1

123fahrschule SE
F:123F

Watchlist Manager
123fahrschule SE
F:123F
Watchlist
Price: 3 EUR -0.66% Market Closed
Market Cap: 14.6m EUR

Intrinsic Value

123F doesn't have a meaningful market cap.

The intrinsic value of one 123F stock under the Base Case scenario is 5.71 EUR. Compared to the current market price of 3 EUR, 123fahrschule SE is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

123F Intrinsic Value
5.71 EUR
Undervaluation 47%
Intrinsic Value
Price
1
Base Case Scenario

Valuation History
123fahrschule SE

What is Valuation History?
Ask AI Assistant
What other research platforms think about 123F?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 123F valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for 123fahrschule SE.

Explain Valuation
Compare 123F to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about 123F?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
123fahrschule SE

Balance Sheet Decomposition
123fahrschule SE

Current Assets 6.6m
Cash & Short-Term Investments 240.8k
Receivables 3.3m
Other Current Assets 3m
Non-Current Assets 14m
Long-Term Investments 300
PP&E 4m
Intangibles 10m
Other Non-Current Assets -100
Current Liabilities 6.4m
Accounts Payable 656.7k
Other Current Liabilities 5.7m
Non-Current Liabilities 4.1m
Long-Term Debt 1.8m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
123fahrschule SE

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
123fahrschule SE

Revenue
24.4m EUR
Cost of Revenue
311.7k EUR
Gross Profit
24.7m EUR
Operating Expenses
-27.3m EUR
Operating Income
-2.7m EUR
Other Expenses
-4.3m EUR
Net Income
-6.9m EUR
Fundamental Scores

123F Profitability Score
Profitability Due Diligence

123fahrschule SE's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Negative 3Y Average Net Margin
Negative 3Y Average Operating Margin
23/100
Profitability
Score

123fahrschule SE's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

123F Solvency Score
Solvency Due Diligence

123fahrschule SE's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

123fahrschule SE's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

123F Price Targets Summary
123fahrschule SE

Wall Street analysts forecast 123F stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 123F is 6.71 EUR with a low forecast of 5.95 EUR and a high forecast of 7.62 EUR.

Lowest
Price Target
5.95 EUR
98% Upside
Average
Price Target
6.71 EUR
124% Upside
Highest
Price Target
7.62 EUR
154% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

123fahrschule SE
does not pay dividends
Shareholder Yield

Current shareholder yield for 123F is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one 123F stock?

The intrinsic value of one 123F stock under the Base Case scenario is 5.71 EUR.

Is 123F stock undervalued or overvalued?

Compared to the current market price of 3 EUR, 123fahrschule SE is Undervalued by 47%.

Back to Top