R

Realogy Holdings Corp
F:04M

Watchlist Manager
Realogy Holdings Corp
F:04M
Watchlist
Price: 12.2 EUR Market Closed
Market Cap: 1.4B EUR

Relative Value

The Relative Value of one 04M stock under the Base Case scenario is hidden EUR. Compared to the current market price of 12.2 EUR, Realogy Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

04M Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
3.8
Forward
0.3
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-2.4
Industry
16.3
Forward
-38.1
vs History
0
vs Industry
58
Median 3Y
5.1
Median 5Y
3.7
Industry
11.2
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-2.9
Industry
12.8
vs History
3
vs Industry
81
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
vs History
12
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
6.9
Forward
0.6
vs History
0
vs Industry
78
Median 3Y
3.2
Median 5Y
3.1
Industry
12.5
vs History
9
vs Industry
56
Median 3Y
11.1
Median 5Y
8.8
Industry
15.8
Forward
12.1
vs History
19
vs Industry
13
Median 3Y
35.7
Median 5Y
10.7
Industry
19.2
Forward
11.6
vs History
4
vs Industry
26
Median 3Y
26.3
Median 5Y
16.9
Industry
18.4
vs History
vs Industry
6
Median 3Y
26.4
Median 5Y
8.8
Industry
20.6
vs History
19
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

04M Competitors Multiples
Realogy Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Realogy Holdings Corp
F:04M
1.4B EUR 0.3 -12.6 13.9 46.7
US
CBRE Group Inc
NYSE:CBRE
49B USD 1.2 39.9 21.7 33.2
CN
Ke Holdings Inc
HKEX:2423
141.9B HKD 1.2 32.8 23.5 23.5
US
Zillow Group Inc
NASDAQ:ZG
16.8B USD 6.8 -526.4 90.9 -174.7
US
Jones Lang LaSalle Inc
NYSE:JLL
16.4B USD 0.6 25.9 14.2 17.8
CA
Colliers International Group Inc
TSX:CIGI
10.5B CAD 1.4 65.4 14.7 24.4
CA
FirstService Corp
TSX:FSV
9.8B CAD 1.3 51.7 15.2 23.1
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -104.9 80.8 -169.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
5.7B USD 1.2 -18.1 -36.8 -29.3
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.2B USD 1 30.5 12.6 22.7
P/E Multiple
Earnings Growth PEG
US
R
Realogy Holdings Corp
F:04M
Average P/E: 37.6
Negative Multiple: -12.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
39.9
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
32.8
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -526.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.9
26%
1
CA
Colliers International Group Inc
TSX:CIGI
65.4
39%
1.7
CA
FirstService Corp
TSX:FSV
51.7
33%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -104.9 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.5
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
R
Realogy Holdings Corp
F:04M
Average EV/EBITDA: 29.8
13.9
16%
0.9
US
CBRE Group Inc
NYSE:CBRE
21.7
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
23.5
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
90.9
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.2
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.7
16%
0.9
CA
FirstService Corp
TSX:FSV
15.2
10%
1.5
US
C
Compass Inc
NYSE:COMP
80.8
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -36.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
R
Realogy Holdings Corp
F:04M
Average EV/EBIT: 25.5
46.7
49%
1
US
CBRE Group Inc
NYSE:CBRE
33.2
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
23.5
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -174.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.8
17%
1
CA
Colliers International Group Inc
TSX:CIGI
24.4
16%
1.5
CA
FirstService Corp
TSX:FSV
23.1
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -169.8 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -29.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.7
41%
0.6