J

Jeronimo Martins SGPS SA
ELI:JMT

Watchlist Manager
Jeronimo Martins SGPS SA
ELI:JMT
Watchlist
Price: 20.1 EUR -1.28% Market Closed
Market Cap: €12.6B

Cash Flow Statement

Cash Flow Statement
Jeronimo Martins SGPS SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2006 Jun-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62
163
0
0
136
104
219
312
335
394
417
463
493
538
558
590
642
685
729
756
713
653
638
599
629
615
643
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
174
352
0
0
360
362
545
734
736
743
745
745
750
759
770
782
799
826
861
902
946
986
1 021
1 043
1 071
1 092
1 112
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
82
166
0
0
172
178
280
388
377
363
366
347
352
374
384
395
408
417
444
444
507
453
457
492
448
546
559
Cash Taxes Paid
(17)
(23)
(27)
(33)
(45)
(38)
(43)
(36)
(33)
(29)
(30)
(29)
(37)
(47)
(53)
(62)
(66)
(65)
(69)
(103)
(104)
(101)
(105)
(98)
(93)
(121)
(140)
(117)
(128)
(109)
(99)
(103)
(107)
108
(120)
(115)
(113)
(177)
(199)
(209)
(212)
(160)
(128)
(165)
(159)
(148)
0
0
(142)
(155)
(122)
(58)
103
174
178
187
182
174
177
170
182
208
218
225
256
254
263
328
291
280
281
188
230
Cash Interest Paid
(45)
(51)
(56)
(89)
(93)
(99)
(124)
(84)
(94)
(80)
(72)
(60)
(77)
(74)
(45)
(41)
(13)
(26)
(28)
(37)
(41)
(43)
(41)
(42)
(40)
(38)
(37)
(37)
(38)
(34)
(34)
(31)
(30)
31
(30)
(25)
(23)
16
(16)
(16)
(18)
18
(20)
(22)
(23)
26
0
0
(62)
166
(84)
(43)
74
155
151
152
150
152
153
157
162
170
182
197
221
241
272
295
308
327
338
350
360
Change in Working Capital
0
0
0
0
433
3
29
3
23
0
51
0
222
0
682
0
659
0
0
0
589
0
0
(1 220)
(726)
(851)
(1 063)
(902)
(2 203)
(937)
(966)
(989)
(1 021)
860
(1 043)
(1 060)
(1 085)
843
(1 132)
(1 177)
(1 204)
909
(1 332)
(1 385)
(1 420)
875
0
0
(1 530)
1 492
(1 739)
(1 876)
(604)
15
21
116
118
201
64
265
195
328
293
60
206
(77)
(33)
(218)
(610)
(480)
(653)
(269)
(61)
Cash from Operating Activities
364
N/A
418
+15%
427
+2%
514
+21%
670
+30%
551
-18%
547
-1%
500
-9%
581
+16%
544
-6%
601
+10%
626
+4%
684
+9%
687
+0%
689
+0%
701
+2%
678
-3%
744
+10%
803
+8%
767
-4%
711
-7%
676
-5%
716
+6%
668
-7%
745
+12%
685
-8%
529
-23%
586
+11%
565
-4%
731
+30%
775
+6%
804
+4%
821
+2%
860
+5%
875
+2%
902
+3%
869
-4%
843
-3%
692
-18%
811
+17%
856
+6%
909
+6%
1 080
+19%
861
-20%
869
+1%
875
+1%
0
N/A
0
N/A
1 312
N/A
1 492
+14%
1 671
+12%
1 872
+12%
1 434
-23%
1 449
+1%
1 469
+1%
1 617
+10%
1 646
+2%
1 756
+7%
1 660
-5%
1 935
+17%
1 906
-1%
2 095
+10%
2 142
+2%
1 988
-7%
2 240
+13%
2 025
-10%
2 133
+5%
1 874
-12%
1 506
-20%
1 654
+10%
1 495
-10%
1 984
+33%
2 253
+14%
Investing Cash Flow
Capital Expenditures
(306)
(372)
(459)
(478)
0
(471)
0
(633)
0
(327)
0
(508)
0
(396)
0
(569)
0
(386)
0
(607)
0
(494)
0
(725)
0
(518)
0
(757)
0
(496)
0
(686)
0
(397)
0
(578)
(683)
(438)
(561)
(545)
(620)
(662)
(715)
(712)
(724)
(720)
0
0
(586)
(576)
(761)
(866)
(548)
(514)
(441)
(457)
(555)
(584)
(659)
(724)
(767)
(887)
(957)
(994)
(1 057)
(1 080)
(1 079)
(1 105)
(1 036)
(1 005)
(1 041)
(1 030)
(1 016)
Other Items
43
45
55
(48)
(358)
(298)
(404)
(201)
(114)
16
42
27
(41)
65
60
66
101
20
(2)
26
(61)
14
21
27
(1)
23
3
32
49
13
57
4
58
4
5
(10)
593
312
405
313
11
3
4
5
4
20
0
0
23
9
30
31
25
25
5
(1)
0
(33)
(32)
(47)
(46)
62
60
46
6
(104)
3
81
122
109
58
(2)
13
Cash from Investing Activities
(264)
N/A
(327)
-24%
(404)
-24%
(527)
-30%
(620)
-18%
(769)
-24%
(875)
-14%
(618)
+29%
(586)
+5%
(311)
+47%
(285)
+8%
(320)
-12%
(368)
-15%
(330)
+10%
(335)
-2%
(323)
+4%
(294)
+9%
(366)
-24%
(388)
-6%
(408)
-5%
(446)
-9%
(480)
-7%
(468)
+2%
(477)
-2%
(491)
-3%
(495)
-1%
(516)
-4%
(489)
+5%
(469)
+4%
(483)
-3%
(439)
+9%
(443)
-1%
(439)
+1%
(393)
+10%
(391)
+0%
(398)
-2%
(90)
+77%
(126)
-41%
(156)
-24%
(231)
-48%
(610)
-163%
(658)
-8%
(712)
-8%
(708)
+1%
(719)
-2%
(700)
+3%
0
N/A
0
N/A
(563)
N/A
(567)
-1%
(731)
-29%
(835)
-14%
(523)
+37%
(488)
+7%
(436)
+11%
(458)
-5%
(555)
-21%
(617)
-11%
(691)
-12%
(771)
-12%
(813)
-5%
(825)
-1%
(897)
-9%
(948)
-6%
(1 051)
-11%
(1 184)
-13%
(1 076)
+9%
(1 024)
+5%
(914)
+11%
(896)
+2%
(983)
-10%
(1 032)
-5%
(1 003)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(51)
(17)
130
225
0
263
0
292
0
(156)
0
(131)
0
(41)
0
(155)
0
(117)
0
(88)
0
(27)
0
159
0
23
0
224
0
29
0
50
0
(46)
0
(232)
(378)
(320)
(257)
8
183
206
292
152
120
128
0
0
(118)
(164)
(196)
(241)
(307)
(420)
(436)
(489)
(345)
(326)
(385)
(333)
(308)
(269)
(242)
(197)
(163)
(150)
(148)
(202)
(201)
(109)
(48)
(77)
(199)
Cash Paid for Dividends
(66)
0
(68)
0
0
(74)
0
0
0
(84)
0
0
0
(239)
0
0
0
(4)
0
0
0
(339)
0
0
0
(212)
0
0
0
(208)
0
(376)
0
(406)
0
(587)
(589)
(184)
(186)
(397)
(398)
(435)
(433)
(442)
(39)
(385)
0
0
(220)
(204)
(220)
(220)
(130)
(217)
(217)
(398)
(285)
(181)
0
(528)
(511)
(494)
0
(363)
(363)
(363)
0
(429)
(429)
(429)
0
(388)
(388)
Other
0
(69)
0
(75)
90
0
(104)
(82)
(325)
0
(45)
(106)
(110)
0
(255)
(137)
(155)
0
(104)
(276)
(180)
0
(188)
(193)
(110)
0
29
(127)
(166)
0
(207)
0
(103)
0
(309)
0
0
0
0
0
0
0
0
0
0
(42)
0
0
0
(181)
(204)
(260)
(296)
(171)
(167)
(169)
(150)
(169)
(153)
(140)
(163)
(187)
(182)
(197)
(219)
(239)
(270)
(292)
(307)
(328)
(339)
(352)
(362)
Cash from Financing Activities
(117)
N/A
(86)
+27%
61
N/A
150
+144%
156
+4%
187
+20%
157
-16%
49
-69%
(64)
N/A
(240)
-274%
(201)
+16%
(266)
-32%
(266)
N/A
(281)
-6%
(297)
-6%
(317)
-7%
(197)
+38%
(121)
+39%
(123)
-2%
(153)
-25%
(199)
-30%
(366)
-84%
(386)
-5%
(221)
+43%
(308)
-39%
(188)
+39%
(50)
+74%
(203)
-309%
(245)
-21%
(180)
+27%
(220)
-23%
(322)
-46%
(197)
+39%
(453)
-130%
(659)
-46%
(673)
-2%
(783)
-16%
(504)
+36%
(317)
+37%
(389)
-23%
(214)
+45%
(229)
-7%
(141)
+38%
(290)
-105%
(320)
-10%
(299)
+7%
0
N/A
0
N/A
(364)
N/A
(549)
-51%
(620)
-13%
(721)
-16%
(733)
-2%
(807)
-10%
(819)
-1%
(1 055)
-29%
(780)
+26%
(676)
+13%
(737)
-9%
(1 001)
-36%
(982)
+2%
(950)
+3%
(935)
+2%
(757)
+19%
(745)
+2%
(752)
-1%
(781)
-4%
(923)
-18%
(937)
-2%
(866)
+8%
(816)
+6%
(817)
0%
(949)
-16%
Change in Cash
Effect of Foreign Exchange Rates
1
4
9
21
20
(11)
(21)
(31)
(26)
3
22
11
11
5
(5)
2
(24)
(32)
(1)
(10)
17
16
(9)
(7)
(5)
(5)
(0)
3
(4)
(10)
4
(3)
(6)
(4)
(20)
(15)
(8)
(11)
10
6
1
15
(8)
(1)
3
(11)
0
0
(13)
8
(49)
(14)
(21)
(41)
(3)
(19)
(17)
(10)
12
(37)
(46)
(33)
(31)
14
6
68
73
37
68
(7)
9
(1)
(9)
Net Change in Cash
(16)
N/A
9
N/A
93
+957%
159
+71%
226
+42%
(42)
N/A
(192)
-362%
(99)
+48%
(94)
+5%
(4)
+96%
137
N/A
52
-62%
61
+19%
81
+31%
51
-37%
63
+24%
162
+157%
225
+39%
291
+29%
196
-33%
83
-58%
(154)
N/A
(146)
+5%
(37)
+75%
(58)
-56%
(3)
+94%
(37)
-976%
(102)
-179%
(153)
-50%
59
N/A
120
+103%
36
-70%
180
+400%
11
-94%
(195)
N/A
(184)
+6%
(11)
+94%
202
N/A
229
+13%
196
-14%
33
-83%
38
+15%
219
+479%
(137)
N/A
(167)
-22%
(135)
+19%
0
N/A
0
N/A
373
N/A
383
+3%
271
-29%
302
+12%
158
-48%
112
-29%
211
+88%
85
-60%
294
+247%
453
+54%
245
-46%
126
-48%
65
-48%
287
+339%
279
-3%
297
+6%
450
+52%
157
-65%
349
+122%
(36)
N/A
(277)
-669%
(115)
+58%
(295)
-157%
134
N/A
292
+118%
Free Cash Flow
Free Cash Flow
58
N/A
46
-21%
(33)
N/A
36
N/A
670
+1 751%
80
-88%
547
+582%
(133)
N/A
581
N/A
217
-63%
601
+177%
118
-80%
684
+480%
291
-57%
689
+137%
132
-81%
678
+416%
358
-47%
803
+124%
160
-80%
711
+344%
182
-74%
716
+294%
(57)
N/A
745
N/A
167
-78%
529
+217%
(171)
N/A
565
N/A
235
-58%
775
+229%
118
-85%
821
+594%
464
-44%
875
+89%
324
-63%
186
-43%
405
+118%
131
-68%
266
+104%
236
-11%
248
+5%
365
+47%
149
-59%
146
-2%
155
+6%
0
N/A
0
N/A
726
N/A
917
+26%
909
-1%
1 006
+11%
887
-12%
935
+5%
1 029
+10%
1 160
+13%
1 091
-6%
1 172
+7%
1 001
-15%
1 210
+21%
1 139
-6%
1 208
+6%
1 185
-2%
994
-16%
1 183
+19%
945
-20%
1 054
+12%
769
-27%
470
-39%
649
+38%
454
-30%
954
+110%
1 237
+30%