Venus Concept Inc
F:0RR1

Watchlist Manager
Venus Concept Inc Logo
Venus Concept Inc
F:0RR1
Watchlist
Price: 0.21 EUR -6.25% Market Closed
Market Cap: 252m EUR

Relative Value

The Relative Value of one 0RR1 stock under the Base Case scenario is 4.1 EUR. Compared to the current market price of 0.21 EUR, Venus Concept Inc is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

0RR1 Relative Value
Base Case
4.1 EUR
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
2.3
Forward
0.1
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.3
Industry
22.6
Forward
-0.1
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.7
Industry
14.3
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.9
Industry
21.6
vs History
58
vs Industry
82
Median 3Y
0.8
Median 5Y
1.4
Industry
2.2
vs History
98
vs Industry
80
Median 3Y
0.8
Median 5Y
0.9
Industry
2.5
Forward
0.1
vs History
98
vs Industry
84
Median 3Y
1.2
Median 5Y
1.3
Industry
5.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-3
Industry
11.9
Forward
-0.4
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.6
Industry
16.8
Forward
-0.1
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-4.5
Industry
14.6
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.4
Industry
18.6
vs History
98
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.8

Multiples Across Competitors

0RR1 Competitors Multiples
Venus Concept Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Venus Concept Inc
F:0RR1
3.2m EUR 0.1 -0.1 -0.1 -0.1
US
Abbott Laboratories
NYSE:ABT
217.1B USD 5 15.5 19.8 27.5
US
Intuitive Surgical Inc
NASDAQ:ISRG
207.1B USD 21.5 75.4 57.8 70.6
US
Boston Scientific Corp
NYSE:BSX
142.4B USD 7.4 51 29.8 40.6
US
Stryker Corp
NYSE:SYK
135.4B USD 5.6 46 22.5 27.2
IE
Medtronic PLC
NYSE:MDT
123.7B USD 3.6 26 14.7 21.2
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.6
US
Becton Dickinson and Co
NYSE:BDX
56B USD 2.6 33.4 12.4 21
US
IDEXX Laboratories Inc
NASDAQ:IDXX
55.1B USD 13.2 53.6 38.5 42.6
US
Edwards Lifesciences Corp
NYSE:EW
50.4B USD 8.6 36.9 26.4 28.9
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
38.1B USD 1.9 17.2 12.8 15.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Venus Concept Inc
F:0RR1
Average EV/EBITDA: 24.8
Negative Multiple: -0.1
N/A N/A
US
Abbott Laboratories
NYSE:ABT
19.8
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
57.8
26%
2.2
US
Boston Scientific Corp
NYSE:BSX
29.8
22%
1.4
US
Stryker Corp
NYSE:SYK
22.5
13%
1.7
IE
Medtronic PLC
NYSE:MDT
14.7
8%
1.8
DE
Siemens Healthineers AG
XETRA:SHL
13.2
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.4
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.5
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
26.4
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
12.8
10%
1.3