InfuSystem Holdings Inc
F:1TZ
Balance Sheet
Balance Sheet Decomposition
InfuSystem Holdings Inc
InfuSystem Holdings Inc
Balance Sheet
InfuSystem Holdings Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
4
|
12
|
8
|
5
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
4
|
3
|
10
|
0
|
0
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
4
|
12
|
8
|
5
|
1
|
2
|
1
|
1
|
1
|
3
|
3
|
4
|
3
|
10
|
0
|
0
|
0
|
1
|
|
| Short-Term Investments |
0
|
98
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
6
|
4
|
6
|
7
|
7
|
9
|
11
|
10
|
13
|
12
|
11
|
10
|
12
|
15
|
15
|
17
|
20
|
21
|
|
| Accounts Receivables |
0
|
0
|
6
|
4
|
6
|
7
|
7
|
9
|
11
|
10
|
13
|
12
|
11
|
10
|
12
|
15
|
15
|
17
|
20
|
21
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
6
|
7
|
|
| Other Current Assets |
0
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Total Current Assets |
0
|
100
|
12
|
17
|
15
|
15
|
11
|
15
|
16
|
15
|
19
|
21
|
18
|
18
|
19
|
30
|
22
|
25
|
31
|
32
|
|
| PP&E Net |
0
|
0
|
14
|
11
|
14
|
17
|
18
|
17
|
19
|
25
|
32
|
32
|
27
|
27
|
44
|
46
|
50
|
51
|
49
|
52
|
|
| PP&E Gross |
0
|
0
|
14
|
11
|
14
|
17
|
18
|
17
|
19
|
25
|
32
|
32
|
0
|
0
|
44
|
46
|
50
|
51
|
49
|
52
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
5
|
9
|
13
|
1
|
2
|
2
|
0
|
28
|
35
|
0
|
0
|
45
|
51
|
56
|
5
|
6
|
75
|
|
| Intangible Assets |
0
|
0
|
33
|
31
|
29
|
33
|
28
|
26
|
24
|
25
|
32
|
31
|
25
|
20
|
15
|
11
|
11
|
8
|
7
|
6
|
|
| Goodwill |
0
|
0
|
57
|
57
|
57
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
|
| Other Long-Term Assets |
0
|
0
|
2
|
1
|
1
|
1
|
19
|
21
|
18
|
15
|
12
|
13
|
0
|
0
|
0
|
10
|
11
|
12
|
12
|
10
|
|
| Other Assets |
0
|
0
|
57
|
57
|
57
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
|
| Total Assets |
0
N/A
|
100
+50 050%
|
116
+16%
|
116
0%
|
115
-1%
|
130
+14%
|
76
-41%
|
78
+2%
|
77
0%
|
80
+4%
|
95
+19%
|
96
+1%
|
69
-29%
|
64
-7%
|
79
+24%
|
97
+22%
|
98
+1%
|
99
+2%
|
103
+4%
|
104
+1%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
2
|
5
|
5
|
7
|
5
|
6
|
7
|
8
|
7
|
8
|
8
|
8
|
10
|
|
| Accrued Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
9
|
6
|
6
|
7
|
4
|
5
|
6
|
5
|
8
|
4
|
5
|
8
|
9
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
15
|
14
|
4
|
4
|
5
|
3
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
7
|
4
|
5
|
6
|
6
|
|
| Total Current Liabilities |
0
|
16
|
17
|
13
|
11
|
12
|
13
|
10
|
13
|
15
|
15
|
16
|
12
|
15
|
22
|
23
|
13
|
14
|
16
|
18
|
|
| Long-Term Debt |
0
|
0
|
30
|
22
|
19
|
27
|
23
|
27
|
22
|
19
|
30
|
29
|
25
|
29
|
30
|
29
|
33
|
33
|
29
|
24
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
3
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
4
|
4
|
6
|
5
|
|
| Total Liabilities |
0
N/A
|
16
+7 650%
|
48
+208%
|
36
-24%
|
33
-8%
|
45
+36%
|
36
-20%
|
38
+4%
|
35
-7%
|
34
-3%
|
45
+33%
|
46
+1%
|
38
-17%
|
44
+15%
|
57
+30%
|
56
-1%
|
49
-12%
|
51
+4%
|
51
-2%
|
46
-9%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
8
|
11
|
1
|
0
|
2
|
47
|
49
|
47
|
44
|
41
|
41
|
62
|
63
|
61
|
44
|
54
|
59
|
59
|
57
|
|
| Additional Paid In Capital |
0
|
73
|
79
|
81
|
81
|
87
|
88
|
89
|
90
|
90
|
91
|
92
|
93
|
83
|
84
|
85
|
102
|
106
|
110
|
114
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
85
N/A
|
69
-19%
|
80
+16%
|
82
+2%
|
85
+4%
|
40
-53%
|
40
0%
|
43
+7%
|
46
+9%
|
50
+8%
|
51
+1%
|
31
-39%
|
20
-34%
|
22
+9%
|
41
+82%
|
48
+18%
|
48
-1%
|
52
+9%
|
58
+10%
|
|
| Total Liabilities & Equity |
0
N/A
|
100
+50 050%
|
116
+16%
|
116
0%
|
115
-1%
|
130
+14%
|
76
-41%
|
78
+2%
|
77
0%
|
80
+4%
|
95
+19%
|
96
+1%
|
69
-29%
|
64
-7%
|
79
+24%
|
97
+22%
|
98
+1%
|
99
+2%
|
103
+4%
|
104
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
2
|
19
|
17
|
17
|
19
|
21
|
21
|
22
|
22
|
22
|
23
|
23
|
23
|
20
|
20
|
20
|
21
|
21
|
21
|
21
|
|