Owl Rock Capital Corp
F:1D6
Balance Sheet
Balance Sheet Decomposition
Owl Rock Capital Corp
Owl Rock Capital Corp
Balance Sheet
Owl Rock Capital Corp
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
209
|
17
|
122
|
310
|
349
|
426
|
349
|
573
|
432
|
|
| Cash |
0
|
17
|
122
|
310
|
349
|
426
|
349
|
573
|
432
|
|
| Cash Equivalents |
209
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
23
|
8
|
12
|
9
|
4
|
18
|
23
|
17
|
|
| Accounts Receivables |
0
|
23
|
8
|
12
|
9
|
4
|
18
|
23
|
17
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
2
|
18
|
39
|
24
|
4
|
3
|
34
|
|
| Total Current Assets |
210
|
41
|
132
|
340
|
397
|
454
|
371
|
599
|
483
|
|
| Note Receivable |
3
|
9
|
30
|
58
|
57
|
82
|
108
|
112
|
106
|
|
| Long-Term Investments |
967
|
2 390
|
5 784
|
8 799
|
10 842
|
12 742
|
13 010
|
12 713
|
13 195
|
|
| Other Long-Term Assets |
0
|
3
|
6
|
8
|
9
|
21
|
96
|
87
|
82
|
|
| Total Assets |
1 181
N/A
|
2 444
+107%
|
5 951
+143%
|
9 204
+55%
|
11 304
+23%
|
13 298
+18%
|
13 585
+2%
|
13 511
-1%
|
13 866
+3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
5
|
11
|
17
|
16
|
36
|
47
|
48
|
48
|
49
|
|
| Accrued Liabilities |
2
|
5
|
18
|
27
|
52
|
77
|
203
|
183
|
216
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
883
|
0
|
0
|
0
|
0
|
400
|
925
|
|
| Other Current Liabilities |
2
|
36
|
81
|
143
|
178
|
157
|
170
|
182
|
190
|
|
| Total Current Liabilities |
9
|
52
|
999
|
186
|
266
|
281
|
421
|
813
|
1 380
|
|
| Long-Term Debt |
492
|
919
|
1 685
|
3 038
|
5 293
|
7 079
|
7 282
|
6 677
|
6 533
|
|
| Other Liabilities |
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
500
N/A
|
971
+94%
|
2 686
+177%
|
3 226
+20%
|
5 558
+72%
|
7 360
+32%
|
7 702
+5%
|
7 490
-3%
|
7 913
+6%
|
|
| Equity | ||||||||||
| Common Stock |
0
|
1
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
8
|
3
|
8
|
18
|
198
|
56
|
92
|
93
|
29
|
|
| Additional Paid In Capital |
665
|
1 452
|
3 271
|
5 956
|
5 941
|
5 990
|
5 971
|
5 924
|
5 920
|
|
| Unrealized Security Profit/Loss |
8
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
681
N/A
|
1 473
+116%
|
3 265
+122%
|
5 977
+83%
|
5 746
-4%
|
5 938
+3%
|
5 882
-1%
|
6 021
+2%
|
5 953
-1%
|
|
| Total Liabilities & Equity |
1 181
N/A
|
2 444
+107%
|
5 951
+143%
|
9 204
+55%
|
11 304
+23%
|
13 298
+18%
|
13 585
+2%
|
13 511
-1%
|
13 866
+3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
384
|
384
|
384
|
392
|
390
|
394
|
392
|
390
|
390
|
|