DCF Value

The DCF Value for Newcap Holding A/S (25N0) under the Base Case is 19.49 EUR. Compared with the current market price of 73 EUR, the stock appears Overvalued by 73% .

Key assumptions
25N0 DCF Value
Base Case
€19.49
Overvaluation 73%
DCF Value
Price €73
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time