Owl Rock Capital Corp
F:1D6

Watchlist Manager
Owl Rock Capital Corp Logo
Owl Rock Capital Corp
F:1D6
Watchlist
Price: 11.306 EUR 0.43% Market Closed
Market Cap: 4.4B EUR

Relative Value

The Relative Value of one 1D6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.306 EUR, Owl Rock Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
39
Median 3Y
3.7
Median 5Y
3.8
Industry
3.3
Forward
2.7
vs History
63
vs Industry
44
Median 3Y
8.3
Median 5Y
8.3
Industry
15.5
Forward
8.4
vs History
42
vs Industry
9
Median 3Y
6.7
Median 5Y
3.7
Industry
10.2
vs History
4
vs Industry
9
Median 3Y
17.4
Median 5Y
13.3
Industry
12.3
vs History
90
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
vs History
93
vs Industry
29
Median 3Y
7.7
Median 5Y
9.1
Industry
5
Forward
6.8
vs History
73
vs Industry
20
Median 3Y
15.7
Median 5Y
18.7
Industry
7.4
vs History
71
vs Industry
32
Median 3Y
16.6
Median 5Y
17.6
Industry
14.3
vs History
71
vs Industry
29
Median 3Y
16.6
Median 5Y
17.6
Industry
14.8
Forward
16.1
vs History
38
vs Industry
6
Median 3Y
14.4
Median 5Y
8
Industry
12.3
vs History
38
vs Industry
6
Median 3Y
14.4
Median 5Y
8
Industry
13.3
vs History
93
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

1D6 Competitors Multiples
Owl Rock Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Owl Rock Capital Corp
F:1D6
4.4B EUR 2.9 7.8 16.4 16.4
US
Blackstone Inc
NYSE:BX
188B USD 14.3 69.4 29.9 30.1
US
BlackRock Inc
NYSE:BLK
170.9B USD 7.5 28 20.2 22.8
US
KKR & Co Inc
NYSE:KKR
127.2B USD 7.1 56.3 394.3 394.3
CA
Brookfield Corp
NYSE:BN
104.6B USD 1.4 125.9 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
89.4B USD 25.2 45.4 47.1 47.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.2B CAD 25.2 45.4 47.1 47.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.1B EUR 24.2 43.6 45.3 45.6
ZA
Ninety One Ltd
JSE:NY1
83.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
82.8B USD 4.2 16.5 77.7 0
LU
Reinet Investments SCA
JSE:RNI
77.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Owl Rock Capital Corp
F:1D6
Average EV/EBITDA: 76.6
16.4
N/A N/A
US
Blackstone Inc
NYSE:BX
29.9
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.2
19%
1.1
US
KKR & Co Inc
NYSE:KKR
394.3
126%
3.1
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Owl Rock Capital Corp
F:1D6
Average EV/EBIT: 77.7
16.4
-3%
N/A
US
Blackstone Inc
NYSE:BX
30.1
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.8
18%
1.3
US
KKR & Co Inc
NYSE:KKR
394.3
108%
3.7
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.5
240%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.6
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A