-Term Investments 127m
PP&E 9.6B
Intangibles 803m
Other Non-Current Assets 288m
Current Liabilities 7.9B
Accounts Payable 5.2B
Accrued Liabilities 698m
Other Current Liabilities 2B
Non-Current Liabilities 4.5B
Long-Term Debt 4B
Other Non-Current Liabilities 544m

Balance Sheet
Jeronimo Martins SGPS SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
6
2
2
2
76
17
55
227
191
135
344
255
192
176
135
529
464
398
545
757
965
849
1 938
1 823
Cash
6
2
2
2
73
15
51
0
188
132
341
252
189
172
130
529
464
398
545
757
965
849
591
383
Cash Equivalents
0
0
0
0
3
2
4
227
4
3
3
4
4
4
5
0
0
0
0
0
0
0
1 347
1 440
Short-Term Investments
109
128
148
159
138
180
214
1
34
169
187
121
179
255
307
115
217
148
384
286
562
955
141
58
Total Receivables
169
161
167
163
122
138
141
182
170
172
171
283
284
316
279
313
393
441
436
410
469
607
780
936
Accounts Receivables
89
63
70
66
70
78
75
148
92
86
80
87
166
200
178
207
249
299
293
268
277
411
494
617
Other Receivables
80
98
98
98
52
60
66
35
79
86
90
196
117
116
101
107
143
142
143
143
192
196
286
319
Inventory
313
252
198
208
241
256
309
386
335
369
388
496
575
572
639
720
847
974
1 044
979
1 108
1 505
1 809
2 016
Other Current Assets
232
146
115
116
29
37
41
25
43
58
59
48
11
3
0
1
0
0
0
2
8
1
0
1
Total Current Assets
830
689
630
649
606
629
760
821
773
903
1 148
1 203
1 241
1 321
1 359
1 678
1 922
1 961
2 410
2 434
3 112
3 917
4 668
4 834
PP&E Net
1 339
1 109
1 029
1 035
1 102
1 317
1 671
1 875
2 003
2 193
2 301
2 600
2 783
2 773
2 890
3 023
3 475
3 690
6 308
5 987
6 246
6 872
8 459
9 276
PP&E Gross
1 339
1 109
1 029
1 035
1 102
1 317
1 671
1 875
2 003
2 193
2 301
2 600
2 783
2 773
2 890
3 023
3 475
3 690
6 308
5 987
6 246
6 872
8 459
9 276
Accumulated Depreciation
579
541
575
641
710
795
917
1 036
1 147
1 278
1 402
1 611
1 740
1 953
2 176
2 358
2 628
2 856
3 433
3 874
4 427
4 608
5 881
6 700
Intangible Assets
66
50
37
31
40
61
80
93
99
117
110
140
158
167
170
157
164
155
153
137
139
142
155
156
Goodwill
415
328
277
301
384
385
416
734
737
747
721
749
648
640
640
630
647
637
641
620
618
613
635
639
Note Receivable
0
0
0
0
0
0
0
67
72
72
85
88
88
79
81
76
75
64
65
67
54
55
56
47
Long-Term Investments
70
55
126
112
82
71
61
73
72
60
59
51
130
118
99
15
17
16
15
15
23
42
91
94
Other Long-Term Assets
5
5
5
106
159
141
140
64
69
67
58
62
51
74
94
107
143
136
160
166
176
204
233
251
Other Assets
415
328
277
301
384
385
416
734
737
747
721
749
648
640
640
630
647
637
641
620
618
613
635
639
Total Assets
2 724
N/A
2 235
-18%
2 105
-6%
2 234
+6%
2 373
+6%
2 605
+10%
3 127
+20%
3 727
+19%
3 824
+3%
4 159
+9%
4 481
+8%
4 893
+9%
5 099
+4%
5 172
+1%
5 333
+3%
5 686
+7%
6 442
+13%
6 660
+3%
9 752
+46%
9 428
-3%
10 368
+10%
11 845
+14%
14 297
+21%
15 297
+7%
Liabilities
Accounts Payable
796
695
667
648
734
862
1 069
1 288
1 361
1 545
1 616
1 935
2 405
2 182
2 360
2 561
2 913
3 040
3 321
3 256
3 655
4 579
5 224
5 349
Accrued Liabilities
114
81
91
114
104
118
140
155
194
205
208
197
0
178
330
377
447
517
523
612
711
663
776
728
Short-Term Debt
0
0
0
0
8
2
17
45
22
8
8
11
74
58
9
0
0
0
84
0
0
0
0
0
Current Portion of Long-Term Debt
371
368
247
280
94
88
100
263
103
212
347
136
251
283
115
225
299
351
725
536
507
662
1 015
1 103
Other Current Liabilities
217
172
161
123
72
95
121
175
156
256
298
312
154
271
210
274
363
280
394
337
452
621
812
737
Total Current Liabilities
1 500
1 315
1 166
1 164
1 011
1 164
1 446
1 927
1 836
2 225
2 476
2 590
2 884
2 973
3 023
3 436
4 023
4 187
5 046
4 741
5 325
6 525
7 827
7 917
Long-Term Debt
897
571
597
451
601
563
675
739
756
634
386
571
369
374
534
115
238
288
2 308
2 260
2 340
2 486
3 133
3 818
Deferred Income Tax
0
0
0
0
47
49
56
55
89
97
105
119
78
59
55
60
72
76
71
66
66
90
104
130
Minority Interest
88
229
205
228
251
275
287
281
288
287
301
290
267
243
252
253
225
238
254
249
254
254
253
247
Other Liabilities
48
74
61
50
43
61
86
75
77
71
93
112
119
128
128
84
97
92
98
104
105
159
167
179
Total Liabilities
2 532
N/A
2 189
-14%
2 029
-7%
1 892
-7%
1 953
+3%
2 113
+8%
2 550
+21%
3 077
+21%
3 046
-1%
3 314
+9%
3 360
+1%
3 681
+10%
3 717
+1%
3 777
+2%
3 991
+6%
3 948
-1%
4 654
+18%
4 882
+5%
7 777
+59%
7 420
-5%
8 090
+9%
9 514
+18%
11 484
+21%
12 291
+7%
Equity
Common Stock
479
479
479
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
629
Retained Earnings
67
269
207
376
302
238
162
54
77
136
476
514
710
817
760
1 189
1 193
1 209
1 396
1 491
1 773
1 870
2 278
2 460
Additional Paid In Capital
24
24
23
23
23
23
23
23
23
23
23
23
23
22
22
22
22
22
22
22
22
22
22
22
Unrealized Security Profit/Loss
40
65
66
66
76
84
93
58
55
63
1
52
27
0
0
0
0
0
0
0
0
2
0
0
Treasury Stock
0
0
0
0
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Other Equity
285
254
285
0
0
0
0
0
0
0
0
0
0
67
64
97
51
77
67
129
140
182
110
99
Total Equity
192
N/A
46
-76%
77
+66%
342
+345%
420
+23%
492
+17%
577
+17%
650
+13%
778
+20%
845
+9%
1 121
+33%
1 212
+8%
1 383
+14%
1 396
+1%
1 342
-4%
1 738
+30%
1 788
+3%
1 778
-1%
1 975
+11%
2 008
+2%
2 278
+13%
2 331
+2%
2 813
+21%
3 006
+7%
Total Liabilities & Equity
2 724
N/A
2 235
-18%
2 105
-6%
2 234
+6%
2 373
+6%
2 605
+10%
3 127
+20%
3 727
+19%
3 824
+3%
4 159
+9%
4 481
+8%
4 893
+9%
5 099
+4%
5 172
+1%
5 333
+3%
5 686
+7%
6 442
+13%
6 660
+3%
9 752
+46%
9 428
-3%
10 368
+10%
11 845
+14%
14 297
+21%
15 297
+7%
Shares Outstanding
Common Shares Outstanding
542
542
542
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628
628