Realogy Holdings Corp
F:04M
Intrinsic Value
The intrinsic value of one 04M stock under the Base Case scenario is 30.36 EUR. Compared to the current market price of 2.74 EUR, Realogy Holdings Corp is Undervalued by 91%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis

Revenue & Expenses Breakdown
Realogy Holdings Corp
Balance Sheet Decomposition
Realogy Holdings Corp
Current Assets | 581m |
Cash & Short-Term Investments | 118m |
Receivables | 251m |
Other Current Assets | 212m |
Non-Current Assets | 5.1B |
Long-Term Investments | 182m |
PP&E | 578m |
Intangibles | 4B |
Other Non-Current Assets | 285m |
Free Cash Flow Analysis
Realogy Holdings Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Realogy Holdings Corp
Revenue
|
5.7B
USD
|
Cost of Revenue
|
-4.8B
USD
|
Gross Profit
|
849m
USD
|
Operating Expenses
|
-785m
USD
|
Operating Income
|
64m
USD
|
Other Expenses
|
-192m
USD
|
Net Income
|
-128m
USD
|
04M Profitability Score
Profitability Due Diligence
Realogy Holdings Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Realogy Holdings Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
04M Solvency Score
Solvency Due Diligence
Realogy Holdings Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Score
Realogy Holdings Corp's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
04M Price Targets Summary
Realogy Holdings Corp
According to Wall Street analysts, the average 1-year price target for 04M is 3.4 EUR with a low forecast of 2.64 EUR and a high forecast of 4.11 EUR.
Dividends
Current shareholder yield for 04M is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?