First Time Loading...
G

Grupo Media Capital SGPS SA
ELI:MCP

Watchlist Manager
Grupo Media Capital SGPS SA
ELI:MCP
Watchlist
Price: 1.3 EUR Market Closed
Updated: Jun 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

200.7m
+9%
Assets
Growth Rates:
1 Year
+4%
3 Years
-20%
5 Years
-32%
7 Years
-36%
10 Years
-40%
103.1m
+16%
Liabilities
Growth Rates:
1 Year
+12%
3 Years
-40%
5 Years
-31%
7 Years
-41%
10 Years
-50%
97.6m
+2%
Equity
Growth Rates:
1 Year
-3%
3 Years
+25%
5 Years
-32%
7 Years
-30%
10 Years
-24%

Balance Sheet Decomposition
Grupo Media Capital SGPS SA

200.7m
Assets
103.1m
Liabilities
200.7m
Assets
103.1m
Liabilities
Current Assets 50.1m
Cash & Short-Term Investments 11.9m
Receivables 20.1m
Other Current Assets 18m
Non-Current Assets 150.6m
Long-Term Investments 6.5k
PP&E 12.5m
Intangibles 127.6m
Other Non-Current Assets 10.4m
Current Liabilities 70.9m
Accounts Payable 39m
Accrued Liabilities 6.4m
Other Current Liabilities 25.6m
Non-Current Liabilities 32.2m
Long-Term Debt 28.5m
Other Non-Current Liabilities 3.7m

Balance Sheet
Grupo Media Capital SGPS SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
3
6
1
0
0
3
24
3
7
12
Cash
3
6
1
0
0
3
24
3
7
12
Total Receivables
52
45
41
37
33
39
24
18
20
20
Accounts Receivables
32
31
31
28
25
31
19
14
15
12
Other Receivables
21
14
10
9
8
8
5
4
5
8
Inventory
0
0
0
0
0
0
0
0
0
0
Other Current Assets
36
32
31
32
33
30
22
47
16
18
Total Current Assets
91
83
73
69
66
72
70
67
43
50
PP&E Net
16
15
17
15
16
23
20
16
13
13
PP&E Gross
16
15
17
15
16
23
20
16
13
13
Accumulated Depreciation
127
126
125
127
124
131
131
119
124
108
Intangible Assets
62
69
68
62
58
60
63
62
54
54
Goodwill
154
153
150
149
149
92
92
73
73
73
Note Receivable
0
0
3
1
0
0
0
0
0
0
Long-Term Investments
2
2
0
0
0
0
0
0
0
0
Other Long-Term Assets
7
6
6
5
5
4
6
7
9
10
Other Assets
154
153
150
149
149
92
92
73
73
73
Total Assets
332
N/A
328
-1%
315
-4%
301
-4%
294
-2%
250
-15%
251
+0%
225
-10%
193
-14%
201
+4%
Liabilities
Accounts Payable
26
19
40
31
33
41
40
36
37
39
Accrued Liabilities
24
26
7
7
7
6
6
6
7
6
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
15
6
22
34
40
27
55
5
4
4
Other Current Liabilities
21
20
21
19
18
19
18
17
16
22
Total Current Liabilities
85
71
90
92
97
92
119
64
63
71
Long-Term Debt
104
112
78
61
46
65
48
76
25
28
Deferred Income Tax
1
1
1
1
1
1
1
1
1
1
Other Liabilities
7
7
7
6
6
3
4
10
3
3
Total Liabilities
197
N/A
192
-3%
176
-8%
160
-9%
150
-6%
162
+8%
173
+7%
151
-13%
92
-39%
103
+12%
Equity
Common Stock
90
90
90
90
90
90
90
90
90
90
Retained Earnings
46
47
50
52
54
0
11
15
11
8
Other Equity
0
1
1
0
0
1
0
1
0
0
Total Equity
135
N/A
136
+1%
139
+2%
141
+2%
144
+1%
89
-38%
78
-12%
73
-6%
101
+38%
98
-3%
Total Liabilities & Equity
332
N/A
328
-1%
315
-4%
301
-4%
294
-2%
250
-15%
251
+0%
225
-10%
193
-14%
201
+4%
Shares Outstanding
Common Shares Outstanding
85
85
85
85
85
85
85
85
85
85

See Also

Summary
MCP intrinsic value, competitors valuation, and company profile.
DCF Valuation
MCP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MCP stock valuation using valuation multiples.
Wall Street Estimates
MCP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MCP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 145,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.