
AZ-Com Maruwa Holdings Inc
F:1YM

Intrinsic Value
The intrinsic value of one
1YM
stock under the Base Case scenario is
6.7
EUR.
Compared to the current market price of 6.45 EUR,
AZ-Com Maruwa Holdings Inc
is
Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AZ-Com Maruwa Holdings Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
AZ-Com Maruwa Holdings Inc
Balance Sheet Decomposition
AZ-Com Maruwa Holdings Inc
Current Assets | 66.6B |
Cash & Short-Term Investments | 41.4B |
Receivables | 23B |
Other Current Assets | 2.2B |
Non-Current Assets | 71.9B |
Long-Term Investments | 10.9B |
PP&E | 42.2B |
Intangibles | 10.9B |
Other Non-Current Assets | 7.8B |
Free Cash Flow Analysis
AZ-Com Maruwa Holdings Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
AZ-Com Maruwa Holdings Inc
Revenue
|
208.4B
JPY
|
Cost of Revenue
|
-187B
JPY
|
Gross Profit
|
21.4B
JPY
|
Operating Expenses
|
-10.4B
JPY
|
Operating Income
|
11B
JPY
|
Other Expenses
|
-3.7B
JPY
|
Net Income
|
7.3B
JPY
|
1YM Profitability Score
Profitability Due Diligence
AZ-Com Maruwa Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
AZ-Com Maruwa Holdings Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
1YM Solvency Score
Solvency Due Diligence
AZ-Com Maruwa Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
AZ-Com Maruwa Holdings Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
1YM Price Targets Summary
AZ-Com Maruwa Holdings Inc
Dividends
Current shareholder yield for 1YM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
1YM
stock under the Base Case scenario is
6.7
EUR.
Compared to the current market price of 6.45 EUR,
AZ-Com Maruwa Holdings Inc
is
Undervalued by 4%.