DCF Value

The DCF Value for Newcap Holding A/S (25N0) under the Base Case is 19.25 EUR. Compared with the current market price of 67.5 EUR, the stock appears Overvalued by 71% .

Key assumptions
25N0 DCF Value
Base Case
€19.25
Overvaluation 71%
DCF Value
Price €67.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time