Reservoir Media Inc
F:0RL0
Balance Sheet
Balance Sheet Decomposition
Reservoir Media Inc
Reservoir Media Inc
Balance Sheet
Reservoir Media Inc
| Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
58
|
9
|
18
|
15
|
18
|
21
|
|
| Cash Equivalents |
58
|
9
|
18
|
15
|
18
|
21
|
|
| Total Receivables |
10
|
16
|
25
|
31
|
33
|
38
|
|
| Accounts Receivables |
10
|
16
|
25
|
31
|
33
|
38
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
4
|
5
|
6
|
5
|
|
| Other Current Assets |
14
|
13
|
12
|
15
|
13
|
15
|
|
| Total Current Assets |
82
|
39
|
59
|
67
|
71
|
79
|
|
| PP&E Net |
1
|
0
|
0
|
8
|
8
|
6
|
|
| Intangible Assets |
285
|
393
|
571
|
617
|
640
|
720
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
2
|
4
|
2
|
1
|
1
|
|
| Other Long-Term Assets |
27
|
29
|
49
|
59
|
63
|
59
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
397
N/A
|
464
+17%
|
684
+47%
|
754
+10%
|
784
+4%
|
865
+10%
|
|
| Liabilities | |||||||
| Accounts Payable |
1
|
3
|
4
|
7
|
9
|
5
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
20
|
19
|
35
|
45
|
48
|
58
|
|
| Total Current Liabilities |
23
|
25
|
41
|
55
|
60
|
66
|
|
| Long-Term Debt |
172
|
212
|
270
|
311
|
331
|
388
|
|
| Deferred Income Tax |
16
|
20
|
25
|
31
|
30
|
38
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Liabilities |
14
|
11
|
1
|
8
|
7
|
7
|
|
| Total Liabilities |
226
N/A
|
269
+19%
|
338
+26%
|
406
+20%
|
431
+6%
|
500
+16%
|
|
| Equity | |||||||
| Common Stock |
82
|
82
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
10
|
1
|
12
|
15
|
15
|
23
|
|
| Additional Paid In Capital |
102
|
110
|
335
|
338
|
341
|
344
|
|
| Other Equity |
4
|
2
|
1
|
5
|
4
|
2
|
|
| Total Equity |
170
N/A
|
195
+15%
|
346
+78%
|
348
+1%
|
353
+1%
|
365
+3%
|
|
| Total Liabilities & Equity |
397
N/A
|
464
+17%
|
684
+47%
|
754
+10%
|
784
+4%
|
865
+10%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
64
|
64
|
64
|
64
|
65
|
65
|
|