CK Hutchison Holdings Ltd
F:2CK
CK Hutchison Holdings Ltd
F:2CK
Price:
7.1
EUR
0.82%
Market Closed
Market Cap:
€27.2B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
CK Hutchison Holdings Ltd
CK Hutchison Holdings Ltd
Income Statement
CK Hutchison Holdings Ltd
CK Hutchison Holdings Ltd
Currency: HKD
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
725
|
702
|
776
|
752
|
650
|
618
|
517
|
0
|
350
|
(199)
|
347
|
(70)
|
589
|
880
|
984
|
807
|
454
|
336
|
233
|
101
|
222
|
251
|
372
|
418
|
496
|
454
|
356
|
548
|
642
|
1 451
|
6 108
|
9 713
|
9 495
|
9 291
|
9 315
|
9 498
|
10 431
|
12 983
|
14 208
|
12 210
|
10 548
|
10 458
|
10 214
|
9 323
|
8 902
|
10 153
|
11 849
|
12 847
|
13 167
|
0
|
|
| Revenue |
9 341
N/A
|
4 546
-51%
|
7 486
+65%
|
8 022
+7%
|
9 122
+14%
|
10 914
+20%
|
14 336
+31%
|
18 294
+28%
|
18 431
+1%
|
15 875
-14%
|
14 358
-10%
|
11 844
-18%
|
10 951
-8%
|
10 601
-3%
|
13 277
+25%
|
20 052
+51%
|
12 856
-36%
|
14 710
+14%
|
17 702
+20%
|
5 104
-71%
|
23 983
+370%
|
29 157
+22%
|
32 971
+13%
|
22 908
-31%
|
19 199
-16%
|
14 640
-24%
|
17 013
+16%
|
9 915
-42%
|
1 562
-84%
|
26 910
+1 623%
|
166 760
+520%
|
269 226
+61%
|
259 842
-3%
|
249 085
-4%
|
248 515
0%
|
261 744
+5%
|
277 129
+6%
|
293 765
+6%
|
299 021
+2%
|
276 052
-8%
|
266 396
-3%
|
277 241
+4%
|
280 847
+1%
|
276 709
-1%
|
262 497
-5%
|
264 516
+1%
|
275 575
+4%
|
278 649
+1%
|
281 351
+1%
|
284 030
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 738)
|
(1 047)
|
(2 927)
|
(2 714)
|
(993)
|
(2 317)
|
(6 382)
|
(11 176)
|
(10 176)
|
(4 759)
|
(3 640)
|
(4 204)
|
(4 908)
|
(4 529)
|
(6 521)
|
(10 288)
|
(6 035)
|
(7 607)
|
(10 314)
|
(11 553)
|
(15 113)
|
(18 206)
|
(21 160)
|
(13 462)
|
(9 810)
|
(7 225)
|
(7 983)
|
(3 620)
|
0
|
(11 067)
|
(68 243)
|
(106 220)
|
(101 943)
|
(100 549)
|
(101 328)
|
(108 224)
|
(109 564)
|
(106 906)
|
(131 993)
|
(109 980)
|
(119 652)
|
(126 216)
|
(130 414)
|
(131 345)
|
(131 402)
|
(133 716)
|
(135 174)
|
(135 345)
|
(136 579)
|
(139 233)
|
|
| Gross Profit |
6 603
N/A
|
3 499
-47%
|
4 559
+30%
|
5 308
+16%
|
8 129
+53%
|
8 597
+6%
|
7 954
-7%
|
7 118
-11%
|
8 255
+16%
|
11 116
+35%
|
10 718
-4%
|
7 640
-29%
|
6 043
-21%
|
6 072
+0%
|
6 756
+11%
|
9 764
+45%
|
6 821
-30%
|
7 103
+4%
|
7 388
+4%
|
5 691
-23%
|
8 870
+56%
|
10 951
+23%
|
11 811
+8%
|
9 446
-20%
|
9 389
-1%
|
7 415
-21%
|
9 030
+22%
|
6 295
-30%
|
1 562
-75%
|
15 843
+914%
|
98 517
+522%
|
163 006
+65%
|
157 899
-3%
|
148 536
-6%
|
147 187
-1%
|
153 520
+4%
|
167 565
+9%
|
186 859
+12%
|
167 028
-11%
|
166 072
-1%
|
146 744
-12%
|
151 025
+3%
|
150 433
0%
|
145 364
-3%
|
131 095
-10%
|
130 800
0%
|
140 401
+7%
|
143 304
+2%
|
144 772
+1%
|
144 797
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 470)
|
(1 546)
|
(2 525)
|
(2 527)
|
(1 009)
|
(950)
|
(904)
|
(1 712)
|
(905)
|
(7 265)
|
(974)
|
(1 016)
|
(1 088)
|
(1 164)
|
(1 282)
|
(1 444)
|
(1 442)
|
(1 507)
|
(1 704)
|
(935)
|
(1 988)
|
(2 176)
|
(2 373)
|
(2 415)
|
(2 443)
|
(2 449)
|
(2 407)
|
(430)
|
(562)
|
(10 960)
|
(73 835)
|
(124 517)
|
(120 587)
|
(113 985)
|
(111 792)
|
(115 943)
|
(121 678)
|
(134 157)
|
(115 372)
|
(118 713)
|
(111 894)
|
(114 488)
|
(117 753)
|
(115 280)
|
(105 458)
|
(105 263)
|
(112 837)
|
(114 242)
|
(118 121)
|
(117 978)
|
|
| Selling, General & Administrative |
(725)
|
(670)
|
(2 184)
|
(2 206)
|
(698)
|
(659)
|
(620)
|
(1 389)
|
(615)
|
(633)
|
(649)
|
(674)
|
(696)
|
(722)
|
(825)
|
(942)
|
(944)
|
(943)
|
(1 032)
|
(581)
|
(1 254)
|
(1 379)
|
(1 503)
|
(1 589)
|
(1 607)
|
(1 605)
|
(1 609)
|
(1 349)
|
(990)
|
(3 751)
|
(20 178)
|
(33 188)
|
(32 792)
|
(32 781)
|
(33 572)
|
(35 286)
|
(36 478)
|
(37 782)
|
(46 481)
|
(44 311)
|
(53 585)
|
(53 577)
|
(55 760)
|
(56 284)
|
(50 815)
|
(51 682)
|
(57 169)
|
(57 809)
|
(61 680)
|
(63 629)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(172)
|
0
|
(257)
|
0
|
(284)
|
(154)
|
0
|
(200)
|
(398)
|
(397)
|
(400)
|
(376)
|
(340)
|
(329)
|
(325)
|
(168)
|
(107)
|
(1 640)
|
(9 618)
|
(16 279)
|
(16 014)
|
(15 051)
|
(17 105)
|
(18 722)
|
(19 739)
|
(30 258)
|
(38 129)
|
(38 531)
|
(41 658)
|
(44 665)
|
(45 256)
|
(43 146)
|
(39 788)
|
(38 790)
|
(40 083)
|
(40 234)
|
(40 460)
|
(40 496)
|
|
| Other Operating Expenses |
(3 745)
|
(876)
|
(341)
|
(321)
|
(311)
|
(291)
|
(284)
|
(323)
|
(290)
|
(6 632)
|
(325)
|
(342)
|
(220)
|
(442)
|
(200)
|
(502)
|
(214)
|
(410)
|
(672)
|
(154)
|
(336)
|
(400)
|
(470)
|
(450)
|
(496)
|
(515)
|
(473)
|
1 087
|
535
|
(5 569)
|
(44 039)
|
(75 050)
|
(71 781)
|
(66 153)
|
(61 115)
|
(61 935)
|
(65 461)
|
(66 117)
|
(30 762)
|
(35 871)
|
(16 651)
|
(16 246)
|
(16 737)
|
(15 850)
|
(14 855)
|
(14 791)
|
(15 585)
|
(16 199)
|
(15 981)
|
(13 853)
|
|
| Operating Income |
2 133
N/A
|
1 953
-8%
|
2 034
+4%
|
2 781
+37%
|
7 120
+156%
|
7 647
+7%
|
7 050
-8%
|
5 406
-23%
|
7 350
+36%
|
3 851
-48%
|
9 744
+153%
|
6 624
-32%
|
4 955
-25%
|
4 908
-1%
|
5 474
+12%
|
8 320
+52%
|
5 379
-35%
|
5 596
+4%
|
5 684
+2%
|
(3 927)
N/A
|
6 882
N/A
|
8 775
+28%
|
9 438
+8%
|
7 031
-26%
|
6 946
-1%
|
4 966
-29%
|
6 623
+33%
|
5 865
-11%
|
1 000
-83%
|
4 883
+388%
|
24 682
+405%
|
38 489
+56%
|
37 312
-3%
|
34 551
-7%
|
35 395
+2%
|
37 577
+6%
|
45 887
+22%
|
52 702
+15%
|
51 656
-2%
|
47 359
-8%
|
34 850
-26%
|
36 537
+5%
|
32 680
-11%
|
30 084
-8%
|
25 637
-15%
|
25 537
0%
|
27 564
+8%
|
29 062
+5%
|
26 651
-8%
|
26 819
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
18 393
|
5 436
|
6 444
|
5 223
|
2 041
|
1 638
|
1 930
|
6 148
|
5 015
|
9 499
|
4 720
|
11 084
|
14 537
|
20 870
|
23 695
|
13 715
|
11 199
|
9 667
|
16 268
|
8 421
|
21 243
|
40 916
|
38 654
|
21 658
|
25 285
|
26 233
|
30 073
|
31 036
|
18 143
|
23 635
|
20 941
|
3 623
|
6 774
|
9 834
|
9 982
|
11 290
|
2 677
|
(2 730)
|
(5 280)
|
(12 497)
|
(24 123)
|
(21 365)
|
(1 617)
|
9 149
|
10 614
|
8 452
|
5 871
|
3 905
|
3 245
|
4 893
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1 001
|
1 001
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 077
|
1 527
|
450
|
798
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 518
|
11 854
|
31 274
|
30 582
|
12 033
|
7 383
|
15 589
|
9 045
|
(82)
|
551
|
(1 349)
|
(11 189)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 683
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
357
|
1 638
|
2 506
|
2 377
|
1 825
|
1 041
|
745
|
634
|
601
|
(97)
|
(562)
|
(302)
|
(387)
|
(394)
|
(296)
|
93
|
(193)
|
(141)
|
(206)
|
23
|
(10)
|
|
| Pre-Tax Income |
20 526
N/A
|
7 389
-64%
|
8 478
+15%
|
8 004
-6%
|
10 162
+27%
|
10 286
+1%
|
8 980
-13%
|
11 554
+29%
|
12 365
+7%
|
13 350
+8%
|
14 464
+8%
|
17 708
+22%
|
19 492
+10%
|
25 778
+32%
|
29 169
+13%
|
22 035
-24%
|
16 578
-25%
|
15 263
-8%
|
21 952
+44%
|
13 177
-40%
|
28 125
+113%
|
49 691
+77%
|
48 092
-3%
|
29 766
-38%
|
33 758
+13%
|
31 649
-6%
|
37 494
+18%
|
36 895
-2%
|
19 130
-48%
|
28 875
+51%
|
47 261
+64%
|
44 618
-6%
|
46 463
+4%
|
46 210
-1%
|
46 418
+0%
|
49 612
+7%
|
49 198
-1%
|
50 573
+3%
|
53 797
+6%
|
46 154
-14%
|
41 699
-10%
|
45 367
+9%
|
42 702
-6%
|
46 320
+8%
|
51 933
+12%
|
42 841
-18%
|
33 212
-22%
|
33 312
+0%
|
28 570
-14%
|
20 513
-28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 218)
|
(1 206)
|
(1 209)
|
(1 160)
|
(1 338)
|
(1 405)
|
837
|
1 153
|
107
|
(66)
|
(259)
|
(495)
|
(1 213)
|
(1 197)
|
(1 197)
|
(1 630)
|
(859)
|
(1 365)
|
(1 644)
|
(605)
|
(1 324)
|
(1 787)
|
(1 833)
|
(1 269)
|
(1 234)
|
(1 009)
|
(1 522)
|
(1 031)
|
305
|
(523)
|
(2 895)
|
(3 472)
|
(4 551)
|
(3 310)
|
(2 816)
|
(4 126)
|
(2 618)
|
(3 940)
|
(6 020)
|
(3 983)
|
(4 302)
|
(3 251)
|
(2 230)
|
(4 658)
|
(8 274)
|
(7 443)
|
(3 003)
|
(3 889)
|
(4 717)
|
(5 762)
|
|
| Income from Continuing Operations |
19 308
|
6 183
|
7 269
|
6 844
|
8 824
|
8 881
|
9 817
|
12 707
|
12 472
|
13 284
|
14 205
|
17 213
|
18 279
|
24 581
|
27 972
|
20 405
|
15 719
|
13 898
|
20 308
|
12 572
|
26 801
|
47 904
|
46 259
|
28 497
|
32 524
|
30 640
|
35 972
|
35 864
|
19 435
|
28 352
|
44 366
|
41 146
|
41 912
|
42 900
|
43 602
|
45 486
|
46 580
|
46 633
|
47 777
|
42 171
|
37 397
|
42 116
|
40 472
|
41 662
|
43 659
|
35 398
|
30 209
|
29 423
|
23 853
|
14 751
|
|
| Income to Minority Interest |
128
|
63
|
22
|
40
|
52
|
50
|
(2)
|
(56)
|
(92)
|
(253)
|
(210)
|
(171)
|
(204)
|
(185)
|
(294)
|
(290)
|
(201)
|
(325)
|
(422)
|
(229)
|
(323)
|
(152)
|
(204)
|
(303)
|
(372)
|
(590)
|
(712)
|
(568)
|
(491)
|
(1 379)
|
(6 177)
|
(9 513)
|
(8 904)
|
(8 894)
|
(8 502)
|
(8 285)
|
(7 580)
|
(7 329)
|
(7 947)
|
(7 665)
|
(8 254)
|
(7 673)
|
(6 988)
|
(7 390)
|
(6 979)
|
(6 598)
|
(6 709)
|
(6 926)
|
(6 765)
|
(7 016)
|
|
| Net Income (Common) |
19 436
N/A
|
6 246
-68%
|
7 291
+17%
|
6 884
-6%
|
8 876
+29%
|
8 931
+1%
|
9 815
+10%
|
12 651
+29%
|
12 380
-2%
|
13 031
+5%
|
13 995
+7%
|
17 042
+22%
|
18 075
+6%
|
24 396
+35%
|
27 678
+13%
|
20 115
-27%
|
15 518
-23%
|
13 573
-13%
|
19 886
+47%
|
12 343
-38%
|
26 478
+115%
|
47 752
+80%
|
46 055
-4%
|
28 194
-39%
|
32 152
+14%
|
30 050
-7%
|
35 260
+17%
|
43 193
+22%
|
53 869
+25%
|
134 382
+149%
|
118 570
-12%
|
31 633
-73%
|
33 008
+4%
|
34 006
+3%
|
35 100
+3%
|
37 201
+6%
|
39 000
+5%
|
39 304
+1%
|
39 830
+1%
|
34 506
-13%
|
29 143
-16%
|
34 443
+18%
|
33 484
-3%
|
34 272
+2%
|
36 680
+7%
|
28 800
-21%
|
23 500
-18%
|
22 497
-4%
|
17 088
-24%
|
7 735
-55%
|
|
| EPS (Diluted) |
8.42
N/A
|
2.7
-68%
|
3.15
+17%
|
2.97
-6%
|
3.83
+29%
|
3.86
+1%
|
4.24
+10%
|
5.46
+29%
|
5.35
-2%
|
5.63
+5%
|
6.04
+7%
|
7.35
+22%
|
7.8
+6%
|
10.53
+35%
|
11.95
+13%
|
8.69
-27%
|
6.7
-23%
|
5.86
-13%
|
8.59
+47%
|
5.33
-38%
|
11.43
+114%
|
20.62
+80%
|
19.88
-4%
|
12.17
-39%
|
13.88
+14%
|
12.97
-7%
|
15.22
+17%
|
18.64
+22%
|
23.25
+25%
|
52.59
+126%
|
36.9
-30%
|
8.19
-78%
|
8.55
+4%
|
8.81
+3%
|
9.1
+3%
|
9.64
+6%
|
10.11
+5%
|
10.19
+1%
|
10.33
+1%
|
8.95
-13%
|
7.56
-16%
|
8.93
+18%
|
8.7
-3%
|
8.93
+3%
|
9.57
+7%
|
7.52
-21%
|
6.14
-18%
|
5.87
-4%
|
4.46
-24%
|
2.02
-55%
|
|
Switch to:
Switch to:
See Also
Discover More
