Fortis Inc
F:12F
Fortis Inc
F:12F
Price:
44.7
EUR
0.59%
Market Closed
Market Cap:
€22.1B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fortis Inc
Fortis Inc
Income Statement
Fortis Inc
Fortis Inc
Currency: CAD
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
67
|
3
|
3
|
3
|
76
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
115
|
40
|
80
|
118
|
160
|
161
|
164
|
169
|
174
|
180
|
206
|
253
|
302
|
346
|
368
|
366
|
365
|
361
|
359
|
0
|
360
|
178
|
178
|
0
|
362
|
185
|
193
|
285
|
382
|
380
|
379
|
385
|
384
|
385
|
386
|
396
|
412
|
445
|
479
|
536
|
574
|
588
|
603
|
584
|
580
|
584
|
585
|
587
|
668
|
759
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
24
|
36
|
48
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
|
| Revenue |
628
N/A
|
632
+1%
|
641
+2%
|
674
+5%
|
716
+6%
|
768
+7%
|
807
+5%
|
829
+3%
|
843
+2%
|
858
+2%
|
907
+6%
|
1 020
+12%
|
1 146
+12%
|
1 277
+11%
|
1 388
+9%
|
1 426
+3%
|
1 442
+1%
|
1 451
+1%
|
1 432
-1%
|
1 432
+0%
|
1 472
+3%
|
1 564
+6%
|
1 784
+14%
|
2 093
+17%
|
2 718
+30%
|
3 381
+24%
|
3 663
+8%
|
3 739
+2%
|
3 903
+4%
|
3 959
+1%
|
3 867
-2%
|
3 805
-2%
|
3 643
-4%
|
3 514
-4%
|
3 592
+2%
|
3 643
+1%
|
3 657
+0%
|
3 743
+2%
|
3 755
+0%
|
3 738
0%
|
3 738
N/A
|
3 728
0%
|
3 674
-1%
|
3 689
+0%
|
3 654
-1%
|
3 618
-1%
|
3 616
0%
|
3 817
+6%
|
4 047
+6%
|
4 333
+7%
|
4 599
+6%
|
4 881
+6%
|
5 401
+11%
|
5 861
+9%
|
6 343
+8%
|
6 712
+6%
|
6 757
+1%
|
6 614
-2%
|
6 561
-1%
|
6 523
-1%
|
6 838
+5%
|
7 381
+8%
|
7 911
+7%
|
8 284
+5%
|
8 301
+0%
|
8 224
-1%
|
8 156
-1%
|
8 295
+2%
|
8 390
+1%
|
8 629
+3%
|
8 652
+0%
|
8 663
+0%
|
8 783
+1%
|
8 738
-1%
|
8 845
+1%
|
8 915
+1%
|
8 935
+0%
|
9 083
+2%
|
9 136
+1%
|
9 211
+1%
|
9 448
+3%
|
9 744
+3%
|
10 101
+4%
|
10 458
+4%
|
11 043
+6%
|
11 527
+4%
|
11 634
+1%
|
11 800
+1%
|
11 517
-2%
|
11 316
-2%
|
11 392
+1%
|
11 444
+0%
|
11 508
+1%
|
11 728
+2%
|
11 873
+1%
|
12 040
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(156)
|
(280)
|
(394)
|
(540)
|
(599)
|
(717)
|
(875)
|
(1 287)
|
(1 740)
|
(1 937)
|
(1 985)
|
(2 112)
|
(2 151)
|
(2 031)
|
(1 964)
|
(1 799)
|
(1 644)
|
(1 692)
|
(1 699)
|
(1 686)
|
(1 737)
|
(1 728)
|
(1 714)
|
(1 697)
|
(1 660)
|
(1 593)
|
(1 582)
|
(1 522)
|
(1 461)
|
(1 452)
|
(1 528)
|
(1 617)
|
(1 746)
|
(1 867)
|
(1 962)
|
(2 197)
|
(2 351)
|
(2 479)
|
(2 606)
|
(2 591)
|
(2 465)
|
(2 422)
|
(2 392)
|
(2 341)
|
(2 429)
|
(2 465)
|
(2 440)
|
(2 361)
|
(2 336)
|
(2 319)
|
(2 415)
|
(2 495)
|
(2 599)
|
(2 588)
|
(2 536)
|
(2 520)
|
(2 437)
|
(2 455)
|
(2 505)
|
(2 562)
|
(2 661)
|
(2 740)
|
(2 792)
|
(2 951)
|
(3 185)
|
(3 389)
|
(3 569)
|
(3 952)
|
(4 181)
|
(4 171)
|
(4 140)
|
(3 771)
|
(3 468)
|
(3 394)
|
(3 358)
|
(3 249)
|
(3 280)
|
(3 281)
|
(3 303)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 294
N/A
|
1 151
-11%
|
1 038
-10%
|
932
-10%
|
966
+4%
|
1 067
+11%
|
1 218
+14%
|
1 431
+17%
|
1 641
+15%
|
1 726
+5%
|
1 755
+2%
|
1 791
+2%
|
1 808
+1%
|
1 836
+2%
|
1 841
+0%
|
1 844
+0%
|
1 870
+1%
|
1 900
+2%
|
1 944
+2%
|
1 971
+1%
|
2 006
+2%
|
2 027
+1%
|
2 024
0%
|
2 041
+1%
|
2 068
+1%
|
2 081
+1%
|
2 107
+1%
|
2 132
+1%
|
2 157
+1%
|
2 164
+0%
|
2 289
+6%
|
2 430
+6%
|
2 587
+6%
|
2 732
+6%
|
2 919
+7%
|
3 204
+10%
|
3 510
+10%
|
3 864
+10%
|
4 106
+6%
|
4 166
+1%
|
4 149
0%
|
4 139
0%
|
4 131
0%
|
4 497
+9%
|
4 952
+10%
|
5 446
+10%
|
5 844
+7%
|
5 940
+2%
|
5 888
-1%
|
5 837
-1%
|
5 880
+1%
|
5 895
+0%
|
6 030
+2%
|
6 064
+1%
|
6 127
+1%
|
6 263
+2%
|
6 301
+1%
|
6 390
+1%
|
6 410
+0%
|
6 373
-1%
|
6 422
+1%
|
6 396
0%
|
6 419
+0%
|
6 497
+1%
|
6 559
+1%
|
6 712
+2%
|
6 889
+3%
|
7 091
+3%
|
7 346
+4%
|
7 463
+2%
|
7 660
+3%
|
7 746
+1%
|
7 848
+1%
|
7 998
+2%
|
8 086
+1%
|
8 259
+2%
|
8 448
+2%
|
8 592
+2%
|
8 737
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(481)
|
(483)
|
(487)
|
(507)
|
(542)
|
(585)
|
(615)
|
(633)
|
(641)
|
(657)
|
(694)
|
(781)
|
(880)
|
(976)
|
(1 049)
|
(1 070)
|
(1 084)
|
(932)
|
(812)
|
(701)
|
(577)
|
(605)
|
(667)
|
(776)
|
(890)
|
(983)
|
(1 047)
|
(1 060)
|
(1 091)
|
(1 113)
|
(1 126)
|
(1 140)
|
(1 143)
|
(1 155)
|
(1 172)
|
(1 205)
|
(1 238)
|
(1 249)
|
(1 262)
|
(1 259)
|
(1 266)
|
(1 288)
|
(1 295)
|
(1 312)
|
(1 338)
|
(1 355)
|
(1 373)
|
(1 478)
|
(1 578)
|
(1 681)
|
(1 801)
|
(1 940)
|
(2 181)
|
(2 402)
|
(2 624)
|
(2 737)
|
(2 747)
|
(2 767)
|
(2 775)
|
(2 770)
|
(3 014)
|
(3 185)
|
(3 389)
|
(3 488)
|
(3 429)
|
(3 408)
|
(3 405)
|
(3 482)
|
(3 530)
|
(3 625)
|
(3 704)
|
(3 778)
|
(3 802)
|
(3 247)
|
(3 859)
|
(3 862)
|
(3 865)
|
(3 904)
|
(3 919)
|
(3 946)
|
(4 028)
|
(4 082)
|
(4 178)
|
(4 256)
|
(4 351)
|
(4 452)
|
(4 529)
|
(4 602)
|
(4 662)
|
(4 695)
|
(4 761)
|
(4 856)
|
(4 967)
|
(5 079)
|
(5 161)
|
(5 249)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(63)
|
(63)
|
(63)
|
(63)
|
(65)
|
(68)
|
(66)
|
(65)
|
(62)
|
(62)
|
(72)
|
(92)
|
(114)
|
(134)
|
(151)
|
(154)
|
(158)
|
(162)
|
(164)
|
(170)
|
(178)
|
(188)
|
(208)
|
(241)
|
(273)
|
(302)
|
(323)
|
(334)
|
(348)
|
(356)
|
(362)
|
(366)
|
(364)
|
(367)
|
(371)
|
(398)
|
(410)
|
(419)
|
(425)
|
(412)
|
(416)
|
(432)
|
(444)
|
(458)
|
(470)
|
(480)
|
(496)
|
(518)
|
(541)
|
(559)
|
(578)
|
(619)
|
(688)
|
(755)
|
(826)
|
(862)
|
(873)
|
(892)
|
(904)
|
(921)
|
(983)
|
(1 046)
|
(1 112)
|
(1 168)
|
(1 179)
|
(1 184)
|
(1 195)
|
(1 218)
|
(1 243)
|
(1 275)
|
(1 304)
|
(1 326)
|
(1 350)
|
(1 373)
|
(1 401)
|
(1 424)
|
(1 428)
|
(1 443)
|
(1 446)
|
(1 468)
|
(1 505)
|
(1 540)
|
(1 588)
|
(1 630)
|
(1 668)
|
(1 697)
|
(1 720)
|
(1 741)
|
(1 773)
|
(1 804)
|
(1 844)
|
(1 881)
|
(1 927)
|
(1 975)
|
(2 007)
|
(2 045)
|
|
| Other Operating Expenses |
(418)
|
(421)
|
(424)
|
(444)
|
(477)
|
(518)
|
(550)
|
(568)
|
(579)
|
(595)
|
(622)
|
(689)
|
(767)
|
(841)
|
(898)
|
(916)
|
(926)
|
(770)
|
(648)
|
(531)
|
(399)
|
(417)
|
(459)
|
(535)
|
(617)
|
(681)
|
(724)
|
(726)
|
(743)
|
(757)
|
(764)
|
(774)
|
(779)
|
(788)
|
(801)
|
(807)
|
(822)
|
(830)
|
(837)
|
(847)
|
(850)
|
(856)
|
(851)
|
(854)
|
(868)
|
(875)
|
(877)
|
(960)
|
(1 037)
|
(1 122)
|
(1 223)
|
(1 321)
|
(1 493)
|
(1 647)
|
(1 798)
|
(1 875)
|
(1 874)
|
(1 875)
|
(1 871)
|
(1 849)
|
(2 031)
|
(2 139)
|
(2 277)
|
(2 320)
|
(2 250)
|
(2 224)
|
(2 210)
|
(2 264)
|
(2 287)
|
(2 350)
|
(2 400)
|
(2 452)
|
(2 452)
|
(1 874)
|
(2 458)
|
(2 438)
|
(2 437)
|
(2 461)
|
(2 473)
|
(2 478)
|
(2 523)
|
(2 542)
|
(2 590)
|
(2 626)
|
(2 683)
|
(2 755)
|
(2 809)
|
(2 861)
|
(2 889)
|
(2 891)
|
(2 917)
|
(2 975)
|
(3 040)
|
(3 104)
|
(3 154)
|
(3 204)
|
|
| Operating Income |
148
N/A
|
148
+1%
|
155
+4%
|
167
+8%
|
173
+4%
|
183
+6%
|
192
+5%
|
196
+2%
|
202
+3%
|
202
0%
|
213
+6%
|
239
+12%
|
266
+11%
|
302
+13%
|
339
+12%
|
355
+5%
|
358
+1%
|
363
+1%
|
339
-6%
|
337
-1%
|
355
+5%
|
360
+2%
|
401
+11%
|
442
+10%
|
541
+22%
|
658
+22%
|
679
+3%
|
695
+2%
|
700
+1%
|
695
-1%
|
710
+2%
|
701
-1%
|
701
N/A
|
715
+2%
|
728
+2%
|
739
+2%
|
733
-1%
|
757
+3%
|
765
+1%
|
765
N/A
|
775
+1%
|
780
+1%
|
786
+1%
|
795
+1%
|
794
0%
|
802
+1%
|
791
-1%
|
811
+3%
|
852
+5%
|
906
+6%
|
931
+3%
|
979
+5%
|
1 023
+4%
|
1 108
+8%
|
1 240
+12%
|
1 369
+10%
|
1 419
+4%
|
1 382
-3%
|
1 364
-1%
|
1 361
0%
|
1 483
+9%
|
1 767
+19%
|
2 057
+16%
|
2 356
+15%
|
2 511
+7%
|
2 480
-1%
|
2 432
-2%
|
2 398
-1%
|
2 365
-1%
|
2 405
+2%
|
2 360
-2%
|
2 349
0%
|
2 461
+5%
|
3 054
+24%
|
2 531
-17%
|
2 548
+1%
|
2 508
-2%
|
2 518
+0%
|
2 477
-2%
|
2 473
0%
|
2 469
0%
|
2 477
+0%
|
2 534
+2%
|
2 633
+4%
|
2 740
+4%
|
2 894
+6%
|
2 934
+1%
|
3 058
+4%
|
3 084
+1%
|
3 153
+2%
|
3 237
+3%
|
3 230
0%
|
3 292
+2%
|
3 369
+2%
|
3 431
+2%
|
3 488
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(66)
|
(66)
|
(68)
|
(70)
|
(74)
|
(76)
|
(78)
|
(81)
|
(82)
|
(83)
|
(88)
|
(98)
|
(110)
|
(129)
|
(143)
|
(145)
|
(154)
|
(155)
|
(155)
|
(164)
|
(168)
|
(174)
|
(201)
|
(250)
|
(299)
|
(342)
|
(365)
|
(363)
|
(363)
|
(360)
|
(358)
|
(361)
|
(360)
|
(362)
|
(362)
|
(365)
|
(344)
|
(368)
|
(375)
|
(369)
|
(343)
|
(375)
|
(372)
|
(382)
|
(354)
|
(377)
|
(377)
|
(385)
|
(399)
|
(427)
|
(466)
|
(516)
|
(553)
|
(563)
|
(577)
|
(559)
|
(559)
|
(571)
|
(569)
|
(576)
|
(654)
|
(744)
|
(833)
|
(912)
|
(870)
|
(917)
|
(928)
|
(948)
|
(960)
|
(996)
|
(1 006)
|
(1 011)
|
(1 002)
|
(1 006)
|
(1 002)
|
(992)
|
(996)
|
(981)
|
(981)
|
(979)
|
(961)
|
(976)
|
(995)
|
(1 064)
|
(1 108)
|
(1 144)
|
(1 178)
|
(1 197)
|
(1 220)
|
(1 250)
|
(1 281)
|
(1 269)
|
(1 338)
|
(1 347)
|
(1 353)
|
(1 390)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
13
|
9
|
(8)
|
(9)
|
(5)
|
(50)
|
(51)
|
(53)
|
(55)
|
(8)
|
(60)
|
(58)
|
(56)
|
(72)
|
(30)
|
(9)
|
(33)
|
(25)
|
(35)
|
(39)
|
(35)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
588
|
588
|
588
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
180
|
185
|
165
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
0
|
1
|
2
|
0
|
2
|
(0)
|
(0)
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
1
|
25
|
31
|
29
|
1
|
30
|
28
|
30
|
1
|
31
|
32
|
32
|
31
|
28
|
31
|
32
|
39
|
46
|
46
|
47
|
47
|
238
|
62
|
61
|
68
|
83
|
91
|
100
|
72
|
93
|
91
|
92
|
46
|
78
|
82
|
80
|
94
|
82
|
93
|
104
|
108
|
138
|
141
|
140
|
131
|
132
|
133
|
148
|
171
|
177
|
183
|
179
|
183
|
196
|
204
|
223
|
220
|
213
|
237
|
235
|
|
| Pre-Tax Income |
86
N/A
|
85
0%
|
88
+3%
|
97
+11%
|
100
+3%
|
107
+7%
|
113
+6%
|
114
+1%
|
120
+5%
|
119
-1%
|
126
+6%
|
141
+12%
|
156
+11%
|
183
+17%
|
206
+12%
|
220
+7%
|
214
-3%
|
207
-3%
|
186
-10%
|
174
-6%
|
189
+8%
|
188
0%
|
199
+6%
|
192
-4%
|
250
+30%
|
324
+30%
|
322
-1%
|
340
+6%
|
337
-1%
|
335
-1%
|
352
+5%
|
340
-3%
|
341
+0%
|
353
+4%
|
366
+4%
|
381
+4%
|
390
+2%
|
414
+6%
|
421
+2%
|
442
+5%
|
450
+2%
|
448
0%
|
451
+1%
|
435
-4%
|
432
-1%
|
451
+4%
|
396
-12%
|
407
+3%
|
432
+6%
|
453
+5%
|
489
+8%
|
436
-11%
|
451
+3%
|
535
+19%
|
817
+53%
|
1 012
+24%
|
1 063
+5%
|
1 016
-4%
|
832
-18%
|
811
-3%
|
858
+6%
|
1 071
+25%
|
1 315
+23%
|
1 544
+17%
|
1 713
+11%
|
1 656
-3%
|
1 595
-4%
|
1 542
-3%
|
1 451
-6%
|
1 487
+2%
|
2 024
+36%
|
2 006
-1%
|
2 141
+7%
|
2 130
-1%
|
1 622
-24%
|
1 660
+2%
|
1 620
-2%
|
1 675
+3%
|
1 637
-2%
|
1 634
0%
|
1 639
+0%
|
1 633
0%
|
1 672
+2%
|
1 717
+3%
|
1 803
+5%
|
1 927
+7%
|
1 939
+1%
|
2 040
+5%
|
2 070
+1%
|
2 099
+1%
|
2 160
+3%
|
2 184
+1%
|
2 174
0%
|
2 235
+3%
|
2 315
+4%
|
2 333
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(29)
|
(30)
|
(33)
|
(33)
|
(35)
|
(36)
|
(36)
|
(38)
|
(35)
|
(36)
|
(42)
|
(47)
|
(57)
|
(67)
|
(73)
|
(70)
|
(66)
|
(45)
|
(32)
|
(32)
|
(25)
|
(29)
|
(24)
|
(36)
|
(58)
|
(71)
|
(69)
|
(65)
|
(61)
|
(49)
|
(51)
|
(49)
|
(52)
|
(60)
|
(63)
|
(67)
|
(70)
|
(71)
|
(78)
|
(84)
|
(77)
|
(75)
|
(70)
|
(61)
|
(68)
|
(20)
|
(21)
|
(32)
|
(42)
|
(85)
|
(69)
|
(66)
|
(84)
|
(151)
|
(199)
|
(223)
|
(208)
|
(160)
|
(160)
|
(145)
|
(209)
|
(283)
|
(349)
|
(420)
|
(366)
|
(325)
|
(271)
|
(209)
|
(223)
|
(287)
|
(267)
|
(289)
|
(281)
|
(214)
|
(240)
|
(231)
|
(243)
|
(233)
|
(224)
|
(234)
|
(231)
|
(236)
|
(252)
|
(289)
|
(322)
|
(318)
|
(345)
|
(360)
|
(361)
|
(381)
|
(372)
|
(346)
|
(361)
|
(384)
|
(406)
|
|
| Income from Continuing Operations |
57
|
56
|
57
|
64
|
68
|
72
|
77
|
79
|
82
|
84
|
89
|
99
|
109
|
126
|
138
|
147
|
143
|
141
|
141
|
142
|
157
|
164
|
171
|
168
|
214
|
266
|
251
|
271
|
272
|
274
|
303
|
289
|
292
|
301
|
306
|
318
|
323
|
344
|
350
|
364
|
366
|
371
|
376
|
365
|
371
|
383
|
376
|
386
|
400
|
411
|
404
|
367
|
385
|
451
|
666
|
813
|
840
|
808
|
672
|
651
|
713
|
862
|
1 032
|
1 195
|
1 293
|
1 290
|
1 270
|
1 271
|
1 242
|
1 264
|
1 737
|
1 739
|
1 852
|
1 849
|
1 408
|
1 420
|
1 389
|
1 432
|
1 404
|
1 410
|
1 405
|
1 402
|
1 436
|
1 465
|
1 514
|
1 605
|
1 621
|
1 695
|
1 710
|
1 738
|
1 779
|
1 812
|
1 828
|
1 874
|
1 931
|
1 927
|
|
| Income to Minority Interest |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(14)
|
(15)
|
(18)
|
(14)
|
(12)
|
(13)
|
(11)
|
(14)
|
(14)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(23)
|
(29)
|
(35)
|
(40)
|
(42)
|
(42)
|
(53)
|
(73)
|
(94)
|
(112)
|
(97)
|
(95)
|
(92)
|
(95)
|
(120)
|
(123)
|
(116)
|
(116)
|
(130)
|
(127)
|
(132)
|
(131)
|
(115)
|
(115)
|
(109)
|
(111)
|
(111)
|
(113)
|
(116)
|
(114)
|
(120)
|
(124)
|
(129)
|
(134)
|
(137)
|
(141)
|
(144)
|
(149)
|
(148)
|
(151)
|
(153)
|
(157)
|
|
| Net Income (Common) |
54
N/A
|
53
-1%
|
53
N/A
|
59
+12%
|
63
+7%
|
68
+8%
|
73
+6%
|
73
+0%
|
74
+1%
|
74
+1%
|
77
+4%
|
85
+10%
|
91
+8%
|
110
+21%
|
124
+13%
|
136
+10%
|
137
+1%
|
135
-2%
|
134
0%
|
136
+1%
|
147
+8%
|
152
+3%
|
156
+2%
|
148
-5%
|
193
+31%
|
243
+26%
|
230
-5%
|
248
+8%
|
245
-1%
|
246
+0%
|
270
+10%
|
257
-5%
|
262
+2%
|
270
+3%
|
272
+1%
|
281
+3%
|
285
+1%
|
301
+6%
|
303
+1%
|
314
+4%
|
311
-1%
|
316
+2%
|
321
+2%
|
310
-3%
|
315
+2%
|
345
+10%
|
337
-2%
|
340
+1%
|
353
+4%
|
345
-2%
|
338
-2%
|
304
-10%
|
317
+4%
|
372
+17%
|
569
+53%
|
706
+24%
|
728
+3%
|
692
-5%
|
555
-20%
|
531
-4%
|
585
+10%
|
717
+23%
|
867
+21%
|
1 018
+17%
|
963
-5%
|
992
+3%
|
975
-2%
|
973
0%
|
1 100
+13%
|
1 088
-1%
|
1 568
+44%
|
1 570
+0%
|
1 655
+5%
|
1 656
+0%
|
1 210
-27%
|
1 224
+1%
|
1 209
-1%
|
1 252
+4%
|
1 231
-2%
|
1 234
+0%
|
1 231
0%
|
1 226
0%
|
1 257
+3%
|
1 288
+2%
|
1 330
+3%
|
1 417
+7%
|
1 427
+1%
|
1 495
+5%
|
1 506
+1%
|
1 528
+1%
|
1 565
+2%
|
1 591
+2%
|
1 606
+1%
|
1 646
+2%
|
1 699
+3%
|
1 688
-1%
|
|
| EPS (Diluted) |
0.89
N/A
|
0.86
-3%
|
0.83
-3%
|
0.86
+4%
|
0.96
+12%
|
0.97
+1%
|
1.05
+8%
|
1.05
N/A
|
0.95
-10%
|
1.02
+7%
|
0.92
-10%
|
0.83
-10%
|
0.87
+5%
|
0.91
+5%
|
1.1
+21%
|
1.08
-2%
|
1.1
+2%
|
1.11
+1%
|
1.11
N/A
|
1.12
+1%
|
1.21
+8%
|
1.13
-7%
|
0.91
-19%
|
0.94
+3%
|
1.21
+29%
|
1.4
+16%
|
1.45
+4%
|
1.56
+8%
|
1.41
-10%
|
1.32
-6%
|
1.5
+14%
|
1.49
-1%
|
1.41
-5%
|
1.45
+3%
|
1.26
-13%
|
1.56
+24%
|
1.52
-3%
|
1.6
+5%
|
1.69
+6%
|
1.67
-1%
|
1.63
-2%
|
1.57
-4%
|
1.68
+7%
|
1.55
-8%
|
1.59
+3%
|
1.7
+7%
|
1.73
+2%
|
1.59
-8%
|
1.68
+6%
|
1.6
-5%
|
1.56
-3%
|
1.4
-10%
|
1.4
N/A
|
1.31
-6%
|
2
+53%
|
2.47
+24%
|
2.56
+4%
|
2.39
-7%
|
1.94
-19%
|
1.83
-6%
|
1.87
+2%
|
1.76
-6%
|
2.07
+18%
|
2.42
+17%
|
2.31
-5%
|
2.34
+1%
|
2.29
-2%
|
2.28
0%
|
2.58
+13%
|
2.52
-2%
|
3.61
+43%
|
3.59
-1%
|
3.78
+5%
|
3.56
-6%
|
2.6
-27%
|
2.62
+1%
|
2.6
-1%
|
2.69
+3%
|
2.61
-3%
|
2.61
N/A
|
2.61
N/A
|
2.59
-1%
|
2.65
+2%
|
2.7
+2%
|
2.78
+3%
|
2.95
+6%
|
2.96
+0%
|
3.06
+3%
|
3.1
+1%
|
3.13
+1%
|
3.16
+1%
|
3.2
+1%
|
3.24
+1%
|
3.31
+2%
|
3.37
+2%
|
3.34
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
