1

123fahrschule SE
F:123F

Watchlist Manager
123fahrschule SE
F:123F
Watchlist
Price: 3 EUR -3.23%
Market Cap: 14.6m EUR

Relative Value

123F doesn't have a meaningful market cap.

The Relative Value of one 123F stock under the Base Case scenario is 6.71 EUR. Compared to the current market price of 3 EUR, 123fahrschule SE is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

123F Relative Value
Base Case
6.71 EUR
Undervaluation 55%
Relative Value
Price
1
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
66
Median 3Y
0.7
Median 5Y
0.6
Industry
2.1
Forward
0.7
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.8
Industry
18.5
Forward
-7.6
vs History
vs Industry
16
Median 3Y
-6.8
Median 5Y
-24.6
Industry
11.2
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.3
Industry
14.3
vs History
28
vs Industry
45
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
40
vs Industry
65
Median 3Y
0.8
Median 5Y
0.7
Industry
3.2
Forward
0.7
vs History
40
vs Industry
72
Median 3Y
0.8
Median 5Y
0.7
Industry
6.9
vs History
21
vs Industry
Median 3Y
-9.9
Median 5Y
-13.7
Industry
11.1
Forward
20
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.3
Industry
13.4
Forward
-7.4
vs History
vs Industry
15
Median 3Y
-7.5
Median 5Y
-28.2
Industry
11.3
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-7.1
Industry
12.1
vs History
48
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.7

Multiples Across Competitors

123F Competitors Multiples
123fahrschule SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
123fahrschule SE
F:123F
17.8m EUR 0.7 -2.6 13.8 -7.3
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.5B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46.4B USD 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.3B USD 22.7 124.1 147.3 156.2
US
Symbotic Inc
NASDAQ:SYM
39.8B USD 17.7 -2 351 -1 173.3 -532.2
US
Coupang Inc
F:788
33.4B EUR 1.2 99.3 26.2 43.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.2 -133 2 805.2 2 805.2
P/S Multiple
Revenue Growth P/S to Growth
DE
1
123fahrschule SE
F:123F
Average P/S: 73.7
0.7
19%
0
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
22.7
44%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.7
22%
0.8
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.2
N/A N/A
P/E Multiple
Earnings Growth PEG
DE
1
123fahrschule SE
F:123F
Average P/E: 1 414.7
Negative Multiple: -2.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
124.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 351 N/A N/A
US
Coupang Inc
F:788
99.3
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
1
123fahrschule SE
F:123F
Average EV/EBITDA: 1 282
13.8
103%
0.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
147.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 173.3 N/A N/A
US
Coupang Inc
F:788
26.2
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 805.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
1
123fahrschule SE
F:123F
Average EV/EBIT: 1 635.4
Negative Multiple: -7.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
R
Reddit Inc
NYSE:RDDT
156.2
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -532.2 N/A N/A
US
Coupang Inc
F:788
43.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 805.2
N/A N/A