Reservoir Media Inc
F:0RL0

Watchlist Manager
Reservoir Media Inc Logo
Reservoir Media Inc
F:0RL0
Watchlist
Price: 2.74 EUR
Market Cap: 178.2m EUR

Relative Value

The Relative Value of one 0RL0 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.74 EUR, Reservoir Media Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RL0 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
25
Median 3Y
3.3
Median 5Y
3.4
Industry
1.5
Forward
2.8
vs History
58
vs Industry
7
Median 3Y
66.9
Median 5Y
55.6
Industry
17.2
Forward
82.4
vs History
90
vs Industry
32
Median 3Y
12.3
Median 5Y
13.8
Industry
11.1
vs History
vs Industry
29
Median 3Y
-37.1
Median 5Y
-34.5
Industry
15.4
vs History
53
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
82
vs Industry
15
Median 3Y
5.5
Median 5Y
5.7
Industry
1.6
Forward
5.1
vs History
90
vs Industry
20
Median 3Y
8.8
Median 5Y
9.1
Industry
3.5
vs History
90
vs Industry
20
Median 3Y
15.7
Median 5Y
16.1
Industry
8.9
Forward
12.2
vs History
88
vs Industry
15
Median 3Y
31.5
Median 5Y
32.5
Industry
12.7
Forward
23.8
vs History
85
vs Industry
19
Median 3Y
20.6
Median 5Y
23.4
Industry
10.5
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-10.7
Industry
12.7
vs History
58
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

0RL0 Competitors Multiples
Reservoir Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Reservoir Media Inc
F:0RL0
490.6m EUR 2.9 51 13.8 24.8
US
Netflix Inc
NASDAQ:NFLX
385.6B USD 8.9 37 13.6 30.9
US
Walt Disney Co
NYSE:DIS
203.7B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
118.3B USD 6 71.8 44.3 46.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.6B USD 1.9 145.6 5.1 57.1
NL
Universal Music Group NV
AEX:UMG
40.5B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.4B USD 9.3 176.4 29.8 42.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.7 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
27.5B USD 6.1 17.8 18.5 18.5
US
Roku Inc
NASDAQ:ROKU
16.1B USD 3.5 -580.7 -172.5 -124.3
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44 15.1 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Reservoir Media Inc
F:0RL0
Average EV/EBITDA: 17.8
13.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.6
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
44.3
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.8
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.2
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
18.5
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -172.5 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15.1
15%
1