21T Intrinsic Valuation and Fundamental Analysis - Bodycote PLC

B	Bodycote PLC F:21T	UK
B	Beijing Media Corp Ltd F:BME	CN
U	Ucb SA XMUN:UNC	BE
	Reunert Ltd OTC:RNRTF	ZA
	Universal Ibogaine Inc F:JC4	CA
J	Jungheinrich AG XMUN:JUN3	DE
	Heron Therapeutics Inc F:AXD2	US
C	Cracker Barrel Old Country Store Inc F:OLD	US
C	China Yuchai International Ltd XMUN:CYD	SG
C	Cts Eventim AG & Co KgaA XBER:EVD	DE
	Inin Group AS F:72G	NO
G	Greiffenberger AG XMUN:GRF	DE
N	Nykode Therapeutics ASA XMUN:5VB	NO
U	Ucb SA F:UNC	BE
D	Doro AB SWB:DR8A	SE
	Doro AB F:DR8A	SE
	Vastned Retail NV F:VB2	NL

Intrinsic Value

The intrinsic value for Bodycote PLC (21T) under the Base Case is hidden EUR. Compared with the current market price of 10.5 EUR, the stock appears hidden .

Intrinsic value calculated using DCF

Locked

Other reference points

Multiples estimate

Locked

Wall St target

€9.04

Do our valuations actually work? See backtest results .

21T Intrinsic Value

Unlock

21T looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether 21T usually does or if today's premium is unusual.

See where today’s valuation sits in 21T’s own history and what typically happened over the next 12 months after similar periods.

Show Historical Valuation

What is Valuation History?

Track Buy Zone

20% below Intrinsic Value

Get notified when the price drops into your buy zone

Current Price €10.5

Intrinsic Value Locked

Margin of Safety 20% Locked

Or choose another margin of safety

0% below Intrinsic Value

10% below Intrinsic Value

30% below Intrinsic Value

40% below Intrinsic Value

50% below Intrinsic Value

Custom

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations

Let our AI break down the key assumptions behind the intrinsic value calculation for Bodycote PLC.

Explain Valuation