Owl Rock Capital Corp
F:1D6

Watchlist Manager
Owl Rock Capital Corp Logo
Owl Rock Capital Corp
F:1D6
Watchlist
Price: 12.422 EUR -0.38%
Market Cap: 4.8B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one 1D6 stock under the Base Case scenario is 25.159 EUR. Compared to the current market price of 12.422 EUR, Owl Rock Capital Corp is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1D6 Relative Value
Base Case
25.159 EUR
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
93
vs Industry
39
Median 3Y
3.7
Median 5Y
4.1
Industry
3.3
Forward
2.9
More Details
8.6
P/E
P/E
Price to Earnings
8.6
vs History
46
vs Industry
44
Median 3Y
8.6
Median 5Y
8.6
Industry
15.8
Forward
9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
9
Median 3Y
6.7
Median 5Y
-2.4
Industry
10.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
16.5
Median 5Y
12
Industry
13
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
79
vs Industry
48
Median 3Y
0.9
Median 5Y
0.8
Industry
1.3
More Details
9.3
EV/S
EV/S
Enterprise Value to Sales
9.3
vs History
50
vs Industry
29
Median 3Y
8.2
Median 5Y
9.3
Industry
4.9
Forward
8
More Details
19.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
19.3
vs History
44
vs Industry
20
Median 3Y
16.5
Median 5Y
19.1
Industry
7.2
More Details
20.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.4
vs History
36
vs Industry
32
Median 3Y
17.4
Median 5Y
18.9
Industry
14.3
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
36
vs Industry
29
Median 3Y
17.4
Median 5Y
18.9
Industry
14.7
Forward
17.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
6
Median 3Y
14.4
Median 5Y
-5.3
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
6
Median 3Y
14.4
Median 5Y
-5.3
Industry
13.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
73
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
1
More Details

Multiples Across Competitors

1D6 Competitors Multiples
Owl Rock Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Owl Rock Capital Corp
F:1D6
4.8B EUR 3.4 8.6 20.4 20.4
US
Blackstone Inc
NYSE:BX
196.5B USD 15.3 77.3 32.1 32.3
US
BlackRock Inc
NYSE:BLK
170.7B USD 8.1 27.1 20.6 22
US
KKR & Co Inc
NYSE:KKR
125.3B USD 7.6 57.1 -915.9 -915.9
CA
Brookfield Corp
NYSE:BN
104.1B USD 1.3 233.3 11.3 16.7
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.9B CAD 63.8 95.7 125.7 126.2
CA
Brookfield Asset Management Inc
NYSE:BAM
90.5B USD 63.8 95.7 125.6 126.2
ZA
Ninety One Ltd
JSE:NY1
79.5B Zac 0 0 0 0
LU
Reinet Investments SCA
JSE:RNI
74.6B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
67.1B USD 3.6 14.8 64 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Owl Rock Capital Corp
F:1D6
Average EV/EBITDA: 57.1
20.4
N/A N/A
US
Blackstone Inc
NYSE:BX
32.1
20%
1.6
US
BlackRock Inc
NYSE:BLK
20.6
3%
6.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -915.9
124%
N/A
CA
Brookfield Corp
NYSE:BN
11.3
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
125.7
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
125.6
236%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
64
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Owl Rock Capital Corp
F:1D6
Average EV/EBIT: 57.3
20.4
3%
6.8
US
Blackstone Inc
NYSE:BX
32.3
21%
1.5
US
BlackRock Inc
NYSE:BLK
22
4%
5.5
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -915.9
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.7
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126.2
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
126.2
235%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A

See Also

Summary
1D6 intrinsic value, competitors valuation, and company profile.
DCF Valuation
1D6 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
1D6 stock valuation using valuation multiples.
Wall Street Estimates
1D6 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
1D6 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.