CIG Pannonia Eletbiztosito Nyrt
F:0CKA

Watchlist Manager
CIG Pannonia Eletbiztosito Nyrt Logo
CIG Pannonia Eletbiztosito Nyrt
F:0CKA
Watchlist
Price: 0.946 EUR -1.66% Market Closed
Market Cap: €88.9m

Cash Flow Statement

Cash Flow Statement
CIG Pannonia Eletbiztosito Nyrt

Rotate your device to view
Cash Flow Statement
Currency: HUF
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
854
2 097
2 704
(434)
(70)
151
(222)
(170)
23
233
741
928
750
655
605
724
3 198
2 892
2 529
2 598
698
1 269
1 891
1 794
1 938
250
178
(639)
(896)
1 183
421
660
800
(8)
709
1 682
1 365
1 821
1 715
1 407
959
1 351
1 940
2 874
3 728
4 333
4 582
1 279
1 612
1 372
1 577
Depreciation & Amortization
10
28
75
312
347
341
333
320
297
312
286
295
293
288
280
280
517
655
725
930
712
505
532
329
397
504
457
403
373
344
323
371
390
396
410
384
402
412
433
410
426
458
469
489
484
474
474
485
493
509
520
Change in Deffered Taxes
0
0
0
(297)
0
0
0
0
0
0
0
(104)
0
0
0
0
0
0
0
0
0
0
0
19
0
31
(9)
80
0
68
108
29
29
29
29
(88)
(88)
(88)
(88)
(117)
(117)
(117)
(117)
(15)
13
31
2
(134)
(163)
(191)
(21)
Stock-Based Compensation
0
0
0
759
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(24)
74
227
1 288
1 111
995
1 017
722
569
685
539
96
47
153
86
178
(2 891)
(3 217)
(3 420)
(2 971)
316
99
129
3 110
(1 723)
(180)
364
198
529
(3 514)
(3 100)
(397)
132
2 799
1 779
(1 532)
(1 600)
(1 704)
(2 052)
(814)
(267)
(559)
(841)
(1 630)
(3 207)
(3 352)
(2 945)
(4 119)
(2 959)
(2 460)
(2 464)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
44
34
19
0
33
6
5
(14)
327
464
558
471
221
104
113
351
257
374
252
211
245
130
261
238
189
259
192
211
206
208
234
295
288
310
730
813
972
982
586
318
Cash Interest Paid
0
0
0
0
0
119
119
0
0
106
109
111
0
116
131
128
129
129
229
229
0
0
(0)
0
0
0
0
4
0
0
0
4
0
4
7
11
15
15
16
15
14
13
11
30
29
24
31
19
32
52
61
Change in Working Capital
245
(1 483)
(2 319)
(475)
(1 135)
(1 531)
(703)
(320)
(237)
(285)
(528)
(71)
686
847
1 232
(110)
2 837
1 327
2 076
3 097
(1 385)
1 960
675
757
2 232
2 311
2 799
2 325
2 052
929
329
(877)
(1 091)
(1 255)
397
4 343
5 564
4 830
4 350
1 134
2 732
2 321
2 924
3 192
1 109
1 856
1 738
5 152
5 008
5 255
(2 970)
Cash from Operating Activities
1 085
N/A
716
-34%
687
-4%
393
-43%
(45)
N/A
(342)
-657%
127
N/A
608
+380%
707
+16%
1 000
+41%
1 093
+9%
1 144
+5%
1 672
+46%
1 839
+10%
2 099
+14%
1 071
-49%
3 660
+242%
1 656
-55%
1 909
+15%
3 654
+91%
341
-91%
3 833
+1 023%
3 227
-16%
6 009
+86%
2 863
-52%
2 916
+2%
3 789
+30%
2 367
-38%
2 138
-10%
(990)
N/A
(1 919)
-94%
(214)
+89%
260
N/A
1 961
+655%
3 324
+70%
4 790
+44%
5 644
+18%
5 272
-7%
4 359
-17%
2 020
-54%
3 733
+85%
3 454
-7%
4 375
+27%
4 909
+12%
2 126
-57%
3 341
+57%
3 850
+15%
2 663
-31%
3 991
+50%
4 485
+12%
(3 358)
N/A
Investing Cash Flow
Capital Expenditures
(5)
118
124
(446)
(362)
(270)
(203)
(196)
(132)
(168)
(170)
(242)
(233)
(244)
(330)
(313)
(352)
(337)
(288)
(352)
(369)
(385)
(358)
(264)
(252)
(260)
(257)
(243)
(215)
(204)
(179)
(178)
(207)
(328)
(448)
(573)
(667)
(633)
(598)
(496)
(404)
(323)
(264)
(242)
(264)
(252)
(276)
(358)
(592)
(960)
(1 180)
Other Items
(939)
(487)
(1 352)
(693)
503
(170)
384
838
352
504
480
(566)
(553)
(551)
(190)
552
2
74
(618)
(657)
(1 512)
(10 567)
(10 626)
(15 418)
(10 781)
(3 338)
(575)
1 835
2 489
6 090
2 600
(97)
(218)
(2 559)
(2 478)
(3 362)
(3 702)
(1 197)
1 369
1 961
1 486
(1 166)
(3 752)
(3 337)
(1 517)
(1 034)
(1 575)
871
(2 226)
(1 866)
6 118
Cash from Investing Activities
(944)
N/A
(369)
+61%
(1 228)
-233%
(1 139)
+7%
141
N/A
(440)
N/A
181
N/A
643
+255%
220
-66%
336
+53%
310
-8%
(808)
N/A
(786)
+3%
(795)
-1%
(520)
+35%
239
N/A
(350)
N/A
(263)
+25%
(906)
-245%
(1 009)
-11%
(1 881)
-86%
(10 952)
-482%
(10 984)
0%
(15 682)
-43%
(11 033)
+30%
(3 598)
+67%
(832)
+77%
1 592
N/A
2 274
+43%
5 886
+159%
2 421
-59%
(275)
N/A
(425)
-55%
(2 887)
-580%
(2 926)
-1%
(3 935)
-35%
(4 369)
-11%
(1 830)
+58%
771
N/A
1 465
+90%
1 082
-26%
(1 489)
N/A
(4 016)
-170%
(3 579)
+11%
(1 781)
+50%
(1 286)
+28%
(1 851)
-44%
513
N/A
(2 818)
N/A
(2 826)
0%
4 938
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(250)
(250)
(250)
7 963
8 213
8 213
8 295
157
(2 924)
(2 988)
(2 988)
(3 063)
0
0
(32)
(32)
(32)
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(251)
333
446
(1 003)
(1 022)
(802)
(776)
(976)
(817)
(1 048)
(815)
(634)
(754)
(758)
(775)
(662)
(529)
(389)
(280)
(130)
(31)
64
(139)
(308)
(522)
(706)
(684)
(639)
(701)
(568)
(450)
(360)
(231)
(215)
(198)
(187)
(162)
(171)
(178)
(178)
(175)
(171)
(186)
(173)
(164)
(167)
(149)
(151)
(133)
(117)
(110)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(924)
(925)
(925)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 697)
(1 697)
(1 702)
(1 702)
(1 696)
(1 696)
(1 691)
0
(3 100)
(3 100)
(3 100)
(3 100)
0
0
Other
0
0
0
0
0
(119)
(119)
0
0
(106)
(109)
(111)
0
(116)
(131)
(128)
(129)
(129)
17
16
0
(8)
0
82
(7)
128
68
145
149
167
92
(4)
5
(16)
(19)
(11)
(14)
(15)
(16)
(15)
(14)
(14)
(11)
(30)
(29)
(24)
(31)
(19)
(32)
(51)
(61)
Cash from Financing Activities
(251)
N/A
333
N/A
(1 210)
N/A
(1 003)
+17%
(1 022)
-2%
(921)
+10%
(895)
+3%
(1 094)
-22%
(935)
+15%
(1 153)
-23%
(923)
+20%
(744)
+19%
(864)
-16%
(873)
-1%
(905)
-4%
(790)
+13%
(657)
+17%
(517)
+21%
(513)
+1%
(363)
+29%
(265)
+27%
7 096
N/A
7 150
+1%
7 061
-1%
6 841
-3%
(422)
N/A
(3 540)
-739%
(3 482)
+2%
(3 539)
-2%
(3 463)
+2%
(339)
+90%
(364)
-7%
(258)
+29%
(263)
-2%
(249)
+5%
(230)
+8%
(176)
+23%
(1 883)
-969%
(1 891)
0%
(1 895)
0%
(1 891)
+0%
(1 881)
+1%
(1 893)
-1%
(1 894)
0%
(1 884)
+1%
(3 291)
-75%
(3 280)
+0%
(3 270)
+0%
(3 265)
+0%
(168)
+95%
(171)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(7)
(20)
(15)
(18)
(9)
8
9
11
18
(6)
(1)
(2)
(18)
(3)
(7)
(1)
(3)
6
(2)
(4)
5
30
21
28
29
2
18
(2)
51
48
63
(59)
(117)
(122)
(133)
12
(1)
(19)
50
5
10
(30)
(91)
(37)
(20)
150
174
199
226
151
165
Net Change in Cash
(117)
N/A
660
N/A
(1 766)
N/A
(1 767)
0%
(935)
+47%
(1 695)
-81%
(578)
+66%
168
N/A
10
-94%
177
+1 621%
479
+170%
(409)
N/A
5
N/A
169
+3 489%
668
+296%
519
-22%
2 651
+411%
882
-67%
489
-45%
2 277
+366%
(1 800)
N/A
6
N/A
(587)
N/A
(2 583)
-340%
(1 300)
+50%
(1 102)
+15%
(565)
+49%
474
N/A
923
+95%
1 480
+60%
225
-85%
(911)
N/A
(539)
+41%
(1 310)
-143%
17
N/A
636
+3 722%
1 097
+72%
1 539
+40%
3 288
+114%
1 595
-51%
2 934
+84%
54
-98%
(1 625)
N/A
(600)
+63%
(1 558)
-160%
(1 085)
+30%
(1 106)
-2%
105
N/A
(1 866)
N/A
1 642
N/A
1 574
-4%