Concentric AB
F:2DN

Watchlist Manager
Concentric AB Logo
Concentric AB
F:2DN
Watchlist
Price: 19.54 EUR 1.66% Market Closed
Market Cap: 725.4m EUR

Relative Value

The Relative Value of one 2DN stock under the Base Case scenario is 21.16 EUR. Compared to the current market price of 19.54 EUR, Concentric AB is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

2DN Relative Value
Base Case
21.16 EUR
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
36
Median 3Y
2
Median 5Y
2.2
Industry
1.8
Forward
2.2
vs History
9
vs Industry
25
Median 3Y
19.7
Median 5Y
22.8
Industry
22.6
Forward
36.5
vs History
41
vs Industry
34
Median 3Y
15.6
Median 5Y
16
Industry
15.2
vs History
1
vs Industry
10
Median 3Y
47.9
Median 5Y
25.8
Industry
21.7
vs History
36
vs Industry
18
Median 3Y
3.7
Median 5Y
3.9
Industry
2
vs History
34
vs Industry
36
Median 3Y
2.1
Median 5Y
2.2
Industry
1.9
Forward
2.3
vs History
33
vs Industry
30
Median 3Y
8
Median 5Y
9.3
Industry
6.7
vs History
14
vs Industry
28
Median 3Y
11.9
Median 5Y
14.8
Industry
13
Forward
14.2
vs History
3
vs Industry
21
Median 3Y
16.6
Median 5Y
19.4
Industry
17.4
Forward
23
vs History
38
vs Industry
33
Median 3Y
16
Median 5Y
16.6
Industry
15.4
vs History
23
vs Industry
27
Median 3Y
18.3
Median 5Y
20.1
Industry
19.3
vs History
30
vs Industry
26
Median 3Y
2.1
Median 5Y
2.3
Industry
1.5

Multiples Across Competitors

2DN Competitors Multiples
Concentric AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Concentric AB
F:2DN
8.5B EUR 2.2 30 17 26.2
US
Caterpillar Inc
NYSE:CAT
269.9B USD 4.2 29.1 19.7 23.1
US
Cummins Inc
NYSE:CMI
69.9B USD 2.1 26.2 14.5 18.4
SE
Volvo AB
STO:VOLV B
598.2B SEK 1.2 16.8 8.9 13
US
Paccar Inc
NASDAQ:PCAR
58.6B USD 2 21.8 13.1 15.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.9B USD 3.4 31.3 17.6 22.3
CN
China CSSC Holdings Ltd
SSE:600150
249.9B CNY 1.9 34.7 45.4 45.4
DE
Daimler Truck Holding AG
XETRA:DTG
29.6B EUR 0.6 13.3 9.6 13.2
JP
Toyota Industries Corp
TSE:6201
5.3T JPY 1.3 26 12.8 45.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
46.3T KRW 2.8 35.8 20.7 24.5
JP
Komatsu Ltd
TSE:6301
4.5T JPY 1.1 10.9 6.6 8.3