First Time Loading...

Arista Networks Inc
NYSE:ANET

Watchlist Manager
Arista Networks Inc Logo
Arista Networks Inc
NYSE:ANET
Watchlist
Price: 255.15 USD -0.55% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

2B
+31%
Operating Cash Flow
Growth Rates:
1 Year
+313%
3 Years
+177%
5 Years
+304%
7 Years
+1 067%
10 Years
+5 779%
-687.5m
-59%
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-13%
5 Years
+9%
7 Years
-111%
10 Years
-3 425%
-83.7m
+4%
Financing Cash Flow
Growth Rates:
1 Year
+87%
3 Years
+76%
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Arista Networks Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
43
48
60
70
87
99
102
108
121
132
147
169
184
232
296
378
423
485
227
262
328
385
729
770
860
797
753
712
635
677
729
785
841
933
1 035
1 165
1 352
1 517
1 709
1 901
2 087
Depreciation & Amortization
5
7
8
10
10
11
12
12
14
16
17
19
20
20
20
20
21
21
22
24
28
30
33
34
33
35
37
40
45
47
49
51
50
51
53
58
63
71
74
74
71
Change in Deffered Taxes
(9)
(6)
(6)
(7)
(7)
(7)
(10)
(22)
(24)
(28)
(29)
(23)
(22)
(18)
(23)
(31)
8
2
(1)
(19)
(58)
(55)
(32)
3
(76)
(75)
(81)
(83)
(9)
(8)
(15)
(13)
(99)
(183)
(202)
(247)
(244)
(234)
(269)
(314)
(371)
Stock-Based Compensation
10
15
22
30
28
32
36
40
45
50
53
56
59
62
66
71
75
80
84
87
91
95
96
99
101
105
113
123
137
147
159
176
187
200
205
217
231
244
260
280
0
Other Non-Cash Items
11
13
19
24
12
6
(2)
(6)
47
62
76
89
61
64
68
73
77
81
93
95
102
102
101
103
105
117
126
136
151
165
182
212
231
217
226
233
235
271
245
253
263
Cash Taxes Paid
17
23
29
31
45
37
30
21
7
0
0
0
40
0
0
0
44
0
0
0
18
0
0
0
33
0
0
0
83
0
0
0
190
0
0
0
428
0
0
0
686
Cash Interest Paid
0
0
5
6
6
7
3
3
3
0
0
0
3
0
0
0
3
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(15)
(11)
9
(4)
30
27
40
24
81
113
95
8
(68)
(38)
(86)
73
103
75
375
30
104
16
(288)
22
41
114
95
71
(86)
(86)
(25)
(57)
(7)
(40)
(295)
(531)
(913)
(974)
(777)
(366)
(16)
Cash from Operating Activities
35
N/A
51
+46%
90
+77%
93
+3%
132
+42%
135
+2%
141
+5%
117
-17%
238
+103%
294
+24%
306
+4%
263
-14%
174
-34%
260
+49%
274
+5%
514
+87%
632
+23%
664
+5%
716
+8%
391
-45%
503
+29%
478
-5%
544
+14%
932
+71%
963
+3%
988
+3%
930
-6%
875
-6%
735
-16%
795
+8%
920
+16%
978
+6%
1 016
+4%
978
-4%
816
-17%
678
-17%
493
-27%
650
+32%
983
+51%
1 548
+57%
2 034
+31%
Investing Cash Flow
Capital Expenditures
(20)
(22)
(17)
(16)
(13)
(15)
(13)
(16)
(20)
(24)
(24)
(23)
(21)
(17)
(18)
(17)
(15)
(17)
(19)
(21)
(24)
(23)
(19)
(20)
(16)
(14)
(12)
(10)
(15)
(17)
(20)
(63)
(65)
(75)
(79)
(43)
(45)
(35)
(38)
(39)
(34)
Other Items
1
1
5
(15)
(236)
(237)
(241)
(167)
204
153
(91)
(152)
(304)
(250)
(11)
(188)
(376)
(557)
(858)
(755)
(731)
(584)
(244)
(172)
(268)
(565)
(699)
(584)
(593)
(480)
(592)
(1 077)
(861)
(706)
(238)
278
261
303
(43)
(394)
(653)
Cash from Investing Activities
(20)
N/A
(21)
-7%
(12)
+44%
(30)
-156%
(249)
-726%
(252)
-1%
(254)
-1%
(184)
+28%
184
N/A
130
-30%
(115)
N/A
(175)
-53%
(326)
-86%
(267)
+18%
(29)
+89%
(205)
-601%
(391)
-91%
(574)
-47%
(877)
-53%
(776)
+12%
(755)
+3%
(606)
+20%
(264)
+57%
(192)
+27%
(284)
-48%
(578)
-104%
(711)
-23%
(595)
+16%
(609)
-2%
(497)
+18%
(612)
-23%
(1 140)
-86%
(926)
+19%
(780)
+16%
(317)
+59%
235
N/A
216
-8%
267
+24%
(81)
N/A
(433)
-432%
(687)
-59%
Financing Cash Flow
Net Issuance of Common Stock
9
8
6
6
8
16
23
29
27
24
22
29
35
48
52
51
57
55
58
65
54
63
(37)
(158)
(209)
(446)
(353)
(399)
(338)
(210)
(206)
(165)
(344)
(378)
(867)
(789)
(622)
(564)
(107)
(56)
(50)
Net Issuance of Debt
0
(0)
(20)
(21)
(21)
(21)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
1
0
243
241
257
268
37
48
(0)
(11)
(24)
(33)
(1)
(2)
(2)
(3)
(4)
(5)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(9)
(10)
(11)
(13)
(17)
(27)
(29)
(31)
(33)
(29)
(30)
(31)
(34)
Cash from Financing Activities
10
N/A
8
-17%
229
+2 687%
226
-1%
244
+8%
263
+8%
59
-78%
77
+30%
26
-66%
12
-53%
(3)
N/A
(5)
-71%
33
N/A
45
+37%
49
+9%
47
-4%
52
+10%
48
-6%
49
+1%
55
+12%
43
-21%
52
+21%
(47)
N/A
(168)
-256%
(218)
-30%
(455)
-109%
(361)
+21%
(407)
-13%
(346)
+15%
(220)
+37%
(217)
+1%
(178)
+18%
(361)
-103%
(405)
-12%
(896)
-121%
(821)
+8%
(655)
+20%
(593)
+9%
(137)
+77%
(87)
+36%
(84)
+4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(1)
(0)
0
0
1
1
(0)
(1)
(1)
(1)
(1)
(1)
0
(3)
(1)
1
2
4
3
1
(2)
(2)
(4)
(6)
(4)
(3)
(0)
2
1
Net Change in Cash
25
N/A
38
+52%
307
+709%
289
-6%
126
-56%
146
+15%
(54)
N/A
10
N/A
447
+4 419%
435
-3%
188
-57%
82
-56%
(119)
N/A
37
N/A
294
+686%
355
+21%
293
-18%
140
-52%
(112)
N/A
(331)
-195%
(211)
+36%
(78)
+63%
232
N/A
571
+146%
461
-19%
(48)
N/A
(144)
-199%
(125)
+13%
(218)
-74%
82
N/A
94
+14%
(339)
N/A
(272)
+20%
(208)
+23%
(400)
-92%
85
N/A
51
-40%
321
+531%
765
+138%
1 029
+35%
1 263
+23%
Free Cash Flow
Free Cash Flow
14
N/A
29
+102%
73
+153%
77
+5%
119
+54%
120
+1%
128
+7%
101
-21%
218
+116%
271
+24%
283
+4%
240
-15%
153
-36%
243
+59%
256
+6%
497
+94%
616
+24%
647
+5%
697
+8%
370
-47%
479
+29%
455
-5%
524
+15%
912
+74%
947
+4%
974
+3%
917
-6%
865
-6%
720
-17%
778
+8%
900
+16%
914
+2%
951
+4%
904
-5%
737
-18%
634
-14%
448
-29%
615
+37%
945
+54%
1 509
+60%
2 000
+32%

See Also

Summary
ANET intrinsic value, competitors valuation, and company profile.
DCF Valuation
ANET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ANET stock valuation using valuation multiples.
Wall Street Estimates
ANET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ANET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.