Bodycote PLC
LSE:BOY

Watchlist Manager
Bodycote PLC Logo
Bodycote PLC
LSE:BOY
Watchlist
Price: 694 GBX -0.36% Market Closed
Market Cap: 1.2B GBX

Intrinsic Value

The intrinsic value of one BOY stock under the Base Case scenario is hidden GBX. Compared to the current market price of 694 GBX, Bodycote PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOY Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Bodycote PLC

Intrinsic Value History
Dive into the past to invest in the future

BOY looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BOY is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BOY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BOY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bodycote PLC.

Explain Valuation
Compare BOY to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BOY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bodycote PLC

Current Assets 225.7m
Cash & Short-Term Investments 20.2m
Receivables 159.5m
Other Current Assets 46m
Non-Current Assets 822m
PP&E 512.7m
Intangibles 299.6m
Other Non-Current Assets 9.7m
Current Liabilities 306.5m
Accounts Payable 119.7m
Short-Term Debt 132.7m
Other Current Liabilities 54.1m
Non-Current Liabilities 101.8m
Long-Term Debt 45.2m
Other Non-Current Liabilities 56.6m
Efficiency

Free Cash Flow Analysis
Bodycote PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bodycote PLC

Revenue
727.1m GBP
Cost of Revenue
-626.6m GBP
Gross Profit
100.5m GBP
Operating Expenses
9.6m GBP
Operating Income
110.1m GBP
Other Expenses
-81.7m GBP
Net Income
28.4m GBP
Fundamental Scores

BOY Profitability Score
Profitability Due Diligence

Bodycote PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Bodycote PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BOY Solvency Score
Solvency Due Diligence

Bodycote PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
High Interest Coverage
hidden
Solvency
Score

Bodycote PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOY Price Targets Summary
Bodycote PLC

Wall Street analysts forecast BOY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOY is 827.66 GBX with a low forecast of 772.65 GBX and a high forecast of 960.75 GBX.

Lowest
Price Target
772.65 GBX
11% Upside
Average
Price Target
827.66 GBX
19% Upside
Highest
Price Target
960.75 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOY is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BOY stock?

The intrinsic value of one BOY stock under the Base Case scenario is hidden GBX.

Is BOY stock undervalued or overvalued?

Compared to the current market price of 694 GBX, Bodycote PLC is hidden .

Back to Top