CK Hutchison Holdings Ltd
F:2CK

Watchlist Manager
CK Hutchison Holdings Ltd Logo
CK Hutchison Holdings Ltd
F:2CK
Watchlist
Price: 5.988 EUR 1.08% Market Closed
Market Cap: 22.9B EUR

Relative Value

The Relative Value of one 2CK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.988 EUR, CK Hutchison Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2CK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
51
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.7
vs History
1
vs Industry
50
Median 3Y
6.6
Median 5Y
6.2
Industry
14.5
Forward
9.7
vs History
17
vs Industry
56
Median 3Y
3.1
Median 5Y
3.1
Industry
8.1
vs History
vs Industry
15
Median 3Y
-9.1
Median 5Y
-7.3
Industry
15.4
vs History
14
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
vs History
26
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
1.3
vs History
17
vs Industry
68
Median 3Y
2.3
Median 5Y
2.4
Industry
4.5
vs History
47
vs Industry
50
Median 3Y
5.3
Median 5Y
5.5
Industry
9.2
Forward
5.8
vs History
1
vs Industry
42
Median 3Y
12.2
Median 5Y
11.7
Industry
12.7
Forward
9
vs History
33
vs Industry
51
Median 3Y
5.8
Median 5Y
5.8
Industry
10.2
vs History
90
vs Industry
38
Median 3Y
10.2
Median 5Y
10.3
Industry
16
vs History
11
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7

Multiples Across Competitors

2CK Competitors Multiples
CK Hutchison Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
CK Hutchison Holdings Ltd
F:2CK
211.2B EUR 0.7 27.3 5.6 14
US
General Electric Co
NYSE:GE
332.4B USD 7.6 41.2 37.8 43.7
DE
Siemens AG
XETRA:SIE
185.5B EUR 2.4 19.3 16.4 22.5
JP
Hitachi Ltd
TSE:6501
22.6T JPY 2.3 28.3 14.5 20.3
US
Honeywell International Inc
NASDAQ:HON
125.3B USD 3.1 20.4 15.4 18.4
US
3M Co
NYSE:MMM
86.1B USD 3.5 25.3 14.7 18.1
ZA
Bidvest Group Ltd
JSE:BVT
79.5B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.9B EUR 6.2 30.7 18.7 26.3
CN
CITIC Ltd
HKEX:267
347.6B HKD 0.4 5.6 64.1 0
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
124.8B MYR 215.7 -3 787.7 4 405.7 -7 005.9
KR
Samsung C&T Corp
KRX:028260
39.4T KRW 1 18.5 8.9 11.8
P/E Multiple
Earnings Growth PEG
HK
CK Hutchison Holdings Ltd
F:2CK
Average P/E: 24.1
27.3
17%
1.6
US
General Electric Co
NYSE:GE
41.2
12%
3.4
DE
Siemens AG
XETRA:SIE
19.3
4%
4.8
JP
Hitachi Ltd
TSE:6501
28.3
21%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.4
9%
2.3
US
3M Co
NYSE:MMM
25.3
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.7
18%
1.7
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 787.7 N/A N/A
KR
Samsung C&T Corp
KRX:028260
18.5
9%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
CK Hutchison Holdings Ltd
F:2CK
Average EV/EBITDA: 460.2
5.6
4%
1.4
US
General Electric Co
NYSE:GE
37.8
24%
1.6
DE
Siemens AG
XETRA:SIE
16.4
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.5
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.4
7%
2.2
US
3M Co
NYSE:MMM
14.7
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.7
10%
1.9
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
4 405.7
N/A N/A
KR
Samsung C&T Corp
KRX:028260
8.9
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
CK Hutchison Holdings Ltd
F:2CK
Average EV/EBIT: 21.9
14
22%
0.6
US
General Electric Co
NYSE:GE
43.7
27%
1.6
DE
Siemens AG
XETRA:SIE
22.5
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.3
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.4
8%
2.3
US
3M Co
NYSE:MMM
18.1
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.3
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -7 005.9 N/A N/A
KR
Samsung C&T Corp
KRX:028260
11.8
12%
1