Venus Concept Inc
F:0RR1

Watchlist Manager
Venus Concept Inc Logo
Venus Concept Inc
F:0RR1
Watchlist
Price: 0.21 EUR -6.25%
Market Cap: 252m EUR

Intrinsic Value

The intrinsic value of one 0RR1 stock under the Base Case scenario is 4.22 EUR. Compared to the current market price of 0.21 EUR, Venus Concept Inc is Undervalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

0RR1 Intrinsic Value
4.22 EUR
Undervaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare 0RR1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VERO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Venus Concept Inc

Current Assets 45.8m
Cash & Short-Term Investments 4.3m
Receivables 16.9m
Other Current Assets 24.6m
Non-Current Assets 15.8m
PP&E 3.3m
Intangibles 2.4m
Other Non-Current Assets 10.1m
Current Liabilities 50.7m
Accounts Payable 7.1m
Accrued Liabilities 16.3m
Other Current Liabilities 27.3m
Non-Current Liabilities 8.3m
Long-Term Debt 5m
Other Non-Current Liabilities 3.3m
Efficiency

Free Cash Flow Analysis
Venus Concept Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Venus Concept Inc

Revenue
58.9m USD
Cost of Revenue
-21m USD
Gross Profit
37.9m USD
Operating Expenses
-72.6m USD
Operating Income
-34.7m USD
Other Expenses
-19.9m USD
Net Income
-54.6m USD
Fundamental Scores

0RR1 Profitability Score
Profitability Due Diligence

Venus Concept Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
27/100
Profitability
Score

Venus Concept Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

0RR1 Solvency Score
Solvency Due Diligence

Venus Concept Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Positive Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Venus Concept Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

0RR1 Price Targets Summary
Venus Concept Inc

There are no price targets for 0RR1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Venus Concept Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VERO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VERO Insider Trading
Buy and sell transactions by insiders