AZ-Com Maruwa Holdings Inc
F:1YM
AZ-Com Maruwa Holdings Inc
F:1YM
Price:
5.15
EUR
Market Closed
Market Cap:
€694.7m
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
AZ-Com Maruwa Holdings Inc
AZ-Com Maruwa Holdings Inc
Income Statement
AZ-Com Maruwa Holdings Inc
AZ-Com Maruwa Holdings Inc
Currency: JPY
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
145
|
131
|
121
|
111
|
100
|
93
|
85
|
75
|
62
|
51
|
42
|
37
|
34
|
31
|
28
|
25
|
23
|
21
|
20
|
21
|
20
|
19
|
18
|
18
|
19
|
21
|
19
|
19
|
16
|
14
|
18
|
22
|
35
|
49
|
58
|
69
|
71
|
71
|
78
|
87
|
107
|
137
|
0
|
0
|
|
| Revenue |
53 817
N/A
|
54 034
+0%
|
55 507
+3%
|
56 694
+2%
|
58 344
+3%
|
60 364
+3%
|
62 265
+3%
|
63 911
+3%
|
65 850
+3%
|
67 179
+2%
|
68 595
+2%
|
70 411
+3%
|
72 023
+2%
|
74 360
+3%
|
76 885
+3%
|
79 385
+3%
|
82 658
+4%
|
85 590
+4%
|
88 888
+4%
|
92 282
+4%
|
95 006
+3%
|
98 349
+4%
|
101 632
+3%
|
104 555
+3%
|
108 906
+4%
|
112 114
+3%
|
114 661
+2%
|
118 095
+3%
|
125 337
+6%
|
133 000
+6%
|
144 630
+9%
|
157 581
+9%
|
169 184
+7%
|
177 829
+5%
|
184 407
+4%
|
190 059
+3%
|
194 666
+2%
|
198 554
+2%
|
200 706
+1%
|
203 434
+1%
|
206 070
+1%
|
208 370
+1%
|
213 936
+3%
|
219 984
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(47 868)
|
(48 030)
|
(48 974)
|
(49 961)
|
(51 360)
|
(53 248)
|
(55 059)
|
(56 476)
|
(58 534)
|
(59 633)
|
(61 060)
|
(63 173)
|
(64 719)
|
(66 596)
|
(68 646)
|
(70 530)
|
(73 131)
|
(75 981)
|
(78 741)
|
(81 475)
|
(83 751)
|
(86 582)
|
(89 096)
|
(91 622)
|
(95 523)
|
(98 750)
|
(101 267)
|
(104 606)
|
(111 861)
|
(118 590)
|
(129 445)
|
(141 152)
|
(150 985)
|
(158 131)
|
(162 924)
|
(167 389)
|
(170 946)
|
(175 259)
|
(178 655)
|
(182 329)
|
(184 575)
|
(186 957)
|
(191 780)
|
(197 202)
|
|
| Gross Profit |
5 948
N/A
|
6 003
+1%
|
6 531
+9%
|
6 731
+3%
|
6 982
+4%
|
7 117
+2%
|
7 206
+1%
|
7 436
+3%
|
7 317
-2%
|
7 547
+3%
|
7 535
0%
|
7 238
-4%
|
7 304
+1%
|
7 763
+6%
|
8 240
+6%
|
8 856
+7%
|
9 528
+8%
|
9 609
+1%
|
10 147
+6%
|
10 806
+7%
|
11 255
+4%
|
11 767
+5%
|
12 536
+7%
|
12 934
+3%
|
13 383
+3%
|
13 364
0%
|
13 395
+0%
|
13 489
+1%
|
13 476
0%
|
14 410
+7%
|
15 185
+5%
|
16 429
+8%
|
18 199
+11%
|
19 698
+8%
|
21 483
+9%
|
22 670
+6%
|
23 720
+5%
|
23 295
-2%
|
22 051
-5%
|
21 105
-4%
|
21 495
+2%
|
21 413
0%
|
22 156
+3%
|
22 782
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 046)
|
(3 079)
|
(3 061)
|
(3 092)
|
(3 138)
|
(3 237)
|
(3 297)
|
(3 231)
|
(3 265)
|
(3 145)
|
(3 122)
|
(3 141)
|
(3 123)
|
(3 257)
|
(3 387)
|
(3 542)
|
(3 693)
|
(3 794)
|
(4 001)
|
(4 192)
|
(4 330)
|
(4 573)
|
(4 741)
|
(4 793)
|
(4 993)
|
(5 345)
|
(5 327)
|
(5 513)
|
(5 621)
|
(5 761)
|
(6 452)
|
(7 084)
|
(7 764)
|
(8 336)
|
(8 503)
|
(8 775)
|
(9 377)
|
(9 450)
|
(10 096)
|
(10 251)
|
(10 279)
|
(10 444)
|
(9 966)
|
(10 071)
|
|
| Selling, General & Administrative |
(3 046)
|
(3 079)
|
(3 061)
|
(3 092)
|
(3 138)
|
(3 237)
|
(3 282)
|
(3 230)
|
(3 264)
|
(3 145)
|
(3 121)
|
(3 141)
|
(3 123)
|
(3 257)
|
(3 386)
|
(3 541)
|
(3 686)
|
(3 794)
|
(3 986)
|
(4 186)
|
(4 326)
|
(4 573)
|
(4 741)
|
(4 793)
|
(4 993)
|
(5 345)
|
(5 325)
|
(5 512)
|
(5 620)
|
(5 761)
|
(6 453)
|
(7 084)
|
(7 764)
|
(8 335)
|
(8 745)
|
(9 019)
|
(9 348)
|
(9 449)
|
(10 095)
|
(10 249)
|
(10 278)
|
(10 443)
|
(9 965)
|
(10 072)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(15)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(8)
|
(0)
|
(15)
|
(7)
|
(4)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
242
|
244
|
(29)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
|
| Operating Income |
2 903
N/A
|
2 925
+1%
|
3 472
+19%
|
3 640
+5%
|
3 845
+6%
|
3 879
+1%
|
3 908
+1%
|
4 205
+8%
|
4 052
-4%
|
4 401
+9%
|
4 414
+0%
|
4 096
-7%
|
4 180
+2%
|
4 507
+8%
|
4 852
+8%
|
5 314
+10%
|
5 835
+10%
|
5 815
0%
|
6 146
+6%
|
6 614
+8%
|
6 925
+5%
|
7 194
+4%
|
7 795
+8%
|
8 141
+4%
|
8 390
+3%
|
8 020
-4%
|
8 067
+1%
|
7 976
-1%
|
7 856
-2%
|
8 649
+10%
|
8 733
+1%
|
9 345
+7%
|
10 435
+12%
|
11 362
+9%
|
12 980
+14%
|
13 895
+7%
|
14 343
+3%
|
13 845
-3%
|
11 955
-14%
|
10 854
-9%
|
11 216
+3%
|
10 969
-2%
|
12 190
+11%
|
12 711
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(113)
|
(99)
|
(89)
|
(89)
|
(77)
|
(69)
|
(60)
|
(10)
|
4
|
41
|
59
|
25
|
37
|
20
|
25
|
29
|
38
|
30
|
34
|
34
|
49
|
56
|
70
|
70
|
89
|
142
|
198
|
253
|
300
|
331
|
336
|
335
|
329
|
284
|
319
|
309
|
347
|
348
|
363
|
476
|
667
|
647
|
637
|
491
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
(13)
|
(15)
|
(29)
|
0
|
(2)
|
(15)
|
(18)
|
(23)
|
(25)
|
(2)
|
(10)
|
4
|
2
|
(6)
|
(29)
|
0
|
(4)
|
0
|
(30)
|
0
|
0
|
(3)
|
(12)
|
(10)
|
(13)
|
(12)
|
(20)
|
(15)
|
(13)
|
262
|
244
|
0
|
0
|
0
|
(20)
|
(35)
|
(35)
|
(35)
|
(15)
|
0
|
77
|
|
| Gain/Loss on Disposition of Assets |
0
|
46
|
0
|
19
|
19
|
0
|
58
|
45
|
51
|
85
|
0
|
0
|
0
|
37
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
55
|
73
|
81
|
47
|
67
|
102
|
119
|
108
|
92
|
63
|
47
|
83
|
99
|
|
| Total Other Income |
224
|
193
|
275
|
122
|
109
|
111
|
66
|
104
|
118
|
149
|
240
|
241
|
236
|
199
|
244
|
244
|
233
|
188
|
169
|
159
|
156
|
173
|
162
|
146
|
107
|
113
|
94
|
113
|
154
|
179
|
194
|
140
|
184
|
243
|
62
|
220
|
275
|
257
|
448
|
331
|
222
|
296
|
252
|
199
|
|
| Pre-Tax Income |
3 014
N/A
|
3 064
+2%
|
3 659
+19%
|
3 681
+1%
|
3 883
+5%
|
3 892
+0%
|
3 974
+2%
|
4 342
+9%
|
4 209
-3%
|
4 659
+11%
|
4 690
+1%
|
4 337
-8%
|
4 451
+3%
|
4 752
+7%
|
5 125
+8%
|
5 589
+9%
|
6 100
+9%
|
6 039
-1%
|
6 349
+5%
|
6 803
+7%
|
7 130
+5%
|
7 419
+4%
|
8 028
+8%
|
8 358
+4%
|
8 582
+3%
|
8 262
-4%
|
8 349
+1%
|
8 328
0%
|
8 297
0%
|
9 139
+10%
|
9 299
+2%
|
9 862
+6%
|
11 283
+14%
|
12 214
+8%
|
13 408
+10%
|
14 491
+8%
|
15 067
+4%
|
14 549
-3%
|
12 839
-12%
|
11 718
-9%
|
12 133
+4%
|
11 944
-2%
|
13 162
+10%
|
13 577
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 179)
|
(1 285)
|
(1 170)
|
(1 159)
|
(1 187)
|
(1 314)
|
(1 377)
|
(1 528)
|
(1 513)
|
(1 578)
|
(1 574)
|
(1 414)
|
(1 406)
|
(1 707)
|
(1 731)
|
(1 941)
|
(2 109)
|
(2 138)
|
(2 321)
|
(2 403)
|
(2 531)
|
(2 601)
|
(2 781)
|
(2 895)
|
(2 954)
|
(2 726)
|
(2 680)
|
(2 615)
|
(2 549)
|
(3 014)
|
(3 170)
|
(3 399)
|
(3 912)
|
(4 148)
|
(4 899)
|
(5 317)
|
(5 612)
|
(5 074)
|
(4 265)
|
(3 958)
|
(4 142)
|
(4 310)
|
(4 735)
|
(4 835)
|
|
| Income from Continuing Operations |
1 835
|
1 779
|
2 488
|
2 520
|
2 695
|
2 578
|
2 596
|
2 814
|
2 696
|
3 080
|
3 116
|
2 923
|
3 046
|
3 045
|
3 396
|
3 651
|
3 993
|
3 902
|
4 028
|
4 401
|
4 599
|
4 818
|
5 246
|
5 462
|
5 628
|
5 537
|
5 669
|
5 713
|
5 749
|
6 125
|
6 129
|
6 463
|
7 371
|
8 066
|
8 509
|
9 174
|
9 455
|
9 475
|
8 574
|
7 760
|
7 991
|
7 634
|
8 427
|
8 742
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
(149)
|
(268)
|
(285)
|
(276)
|
(297)
|
(310)
|
(355)
|
(349)
|
(339)
|
(349)
|
(350)
|
(362)
|
(313)
|
|
| Net Income (Common) |
1 835
N/A
|
1 779
-3%
|
2 488
+40%
|
2 520
+1%
|
2 695
+7%
|
2 578
-4%
|
2 596
+1%
|
2 814
+8%
|
2 696
-4%
|
3 080
+14%
|
3 116
+1%
|
2 923
-6%
|
3 046
+4%
|
3 045
0%
|
3 396
+12%
|
3 651
+8%
|
3 993
+9%
|
3 902
-2%
|
4 028
+3%
|
4 401
+9%
|
4 599
+5%
|
4 818
+5%
|
5 246
+9%
|
5 462
+4%
|
5 628
+3%
|
5 537
-2%
|
5 668
+2%
|
5 712
+1%
|
5 749
+1%
|
6 125
+7%
|
6 061
-1%
|
6 314
+4%
|
7 102
+12%
|
7 780
+10%
|
8 231
+6%
|
8 876
+8%
|
9 144
+3%
|
9 119
0%
|
8 225
-10%
|
7 419
-10%
|
7 641
+3%
|
7 284
-5%
|
8 064
+11%
|
8 430
+5%
|
|
| EPS (Diluted) |
30.58
N/A
|
29.58
-3%
|
38.87
+31%
|
39.37
+1%
|
42.1
+7%
|
20.01
-52%
|
40.56
+103%
|
43.96
+8%
|
42.12
-4%
|
23.92
-43%
|
48.68
+104%
|
45.67
-6%
|
47.59
+4%
|
23.67
-50%
|
53.06
+124%
|
57.04
+8%
|
62.05
+9%
|
30.32
-51%
|
62.61
+106%
|
34.19
-45%
|
35.73
+5%
|
37.45
+5%
|
41.01
+10%
|
42.7
+4%
|
43.75
+2%
|
42.77
-2%
|
41.57
-3%
|
43.8
+5%
|
43.1
-2%
|
45.93
+7%
|
45.44
-1%
|
47.34
+4%
|
53.27
+13%
|
58.41
+10%
|
61.76
+6%
|
66.61
+8%
|
67.48
+1%
|
67.01
-1%
|
56.02
-16%
|
55.05
-2%
|
53.58
-3%
|
50.15
-6%
|
55.67
+11%
|
62.59
+12%
|
|
Switch to:
Switch to:
See Also
Discover More
