Arista Networks Inc
F:117
Balance Sheet
Balance Sheet Decomposition
Arista Networks Inc
Arista Networks Inc
Balance Sheet
Arista Networks Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
71
|
89
|
114
|
240
|
687
|
568
|
859
|
650
|
1 111
|
893
|
621
|
672
|
1 939
|
2 762
|
1 964
|
|
| Cash |
71
|
89
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
114
|
240
|
687
|
568
|
859
|
650
|
1 111
|
893
|
621
|
672
|
1 939
|
2 762
|
1 964
|
|
| Short-Term Investments |
0
|
0
|
0
|
209
|
0
|
300
|
676
|
1 306
|
1 613
|
1 980
|
2 788
|
2 352
|
3 069
|
5 541
|
8 779
|
|
| Total Receivables |
28
|
51
|
82
|
97
|
144
|
253
|
247
|
338
|
418
|
406
|
541
|
934
|
1 034
|
1 140
|
1 887
|
|
| Accounts Receivables |
28
|
50
|
78
|
97
|
144
|
253
|
247
|
338
|
418
|
406
|
541
|
934
|
1 034
|
1 140
|
1 887
|
|
| Other Receivables |
0
|
1
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
17
|
23
|
67
|
81
|
92
|
297
|
340
|
279
|
258
|
498
|
696
|
1 452
|
1 945
|
1 835
|
2 247
|
|
| Other Current Assets |
5
|
14
|
20
|
53
|
51
|
108
|
143
|
141
|
72
|
60
|
167
|
141
|
413
|
632
|
1 510
|
|
| Total Current Assets |
121
|
176
|
283
|
679
|
974
|
1 526
|
2 266
|
2 715
|
3 472
|
3 837
|
4 813
|
5 551
|
8 400
|
11 911
|
16 387
|
|
| PP&E Net |
3
|
31
|
67
|
72
|
80
|
77
|
74
|
75
|
127
|
110
|
144
|
148
|
102
|
99
|
203
|
|
| PP&E Gross |
3
|
31
|
67
|
72
|
80
|
77
|
74
|
75
|
127
|
110
|
144
|
148
|
102
|
99
|
203
|
|
| Accumulated Depreciation |
3
|
5
|
7
|
17
|
30
|
49
|
69
|
90
|
97
|
115
|
133
|
157
|
188
|
219
|
249
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
45
|
123
|
94
|
122
|
89
|
62
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
55
|
190
|
188
|
266
|
269
|
269
|
416
|
|
| Note Receivable |
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
37
|
37
|
36
|
36
|
30
|
4
|
8
|
20
|
39
|
62
|
81
|
0
|
|
| Other Long-Term Assets |
4
|
8
|
15
|
23
|
69
|
90
|
84
|
149
|
482
|
472
|
476
|
649
|
1 035
|
1 622
|
2 442
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
55
|
190
|
188
|
266
|
269
|
269
|
416
|
|
| Total Assets |
128
N/A
|
219
+72%
|
365
+66%
|
811
+122%
|
1 160
+43%
|
1 729
+49%
|
2 461
+42%
|
3 082
+25%
|
4 185
+36%
|
4 739
+13%
|
5 734
+21%
|
6 775
+18%
|
9 957
+47%
|
14 044
+41%
|
19 449
+38%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
6
|
11
|
20
|
32
|
44
|
79
|
52
|
94
|
92
|
134
|
203
|
233
|
435
|
381
|
652
|
|
| Accrued Liabilities |
6
|
12
|
40
|
43
|
64
|
91
|
134
|
123
|
156
|
161
|
247
|
312
|
428
|
457
|
475
|
|
| Short-Term Debt |
0
|
0
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
11
|
23
|
49
|
67
|
125
|
289
|
344
|
389
|
349
|
473
|
660
|
749
|
1 056
|
1 894
|
4 249
|
|
| Total Current Liabilities |
23
|
46
|
209
|
144
|
235
|
460
|
530
|
607
|
597
|
768
|
1 110
|
1 294
|
1 919
|
2 732
|
5 377
|
|
| Long-Term Debt |
97
|
123
|
43
|
43
|
41
|
40
|
38
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
255
|
228
|
129
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
16
|
32
|
34
|
68
|
96
|
122
|
231
|
297
|
439
|
422
|
517
|
596
|
818
|
1 317
|
1 702
|
|
| Total Liabilities |
136
N/A
|
201
+48%
|
287
+42%
|
255
-11%
|
372
+46%
|
621
+67%
|
799
+29%
|
939
+17%
|
1 291
+38%
|
1 419
+10%
|
1 756
+24%
|
1 890
+8%
|
2 738
+45%
|
4 049
+48%
|
7 078
+75%
|
|
| Equity | ||||||||||||||||
| Common Stock |
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
21
|
1
|
43
|
130
|
251
|
435
|
859
|
1 191
|
1 788
|
2 028
|
2 457
|
3 139
|
5 114
|
7 542
|
9 447
|
|
| Additional Paid In Capital |
7
|
12
|
29
|
426
|
538
|
674
|
805
|
957
|
1 106
|
1 292
|
1 530
|
1 781
|
2 108
|
2 465
|
2 912
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
0
|
0
|
8
|
34
|
3
|
13
|
12
|
|
| Total Equity |
8
N/A
|
18
N/A
|
78
+335%
|
556
+615%
|
788
+42%
|
1 108
+41%
|
1 662
+50%
|
2 143
+29%
|
2 895
+35%
|
3 320
+15%
|
3 979
+20%
|
4 886
+23%
|
7 219
+48%
|
9 995
+38%
|
12 371
+24%
|
|
| Total Liabilities & Equity |
128
N/A
|
219
+72%
|
365
+66%
|
811
+122%
|
1 160
+43%
|
1 729
+49%
|
2 461
+42%
|
3 082
+25%
|
4 185
+36%
|
4 739
+13%
|
5 734
+21%
|
6 775
+18%
|
9 957
+47%
|
14 044
+41%
|
19 449
+38%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
1 022
|
1 022
|
511
|
1 048
|
1 090
|
1 133
|
1 179
|
1 211
|
1 222
|
1 219
|
1 231
|
1 228
|
1 249
|
1 261
|
1 257
|
|